{ "schema": "annalist.dataset/0.1", "company": { "id": "asml", "name": "ASML Holding N.V.", "country": "NL", "template": "corporate", "cik": "0000937966", "tickers": [ "ASML" ], "entity_name": "ASML HOLDING NV", "fiscal_year_end": "1231", "sic": "3559", "sic_description": "Special Industry Machinery, NEC", "exchanges": [ "Nasdaq", "OTC" ], "currency": "EUR", "accounting": "US GAAP" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-02-25" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "EUR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "EUR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "EUR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "EUR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "EUR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "EUR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "EUR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "EUR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "EUR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "EUR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "EUR", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "EUR", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "EUR", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "EUR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "EUR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "EUR/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "EUR", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "EUR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "EUR", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "EUR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "EUR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "EUR", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "EUR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "EUR", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "EUR", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "EUR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "EUR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "EUR", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "EUR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "EUR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "EUR", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "EUR", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "EUR", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "EUR", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "EUR", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "EUR", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "EUR", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "EUR", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "EUR", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "EUR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "EUR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "EUR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "EUR", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "EUR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "EUR", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "EUR", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "EUR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "EUR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "EUR", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "EUR", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "EUR", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "EUR", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "EUR", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "EUR", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "EUR", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "EUR", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "EUR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 13978500000.0, "cost_of_revenue": 7181300000.0, "gross_profit": 6797200000.0, "rnd": 2200800000.0, "sga": 544900000.0, "operating_income": 4051500000.0, "interest_expense": 43300000.0, "pretax_income": 4016600000.0, "income_tax": 551500000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 3553700000.0, "net_income_common": null, "eps_basic": 8.49, "eps_diluted": 8.48, "shares_basic": 418300000.0, "shares_diluted": 419100000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "20-F:0000937966-23-000014" ], "value_sources": { "revenue": [ "20-F:0000937966-23-000014" ], "cost_of_revenue": [ "20-F:0000937966-23-000014" ], "gross_profit": [ "20-F:0000937966-23-000014" ], "rnd": [ "20-F:0000937966-23-000014" ], "sga": [ "20-F:0000937966-23-000014" ], "operating_income": [ "20-F:0000937966-23-000014" ], "interest_expense": [ "20-F:0000937966-23-000014" ], "pretax_income": [ "20-F:0000937966-23-000014" ], "income_tax": [ "20-F:0000937966-23-000014" ], "net_income": [ "20-F:0000937966-23-000014" ], "eps_basic": [ "20-F:0000937966-23-000014" ], "eps_diluted": [ "20-F:0000937966-23-000014" ], "shares_basic": [ "20-F:0000937966-23-000014" ], "shares_diluted": [ "20-F:0000937966-23-000014" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 18611000000.0, "cost_of_revenue": 8802000000.0, "gross_profit": 9809000000.0, "rnd": 2547000000.0, "sga": 725600000.0, "operating_income": 6750100000.0, "interest_expense": 54600000.0, "pretax_income": 6705500000.0, "income_tax": 