{ "schema": "annalist.dataset/0.1", "company": { "id": "arla-foods", "name": "Arla Foods amba", "country": "DK", "template": "corporate", "cik": null, "tickers": [], "lei": "529900IJ6T4P1O10R377", "currency": "EUR", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-03-10" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Danish Financial Supervisory Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2024, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "EUR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "EUR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "EUR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "EUR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "EUR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "EUR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "EUR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "EUR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "EUR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "EUR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "EUR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "EUR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "EUR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "EUR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "EUR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "EUR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "EUR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "EUR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "EUR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "EUR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "EUR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "EUR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "EUR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "EUR", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "EUR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "EUR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "EUR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "EUR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "EUR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "EUR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "EUR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "EUR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "EUR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "EUR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "EUR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "EUR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "EUR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 13770000000.0, "cost_of_revenue": 10803000000.0, "gross_profit": 2967000000.0, "rnd": null, "sga": null, "operating_income": 598000000.0, "interest_expense": 318000000.0, "pretax_income": 463000000.0, "income_tax": 46000000.0, "net_income_incl_nci": 417000000.0, "net_income": 401000000.0, "nci_profit": 16000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "revenue": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cost_of_revenue": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "gross_profit": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "operating_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "interest_expense": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "pretax_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "income_tax": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "net_income_incl_nci": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "net_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "nci_profit": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 15066000000.0, "cost_of_revenue": 12068000000.0, "gross_profit": 2998000000.0, "rnd": null, "sga": null, "operating_income": 647000000.0, "interest_expense": 308000000.0, "pretax_income": 514000000.0, "income_tax": 81000000.0, "net_income_incl_nci": 433000000.0, "net_income": 415000000.0, "nci_profit": 18000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "revenue": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cost_of_revenue": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "gross_profit": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "operating_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "interest_expense": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "pretax_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "income_tax": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "net_income_incl_nci": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "net_income": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "nci_profit": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 91000000.0, "receivables": 1317000000.0, "inventory": 1635000000.0, "current_assets": 3976000000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 938000000.0, "intangibles": 269000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 5354000000.0, "total_assets": 9330000000.0, "accounts_payable": 1433000000.0, "debt_current": 1194000000.0, "long_term_debt": 2808000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 3087000000.0, "noncurrent_liabilities": 3105000000.0, "total_liabilities": 6192000000.0, "temporary_syirkah_funds": null, "equity_parent": 3072000000.0, "retained_earnings": null, "nci": 66000000.0, "equity_total": 3138000000.0, "liabilities_and_equity": 9330000000.0 }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "cash": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "receivables": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "inventory": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "current_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "goodwill": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "intangibles": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "noncurrent_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "total_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "accounts_payable": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "debt_current": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "long_term_debt": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "current_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "noncurrent_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "total_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "equity_parent": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "nci": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "equity_total": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "liabilities_and_equity": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 76000000.0, "receivables": 1247000000.0, "inventory": 1743000000.0, "current_assets": 4061000000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 897000000.0, "intangibles": 287000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 5366000000.0, "total_assets": 9427000000.0, "accounts_payable": 1469000000.0, "debt_current": 1221000000.0, "long_term_debt": 2990000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 3102000000.0, "noncurrent_liabilities": 3309000000.0, "total_liabilities": 6411000000.0, "temporary_syirkah_funds": null, "equity_parent": 2950000000.0, "retained_earnings": null, "nci": 66000000.0, "equity_total": 3016000000.0, "liabilities_and_equity": 9427000000.0 }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "cash": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "receivables": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "inventory": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "current_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "goodwill": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "intangibles": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "noncurrent_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "total_assets": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "accounts_payable": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "debt_current": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "long_term_debt": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "current_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "noncurrent_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "total_liabilities": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "equity_parent": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "nci": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "equity_total": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "liabilities_and_equity": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 652000000.0, "cfi": -887000000.0, "cff": 186000000.0, "capex": 557000000.0, "capex_intangibles": 74000000.0, "d_and_a": null, "d_and_a_and_impairment": 511000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 78000000.0, "interest_paid": 173000000.0, "taxes_paid": 39000000.0 }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "cfo": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cfi": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cff": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "capex": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "capex_intangibles": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "d_and_a_and_impairment": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "lease_payments": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "interest_paid": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "taxes_paid": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 862000000.0, "cfi": -630000000.0, "cff": -241000000.0, "capex": 570000000.0, "capex_intangibles": 85000000.0, "d_and_a": null, "d_and_a_and_impairment": 509000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 75000000.0, "interest_paid": 152000000.0, "taxes_paid": 51000000.0 }, "sources": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "value_sources": { "cfo": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cfi": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "cff": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "capex": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "capex_intangibles": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "d_and_a_and_impairment": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "lease_payments": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "interest_paid": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ], "taxes_paid": [ "AFR:529900IJ6T4P1O10R377-2025-12-31-1" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:529900IJ6T4P1O10R377-2025-12-31-1": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-03-10", "url": "https://oam.finanstilsynet.dk/", "store": "Finanstilsynet Officially Appointed Mechanism" } }, "restatements": [], "withheld": [], "events": [] }