1021400000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 5883200000.0, "net_income_common": null, "eps_basic": 14.36, "eps_diluted": 14.34, "shares_basic": 409800000.0, "shares_diluted": 410400000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "20-F:0000937966-24-000008" ], "value_sources": { "revenue": [ "20-F:0000937966-24-000008" ], "cost_of_revenue": [ "20-F:0000937966-24-000008" ], "gross_profit": [ "20-F:0000937966-24-000008" ], "rnd": [ "20-F:0000937966-24-000008" ], "sga": [ "20-F:0000937966-24-000008" ], "operating_income": [ "20-F:0000937966-24-000008" ], "interest_expense": [ "20-F:0000937966-24-000008" ], "pretax_income": [ "20-F:0000937966-24-000008" ], "income_tax": [ "20-F:0000937966-24-000008" ], "net_income": [ "20-F:0000937966-24-000008" ], "eps_basic": [ "20-F:0000937966-24-000008" ], "eps_diluted": [ "20-F:0000937966-24-000008" ], "shares_basic": [ "20-F:0000937966-24-000008" ], "shares_diluted": [ "20-F:0000937966-24-000008" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 21173400000.0, "cost_of_revenue": 10473300000.0, "gross_profit": 10700100000.0, "rnd": 3253500000.0, "sga": 945900000.0, "operating_income": 6500700000.0, "interest_expense": 60800000.0, "pretax_income": 6456100000.0, "income_tax": 969900000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 5624200000.0, "net_income_common": null, "eps_basic": 14.14, "eps_diluted": 14.13, "shares_basic": 397700000.0, "shares_diluted": 398000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "20-F:0000937966-25-000009" ], "value_sources": { "revenue": [ "20-F:0000937966-25-000009" ], "cost_of_revenue": [ "20-F:0000937966-25-000009" ], "gross_profit": [ "20-F:0000937966-25-000009" ], "rnd": [ "20-F:0000937966-25-000009" ], "sga": [ "20-F:0000937966-25-000009" ], "operating_income": [ "20-F:0000937966-25-000009" ], "interest_expense": [ "20-F:0000937966-25-000009" ], "pretax_income": [ "20-F:0000937966-25-000009" ], "income_tax": [ "20-F:0000937966-25-000009" ], "net_income": [ "20-F:0000937966-25-000009" ], "eps_basic": [ "20-F:0000937966-25-000009" ], "eps_diluted": [ "20-F:0000937966-25-000009" ], "shares_basic": [ "20-F:0000937966-25-000009" ], "shares_diluted": [ "20-F:0000937966-25-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 27558500000.0, "cost_of_revenue": 13422400000.0, "gross_profit": 14136100000.0, "rnd": 3980600000.0, "sga": 1113200000.0, "operating_income": 9042300000.0, "interest_expense": 152700000.0, "pretax_income": 9083500000.0, "income_tax": 1435800000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 7839000000.0, "net_income_common": null, "eps_basic": 19.91, "eps_diluted": 19.89, "shares_basic": 393800000.0, "shares_diluted": 394100000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "revenue": [ "20-F:0001628280-26-011378" ], "cost_of_revenue": [ "20-F:0001628280-26-011378" ], "gross_profit": [ "20-F:0001628280-26-011378" ], "rnd": [ "20-F:0001628280-26-011378" ], "sga": [ "20-F:0001628280-26-011378" ], "operating_income": [ "20-F:0001628280-26-011378" ], "interest_expense": [ "20-F:0001628280-26-011378" ], "pretax_income": [ "20-F:0001628280-26-011378" ], "income_tax": [ "20-F:0001628280-26-011378" ], "net_income": [ "20-F:0001628280-26-011378" ], "eps_basic": [ "20-F:0001628280-26-011378" ], "eps_diluted": [ "20-F:0001628280-26-011378" ], "shares_basic": [ "20-F:0001628280-26-011378" ], "shares_diluted": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 28262900000.0, "cost_of_revenue": 13770900000.0, "gross_profit": 14492000000.0, "rnd": 4303700000.0, "sga": 1165700000.0, "operating_income": 9022600000.0, "interest_expense": 162600000.0, "pretax_income": 9042400000.0, "income_tax": 1680600000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 7571600000.0, "net_income_common": null, "eps_basic": 19.25, "eps_diluted": 19.24, "shares_basic": 393300000.0, "shares_diluted": 393600000.0, "dps_declared": 6.4, "operating_lease_cost": null }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "revenue": [ "20-F:0001628280-26-011378" ], "cost_of_revenue": [ "20-F:0001628280-26-011378" ], "gross_profit": [ "20-F:0001628280-26-011378" ], "rnd": [ "20-F:0001628280-26-011378" ], "sga": [ "20-F:0001628280-26-011378" ], "operating_income": [ "20-F:0001628280-26-011378" ], "interest_expense": [ "20-F:0001628280-26-011378" ], "pretax_income": [ "20-F:0001628280-26-011378" ], "income_tax": [ "20-F:0001628280-26-011378" ], "net_income": [ "20-F:0001628280-26-011378" ], "eps_basic": [ "20-F:0001628280-26-011378" ], "eps_diluted": [ "20-F:0001628280-26-011378" ], "shares_basic": [ "20-F:0001628280-26-011378" ], "shares_diluted": [ "20-F:0001628280-26-011378" ], "dps_declared": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 32667300000.0, "cost_of_revenue": 15409300000.0, "gross_profit": 17258000000.0, "rnd": 4698800000.0, "sga": 1257800000.0, "operating_income": 11301400000.0, "interest_expense": 118300000.0, "pretax_income": 11406100000.0, "income_tax": 2013400000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 9609400000.0, "net_income_common": null, "eps_basic": 24.73, "eps_diluted": 24.71, "shares_basic": 388500000.0, "shares_diluted": 388900000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "revenue": [ "20-F:0001628280-26-011378" ], "cost_of_revenue": [ "20-F:0001628280-26-011378" ], "gross_profit": [ "20-F:0001628280-26-011378" ], "rnd": [ "20-F:0001628280-26-011378" ], "sga": [ "20-F:0001628280-26-011378" ], "operating_income": [ "20-F:0001628280-26-011378" ], "interest_expense": [ "20-F:0001628280-26-011378" ], "pretax_income": [ "20-F:0001628280-26-011378" ], "income_tax": [ "20-F:0001628280-26-011378" ], "net_income": [ "20-F:0001628280-26-011378" ], "eps_basic": [ "20-F:0001628280-26-011378" ], "eps_diluted": [ "20-F:0001628280-26-011378" ], "shares_basic": [ "20-F:0001628280-26-011378" ], "shares_diluted": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 6049400000.0, "short_term_investments": 1302200000.0, "receivables": 1310300000.0, "inventory": 4569400000.0, "current_assets": 15930000000.0, "ppe_net": 2470300000.0, "goodwill": 4629100000.0, "intangibles": null, "total_assets": 27267400000.0, "accounts_payable": 1377900000.0, "short_term_borrowings": null, "debt_current": 15400000.0, "current_liabilities": 6603500000.0, "long_term_debt": 4662800000.0, "total_liabilities": 13402000000.0, "temporary_equity": null, "equity_parent": 13865400000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 27267400000.0, "shares_outstanding": 416514034.0, "retained_earnings": 10731500000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 820700000.0, "accrued_taxes_current": 110000000.0, "commercial_paper": null, "operating_lease_liability": 176300000.0, "operating_lease_liability_current": 46500000.0, "operating_lease_liability_noncurrent": 129800000.0, "operating_lease_discount_rate": 0.02, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "20-F:0000937966-22-000013" ], "value_sources": { "cash": [ "20-F:0000937966-22-000013" ], "short_term_investments": [ "20-F:0000937966-22-000013" ], "receivables": [ "20-F:0000937966-22-000013" ], "inventory": [ "20-F:0000937966-22-000013" ], "current_assets": [ "20-F:0000937966-22-000013" ], "ppe_net": [ "20-F:0000937966-22-000013" ], "goodwill": [ "20-F:0000937966-22-000013" ], "total_assets": [ "20-F:0000937966-22-000013" ], "accounts_payable": [ "20-F:0000937966-22-000013" ], "debt_current": [ "20-F:0000937966-22-000013" ], "current_liabilities": [ "20-F:0000937966-22-000013" ], "long_term_debt": [ "20-F:0000937966-22-000013" ], "total_liabilities": [ "20-F:0000937966-22-000013" ], "equity_parent": [ "20-F:0000937966-22-000013" ], "liabilities_and_equity": [ "20-F:0000937966-22-000013" ], "shares_outstanding": [ "20-F:0000937966-22-000013" ], "retained_earnings": [ "20-F:0000937966-22-000013" ], "equity_method_investments": [ "20-F:0000937966-22-000013" ], "accrued_taxes_current": [ "20-F:0000937966-22-000013" ], "operating_lease_liability": [ "20-F:0000937966-22-000013" ], "operating_lease_liability_current": [ "20-F:0000937966-22-000013" ], "operating_lease_liability_noncurrent": [ "20-F:0000937966-22-000013" ], "operating_lease_discount_rate": [ "20-F:0000937966-22-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 6951800000.0, "short_term_investments": 638500000.0, "receivables": 3028000000.0, "inventory": 5179200000.0, "current_assets": 18190200000.0, "ppe_net": 2982700000.0, "goodwill": 4555600000.0, "intangibles": null, "total_assets": 30231000000.0, "accounts_payable": 2116300000.0, "short_term_borrowings": null, "debt_current": 509100000.0, "current_liabilities": 12298000000.0, "long_term_debt": 4075000000.0, "total_liabilities": 20090400000.0, "temporary_equity": null, "equity_parent": 10140600000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 30231000000.0, "shares_outstanding": 402601613.0, "retained_earnings": 8317300000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 892500000.0, "accrued_taxes_current": 301900000.0, "commercial_paper": null, "operating_lease_liability": 161700000.0, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "20-F:0000937966-23-000014" ], "value_sources": { "cash": [ "20-F:0000937966-23-000014" ], "short_term_investments": [ "20-F:0000937966-23-000014" ], "receivables": [ "20-F:0000937966-23-000014" ], "inventory": [ "20-F:0000937966-23-000014" ], "current_assets": [ "20-F:0000937966-23-000014" ], "ppe_net": [ "20-F:0000937966-23-000014" ], "goodwill": [ "20-F:0000937966-23-000014" ], "total_assets": [ "20-F:0000937966-23-000014" ], "accounts_payable": [ "20-F:0000937966-23-000014" ], "debt_current": [ "20-F:0000937966-23-000014" ], "current_liabilities": [ "20-F:0000937966-23-000014" ], "long_term_debt": [ "20-F:0000937966-23-000014" ], "total_liabilities": [ "20-F:0000937966-23-000014" ], "equity_parent": [ "20-F:0000937966-23-000014" ], "liabilities_and_equity": [ "20-F:0000937966-23-000014" ], "shares_outstanding": [ "20-F:0000937966-23-000014" ], "retained_earnings": [ "20-F:0000937966-23-000014" ], "equity_method_investments": [ "20-F:0000937966-23-000014" ], "accrued_taxes_current": [ "20-F:0000937966-23-000014" ], "operating_lease_liability": [ "20-F:0000937966-23-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 7268300000.0, "short_term_investments": 107700000.0, "receivables": 5323800000.0, "inventory": 7199700000.0, "current_assets": 23064900000.0, "ppe_net": 3944200000.0, "goodwill": 4555600000.0, "intangibles": null, "total_assets": 36300400000.0, "accounts_payable": 2565200000.0, "short_term_borrowings": null, "debt_current": 746200000.0, "current_liabilities": 17983600000.0, "long_term_debt": 3514200000.0, "total_liabilities": 27489600000.0, "temporary_equity": null, "equity_parent": 8810800000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 36300400000.0, "shares_outstanding": 394589411.0, "retained_earnings": 9046700000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 923600000.0, "accrued_taxes_current": 315300000.0, "commercial_paper": null, "operating_lease_liability": 196700000.0, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "20-F:0000937966-24-000008" ], "value_sources": { "cash": [ "20-F:0000937966-24-000008" ], "short_term_investments": [ "20-F:0000937966-24-000008" ], "receivables": [ "20-F:0000937966-24-000008" ], "inventory": [ "20-F:0000937966-24-000008" ], "current_assets": [ "20-F:0000937966-24-000008" ], "ppe_net": [ "20-F:0000937966-24-000008" ], "goodwill": [ "20-F:0000937966-24-000008" ], "total_assets": [ "20-F:0000937966-24-000008" ], "accounts_payable": [ "20-F:0000937966-24-000008" ], "debt_current": [ "20-F:0000937966-24-000008" ], "current_liabilities": [ "20-F:0000937966-24-000008" ], "long_term_debt": [ "20-F:0000937966-24-000008" ], "total_liabilities": [ "20-F:0000937966-24-000008" ], "equity_parent": [ "20-F:0000937966-24-000008" ], "liabilities_and_equity": [ "20-F:0000937966-24-000008" ], "shares_outstanding": [ "20-F:0000937966-24-000008" ], "retained_earnings": [ "20-F:0000937966-24-000008" ], "equity_method_investments": [ "20-F:0000937966-24-000008" ], "accrued_taxes_current": [ "20-F:0000937966-24-000008" ], "operating_lease_liability": [ "20-F:0000937966-24-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 7004700000.0, "short_term_investments": 5400000.0, "receivables": 4334100000.0, "inventory": 8850700000.0, "current_assets": 24393900000.0, "ppe_net": 5493200000.0, "goodwill": 4588600000.0, "intangibles": null, "total_assets": 39957500000.0, "accounts_payable": 2347300000.0, "short_term_borrowings": null, "debt_current": 100000.0, "current_liabilities": 16274700000.0, "long_term_debt": 4631500000.0, "total_liabilities": 26505100000.0, "temporary_equity": null, "equity_parent": 13452400000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 39957500000.0, "shares_outstanding": 393421721.0, "retained_earnings": 12379500000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 919600000.0, "accrued_taxes_current": 308900000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "20-F:0000937966-25-000009" ], "value_sources": { "cash": [ "20-F:0000937966-25-000009" ], "short_term_investments": [ "20-F:0000937966-25-000009" ], "receivables": [ "20-F:0000937966-25-000009" ], "inventory": [ "20-F:0000937966-25-000009" ], "current_assets": [ "20-F:0000937966-25-000009" ], "ppe_net": [ "20-F:0000937966-25-000009" ], "goodwill": [ "20-F:0000937966-25-000009" ], "total_assets": [ "20-F:0000937966-25-000009" ], "accounts_payable": [ "20-F:0000937966-25-000009" ], "debt_current": [ "20-F:0000937966-25-000009" ], "current_liabilities": [ "20-F:0000937966-25-000009" ], "long_term_debt": [ "20-F:0000937966-25-000009" ], "total_liabilities": [ "20-F:0000937966-25-000009" ], "equity_parent": [ "20-F:0000937966-25-000009" ], "liabilities_and_equity": [ "20-F:0000937966-25-000009" ], "shares_outstanding": [ "20-F:0000937966-25-000009" ], "retained_earnings": [ "20-F:0000937966-25-000009" ], "equity_method_investments": [ "20-F:0000937966-25-000009" ], "accrued_taxes_current": [ "20-F:0000937966-25-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 12735900000.0, "short_term_investments": 5400000.0, "receivables": 4477500000.0, "inventory": 10891500000.0, "current_assets": 30737400000.0, "ppe_net": 6846800000.0, "goodwill": 4588600000.0, "intangibles": null, "total_assets": 48589600000.0, "accounts_payable": 3500400000.0, "short_term_borrowings": null, "debt_current": 1010300000.0, "current_liabilities": 20051400000.0, "long_term_debt": 3677300000.0, "total_liabilities": 30112800000.0, "temporary_equity": null, "equity_parent": 18476800000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 48589600000.0, "shares_outstanding": 393283720.0, "retained_earnings": 14414300000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 903000000.0, "accrued_taxes_current": 283300000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "cash": [ "20-F:0001628280-26-011378" ], "short_term_investments": [ "20-F:0001628280-26-011378" ], "receivables": [ "20-F:0001628280-26-011378" ], "inventory": [ "20-F:0001628280-26-011378" ], "current_assets": [ "20-F:0001628280-26-011378" ], "ppe_net": [ "20-F:0001628280-26-011378" ], "goodwill": [ "20-F:0001628280-26-011378" ], "total_assets": [ "20-F:0001628280-26-011378" ], "accounts_payable": [ "20-F:0001628280-26-011378" ], "debt_current": [ "20-F:0001628280-26-011378" ], "current_liabilities": [ "20-F:0001628280-26-011378" ], "long_term_debt": [ "20-F:0001628280-26-011378" ], "total_liabilities": [ "20-F:0001628280-26-011378" ], "equity_parent": [ "20-F:0001628280-26-011378" ], "liabilities_and_equity": [ "20-F:0001628280-26-011378" ], "shares_outstanding": [ "20-F:0001628280-26-011378" ], "retained_earnings": [ "20-F:0001628280-26-011378" ], "equity_method_investments": [ "20-F:0001628280-26-011378" ], "accrued_taxes_current": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 12916000000.0, "short_term_investments": 405900000.0, "receivables": 3023000000.0, "inventory": 11429300000.0, "current_assets": 30616100000.0, "ppe_net": 7893800000.0, "goodwill": 4588600000.0, "intangibles": 485800000.0, "total_assets": 50566600000.0, "accounts_payable": 3521800000.0, "short_term_borrowings": null, "debt_current": 1681900000.0, "current_liabilities": 24263900000.0, "long_term_debt": 2709000000.0, "total_liabilities": 30954400000.0, "temporary_equity": null, "equity_parent": 19612200000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 50566600000.0, "shares_outstanding": 385417665.0, "retained_earnings": 17587300000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 822600000.0, "accrued_taxes_current": 486600000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1694800000.0, "debt_maturity_y2": 751800000.0, "debt_maturity_y3": 1800000.0, "debt_maturity_y4": 751800000.0, "debt_maturity_y5": 751800000.0, "debt_maturity_after_y5": 507300000.0 }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "cash": [ "20-F:0001628280-26-011378" ], "short_term_investments": [ "20-F:0001628280-26-011378" ], "receivables": [ "20-F:0001628280-26-011378" ], "inventory": [ "20-F:0001628280-26-011378" ], "current_assets": [ "20-F:0001628280-26-011378" ], "ppe_net": [ "20-F:0001628280-26-011378" ], "goodwill": [ "20-F:0001628280-26-011378" ], "intangibles": [ "20-F:0001628280-26-011378" ], "total_assets": [ "20-F:0001628280-26-011378" ], "accounts_payable": [ "20-F:0001628280-26-011378" ], "debt_current": [ "20-F:0001628280-26-011378" ], "current_liabilities": [ "20-F:0001628280-26-011378" ], "long_term_debt": [ "20-F:0001628280-26-011378" ], "total_liabilities": [ "20-F:0001628280-26-011378" ], "equity_parent": [ "20-F:0001628280-26-011378" ], "liabilities_and_equity": [ "20-F:0001628280-26-011378" ], "shares_outstanding": [ "20-F:0001628280-26-011378" ], "retained_earnings": [ "20-F:0001628280-26-011378" ], "equity_method_investments": [ "20-F:0001628280-26-011378" ], "accrued_taxes_current": [ "20-F:0001628280-26-011378" ], "debt_maturity_y1": [ "20-F:0001628280-26-011378" ], "debt_maturity_y2": [ "20-F:0001628280-26-011378" ], "debt_maturity_y3": [ "20-F:0001628280-26-011378" ], "debt_maturity_y4": [ "20-F:0001628280-26-011378" ], "debt_maturity_y5": [ "20-F:0001628280-26-011378" ], "debt_maturity_after_y5": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 4627600000.0, "cfi": -1352200000.0, "cff": -753000000.0, "capex": 962000000.0, "d_and_a": 490800000.0, "sbc": 53900000.0, "dividends_paid": null, "buybacks": 1207500000.0, "interest_paid": 64100000.0, "taxes_paid": 650200000.0, "depreciation": 351700000.0, "amortisation_intangibles": 123500000.0, "goodwill_impairment": null, "deferred_tax": -231500000.0, "change_receivables": -507500000.0, "change_inventories": 706700000.0, "change_payables": 334300000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1486300000.0 }, "sources": [ "20-F:0000937966-23-000014" ], "value_sources": { "cfo": [ "20-F:0000937966-23-000014" ], "cfi": [ "20-F:0000937966-23-000014" ], "cff": [ "20-F:0000937966-23-000014" ], "capex": [ "20-F:0000937966-23-000014" ], "d_and_a": [ "20-F:0000937966-23-000014" ], "sbc": [ "20-F:0000937966-23-000014" ], "buybacks": [ "20-F:0000937966-23-000014" ], "interest_paid": [ "20-F:0000937966-23-000014" ], "taxes_paid": [ "20-F:0000937966-23-000014" ], "depreciation": [ "20-F:0000937966-23-000014" ], "amortisation_intangibles": [ "20-F:0000937966-23-000014" ], "deferred_tax": [ "20-F:0000937966-23-000014" ], "change_receivables": [ "20-F:0000937966-23-000014" ], "change_inventories": [ "20-F:0000937966-23-000014" ], "change_payables": [ "20-F:0000937966-23-000014" ], "proceeds_debt_issuance": [ "20-F:0000937966-23-000014" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 10845800000.0, "cfi": -72000000.0, "cff": -9891700000.0, "capex": 900700000.0, "d_and_a": 471000000.0, "sbc": 117500000.0, "dividends_paid": null, "buybacks": 8560300000.0, "interest_paid": 83000000.0, "taxes_paid": 1235000000.0, "depreciation": 321600000.0, "amortisation_intangibles": 133000000.0, "goodwill_impairment": null, "deferred_tax": -367100000.0, "change_receivables": 1754900000.0, "change_inventories": 483200000.0, "change_payables": 718600000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "20-F:0000937966-24-000008" ], "value_sources": { "cfo": [ "20-F:0000937966-24-000008" ], "cfi": [ "20-F:0000937966-24-000008" ], "cff": [ "20-F:0000937966-24-000008" ], "capex": [ "20-F:0000937966-24-000008" ], "d_and_a": [ "20-F:0000937966-24-000008" ], "sbc": [ "20-F:0000937966-24-000008" ], "buybacks": [ "20-F:0000937966-24-000008" ], "interest_paid": [ "20-F:0000937966-24-000008" ], "taxes_paid": [ "20-F:0000937966-24-000008" ], "depreciation": [ "20-F:0000937966-24-000008" ], "amortisation_intangibles": [ "20-F:0000937966-24-000008" ], "deferred_tax": [ "20-F:0000937966-24-000008" ], "change_receivables": [ "20-F:0000937966-24-000008" ], "change_inventories": [ "20-F:0000937966-24-000008" ], "change_payables": [ "20-F:0000937966-24-000008" ], "proceeds_debt_issuance": [ "20-F:0000937966-24-000008" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 8486800000.0, "cfi": -1028900000.0, "cff": -7138300000.0, "capex": 1281800000.0, "d_and_a": 583600000.0, "sbc": 68900000.0, "dividends_paid": null, "buybacks": 4639700000.0, "interest_paid": 82200000.0, "taxes_paid": 1734600000.0, "depreciation": 445200000.0, "amortisation_intangibles": 135100000.0, "goodwill_impairment": null, "deferred_tax": -526800000.0, "change_receivables": 2338000000.0, "change_inventories": 2080900000.0, "change_payables": 406200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 495600000.0 }, "sources": [ "20-F:0000937966-25-000009" ], "value_sources": { "cfo": [ "20-F:0000937966-25-000009" ], "cfi": [ "20-F:0000937966-25-000009" ], "cff": [ "20-F:0000937966-25-000009" ], "capex": [ "20-F:0000937966-25-000009" ], "d_and_a": [ "20-F:0000937966-25-000009" ], "sbc": [ "20-F:0000937966-25-000009" ], "buybacks": [ "20-F:0000937966-25-000009" ], "interest_paid": [ "20-F:0000937966-25-000009" ], "taxes_paid": [ "20-F:0000937966-25-000009" ], "depreciation": [ "20-F:0000937966-25-000009" ], "amortisation_intangibles": [ "20-F:0000937966-25-000009" ], "deferred_tax": [ "20-F:0000937966-25-000009" ], "change_receivables": [ "20-F:0000937966-25-000009" ], "change_inventories": [ "20-F:0000937966-25-000009" ], "change_payables": [ "20-F:0000937966-25-000009" ], "proceeds_debt_issuance": [ "20-F:0000937966-25-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 5443400000.0, "cfi": -2689300000.0, "cff": -3003900000.0, "capex": 2155600000.0, "d_and_a": 739800000.0, "sbc": 134800000.0, "dividends_paid": null, "buybacks": 1000000000.0, "interest_paid": 137800000.0, "taxes_paid": 2568300000.0, "depreciation": 605600000.0, "amortisation_intangibles": 127600000.0, "goodwill_impairment": null, "deferred_tax": -217200000.0, "change_receivables": -959900000.0, "change_inventories": 1646900000.0, "change_payables": -261700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 997800000.0 }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "cfo": [ "20-F:0001628280-26-011378" ], "cfi": [ "20-F:0001628280-26-011378" ], "cff": [ "20-F:0001628280-26-011378" ], "capex": [ "20-F:0001628280-26-011378" ], "d_and_a": [ "20-F:0001628280-26-011378" ], "sbc": [ "20-F:0001628280-26-011378" ], "buybacks": [ "20-F:0001628280-26-011378" ], "interest_paid": [ "20-F:0001628280-26-011378" ], "taxes_paid": [ "20-F:0001628280-26-011378" ], "depreciation": [ "20-F:0001628280-26-011378" ], "amortisation_intangibles": [ "20-F:0001628280-26-011378" ], "deferred_tax": [ "20-F:0001628280-26-011378" ], "change_receivables": [ "20-F:0001628280-26-011378" ], "change_inventories": [ "20-F:0001628280-26-011378" ], "change_payables": [ "20-F:0001628280-26-011378" ], "proceeds_debt_issuance": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 11166200000.0, "cfi": -2609300000.0, "cff": -2832100000.0, "capex": 2067200000.0, "d_and_a": 918600000.0, "sbc": 172600000.0, "dividends_paid": null, "buybacks": 500000000.0, "interest_paid": 160000000.0, "taxes_paid": 1098000000.0, "depreciation": 787300000.0, "amortisation_intangibles": 126000000.0, "goodwill_impairment": null, "deferred_tax": -66200000.0, "change_receivables": 139900000.0, "change_inventories": 1860900000.0, "change_payables": 1127600000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 22500000.0 }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "cfo": [ "20-F:0001628280-26-011378" ], "cfi": [ "20-F:0001628280-26-011378" ], "cff": [ "20-F:0001628280-26-011378" ], "capex": [ "20-F:0001628280-26-011378" ], "d_and_a": [ "20-F:0001628280-26-011378" ], "sbc": [ "20-F:0001628280-26-011378" ], "buybacks": [ "20-F:0001628280-26-011378" ], "interest_paid": [ "20-F:0001628280-26-011378" ], "taxes_paid": [ "20-F:0001628280-26-011378" ], "depreciation": [ "20-F:0001628280-26-011378" ], "amortisation_intangibles": [ "20-F:0001628280-26-011378" ], "deferred_tax": [ "20-F:0001628280-26-011378" ], "change_receivables": [ "20-F:0001628280-26-011378" ], "change_inventories": [ "20-F:0001628280-26-011378" ], "change_payables": [ "20-F:0001628280-26-011378" ], "proceeds_debt_issuance": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 12658500000.0, "cfi": -3777800000.0, "cff": -8670500000.0, "capex": 1573600000.0, "d_and_a": 1025900000.0, "sbc": 202300000.0, "dividends_paid": null, "buybacks": 5950000000.0, "interest_paid": 114500000.0, "taxes_paid": 1621400000.0, "depreciation": 916000000.0, "amortisation_intangibles": 123500000.0, "goodwill_impairment": null, "deferred_tax": 16300000.0, "change_receivables": -1415500000.0, "change_inventories": 832500000.0, "change_payables": 13400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 754200000.0 }, "sources": [ "20-F:0001628280-26-011378" ], "value_sources": { "cfo": [ "20-F:0001628280-26-011378" ], "cfi": [ "20-F:0001628280-26-011378" ], "cff": [ "20-F:0001628280-26-011378" ], "capex": [ "20-F:0001628280-26-011378" ], "d_and_a": [ "20-F:0001628280-26-011378" ], "sbc": [ "20-F:0001628280-26-011378" ], "buybacks": [ "20-F:0001628280-26-011378" ], "interest_paid": [ "20-F:0001628280-26-011378" ], "taxes_paid": [ "20-F:0001628280-26-011378" ], "depreciation": [ "20-F:0001628280-26-011378" ], "amortisation_intangibles": [ "20-F:0001628280-26-011378" ], "deferred_tax": [ "20-F:0001628280-26-011378" ], "change_receivables": [ "20-F:0001628280-26-011378" ], "change_inventories": [ "20-F:0001628280-26-011378" ], "change_payables": [ "20-F:0001628280-26-011378" ], "proceeds_debt_issuance": [ "20-F:0001628280-26-011378" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0000937966-22-000013": { "kind": "filing", "form": "20-F", "accession": "0000937966-22-000013", "filed": "2022-02-09", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/937966/000093796622000013/asml-20211231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/937966/000093796622000013/" }, "20-F:0000937966-23-000014": { "kind": "filing", "form": "20-F", "accession": "0000937966-23-000014", "filed": "2023-02-15", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/937966/000093796623000014/asml-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/937966/000093796623000014/" }, "20-F:0000937966-24-000008": { "kind": "filing", "form": "20-F", "accession": "0000937966-24-000008", "filed": "2024-02-14", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/937966/000093796624000008/asml-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/937966/000093796624000008/" }, "20-F:0000937966-25-000009": { "kind": "filing", "form": "20-F", "accession": "0000937966-25-000009", "filed": "2025-03-05", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/937966/000093796625000009/asml-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/937966/000093796625000009/" }, "20-F:0001628280-26-011378": { "kind": "filing", "form": "20-F", "accession": "0001628280-26-011378", "filed": "2026-02-25", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/937966/000162828026011378/asml-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/937966/000162828026011378/" } }, "restatements": [ { "period": "FY2020", "item": "goodwill_impairment", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 0.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 0.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2020", "item": "operating_lease_cost", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 65600000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 65600000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_after_y5", "start": null, "end": "2021-12-31", "first": { "value": 2263600000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 2263600000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_y1", "start": null, "end": "2021-12-31", "first": { "value": 508600000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 508600000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_y2", "start": null, "end": "2021-12-31", "first": { "value": 755900000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 755900000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_y3", "start": null, "end": "2021-12-31", "first": { "value": 4500000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 4500000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_y4", "start": null, "end": "2021-12-31", "first": { "value": 4500000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 4500000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "debt_maturity_y5", "start": null, "end": "2021-12-31", "first": { "value": 1004500000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 1004500000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021", "item": "dps_declared", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 5.5, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 5.5, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2021", "item": "goodwill_impairment", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 0.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 0.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2021 Q4", "item": "intangibles", "start": null, "end": "2021-12-31", "first": { "value": 952100000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 952100000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021", "item": "operating_lease_cost", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 59500000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 59500000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2021 Q4", "item": "operating_lease_discount_rate", "start": null, "end": "2021-12-31", "first": { "value": 0.02, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 0.02, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "operating_lease_liability_current", "start": null, "end": "2021-12-31", "first": { "value": 43700000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 43700000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2021 Q4", "item": "operating_lease_liability_noncurrent", "start": null, "end": "2021-12-31", "first": { "value": 118000000.0, "source": "20-F:0000937966-22-000013" }, "latest": { "value": 118000000.0, "source": "20-F:0000937966-22-000013" }, "used": { "value": null, "source": "20-F:0000937966-23-000014" } }, { "period": "FY2022 Q4", "item": "debt_maturity_after_y5", "start": null, "end": "2022-12-31", "first": { "value": 2012900000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 2012900000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022 Q4", "item": "debt_maturity_y1", "start": null, "end": "2022-12-31", "first": { "value": 753800000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 753800000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022 Q4", "item": "debt_maturity_y2", "start": null, "end": "2022-12-31", "first": { "value": 2000000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 2000000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022 Q4", "item": "debt_maturity_y3", "start": null, "end": "2022-12-31", "first": { "value": 2000000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 2000000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022 Q4", "item": "debt_maturity_y4", "start": null, "end": "2022-12-31", "first": { "value": 1002000000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 1002000000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022 Q4", "item": "debt_maturity_y5", "start": null, "end": "2022-12-31", "first": { "value": 752000000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 752000000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2022", "item": "dps_declared", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 5.8, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 5.8, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2022", "item": "goodwill_impairment", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 0.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 0.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2022 Q4", "item": "intangibles", "start": null, "end": "2022-12-31", "first": { "value": 842400000.0, "source": "20-F:0000937966-23-000014" }, "latest": { "value": 842400000.0, "source": "20-F:0000937966-23-000014" }, "used": { "value": null, "source": "20-F:0000937966-24-000008" } }, { "period": "FY2023 Q4", "item": "debt_maturity_after_y5", "start": null, "end": "2023-12-31", "first": { "value": 2011000000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 2011000000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "debt_maturity_y1", "start": null, "end": "2023-12-31", "first": { "value": 100000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 100000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "debt_maturity_y2", "start": null, "end": "2023-12-31", "first": { "value": 1004200000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 1004200000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "debt_maturity_y3", "start": null, "end": "2023-12-31", "first": { "value": 1002000000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 1002000000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "debt_maturity_y4", "start": null, "end": "2023-12-31", "first": { "value": 752000000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 752000000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "debt_maturity_y5", "start": null, "end": "2023-12-31", "first": { "value": 2000000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 2000000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023", "item": "dps_declared", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 6.1, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 6.1, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2023", "item": "goodwill_impairment", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 0.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 0.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2023 Q4", "item": "intangibles", "start": null, "end": "2023-12-31", "first": { "value": 741700000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 741700000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2023 Q4", "item": "operating_lease_liability", "start": null, "end": "2023-12-31", "first": { "value": 227200000.0, "source": "20-F:0000937966-24-000008" }, "latest": { "value": 227200000.0, "source": "20-F:0000937966-24-000008" }, "used": { "value": null, "source": "20-F:0000937966-25-000009" } }, { "period": "FY2024 Q4", "item": "debt_maturity_after_y5", "start": null, "end": "2024-12-31", "first": { "value": 1259100000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 1259100000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "debt_maturity_y1", "start": null, "end": "2024-12-31", "first": { "value": 1001800000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 1001800000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "debt_maturity_y2", "start": null, "end": "2024-12-31", "first": { "value": 1001800000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 1001800000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "debt_maturity_y3", "start": null, "end": "2024-12-31", "first": { "value": 751800000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 751800000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "debt_maturity_y4", "start": null, "end": "2024-12-31", "first": { "value": 1800000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 1800000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "debt_maturity_y5", "start": null, "end": "2024-12-31", "first": { "value": 751800000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 751800000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } }, { "period": "FY2024 Q4", "item": "intangibles", "start": null, "end": "2024-12-31", "first": { "value": 621300000.0, "source": "20-F:0000937966-25-000009" }, "latest": { "value": 621300000.0, "source": "20-F:0000937966-25-000009" }, "used": { "value": null, "source": "20-F:0001628280-26-011378" } } ], "withheld": [], "events": [] }