{ "schema": "annalist.dataset/0.1", "company": { "id": "bhp", "name": "BHP Group Limited", "country": "AU", "template": "corporate", "cik": "0000811809", "tickers": [ "BHP" ], "entity_name": "BHP Group Ltd", "fiscal_year_end": "0630", "sic": "1000", "sic_description": "Metal Mining", "exchanges": [ "NYSE", "OTC" ], "currency": "USD", "accounting": "IFRS" }, "as_of": { "period": "FY2026", "period_end": "2026-06-30", "release_date": "2026-08-18" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2019-07-01", "end": "2020-06-30", "complete": true, "values": { "revenue": 38924000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 13683000000.0, "interest_expense": 1192000000.0, "pretax_income": 12825000000.0, "income_tax": 4197000000.0, "net_income_incl_nci": 8736000000.0, "net_income": 7956000000.0, "nci_profit": 780000000.0, "eps_basic": 1.573, "eps_diluted": 1.57, "shares_basic": 5057000000.0, "shares_diluted": 5069000000.0 }, "sources": [ "20-F:0001193125-22-238375" ], "value_sources": { "revenue": [ "20-F:0001193125-22-238375" ], "operating_income": [ "20-F:0001193125-22-238375" ], "interest_expense": [ "20-F:0001193125-22-238375" ], "pretax_income": [ "20-F:0001193125-22-238375" ], "income_tax": [ "20-F:0001193125-22-238375" ], "net_income_incl_nci": [ "20-F:0001193125-22-238375" ], "net_income": [ "20-F:0001193125-22-238375" ], "nci_profit": [ "20-F:0001193125-22-238375" ], "eps_basic": [ "20-F:0001193125-22-238375" ], "eps_diluted": [ "20-F:0001193125-22-238375" ], "shares_basic": [ "20-F:0001193125-22-238375" ], "shares_diluted": [ "20-F:0001193125-22-238375" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2020-07-01", "end": "2021-06-30", "complete": true, "values": { "revenue": 56921000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 25515000000.0, "interest_expense": 1290000000.0, "pretax_income": 24292000000.0, "income_tax": 10616000000.0, "net_income_incl_nci": 13451000000.0, "net_income": 11304000000.0, "nci_profit": 2147000000.0, "eps_basic": 2.235, "eps_diluted": 2.23, "shares_basic": 5057000000.0, "shares_diluted": 5068000000.0 }, "sources": [ "20-F:0001193125-23-228105" ], "value_sources": { "revenue": [ "20-F:0001193125-23-228105" ], "operating_income": [ "20-F:0001193125-23-228105" ], "interest_expense": [ "20-F:0001193125-23-228105" ], "pretax_income": [ "20-F:0001193125-23-228105" ], "income_tax": [ "20-F:0001193125-23-228105" ], "net_income_incl_nci": [ "20-F:0001193125-23-228105" ], "net_income": [ "20-F:0001193125-23-228105" ], "nci_profit": [ "20-F:0001193125-23-228105" ], "eps_basic": [ "20-F:0001193125-23-228105" ], "eps_diluted": [ "20-F:0001193125-23-228105" ], "shares_basic": [ "20-F:0001193125-23-228105" ], "shares_diluted": [ "20-F:0001193125-23-228105" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-07-01", "end": "2022-06-30", "complete": true, "values": { "revenue": 65098000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 34106000000.0, "interest_expense": 1050000000.0, "pretax_income": 33137000000.0, "income_tax": 10737000000.0, "net_income_incl_nci": 33055000000.0, "net_income": 30900000000.0, "nci_profit": 2155000000.0, "eps_basic": 6.106, "eps_diluted": 6.093, "shares_basic": 5061000000.0, "shares_diluted": 5071000000.0 }, "sources": [ "20-F:0001193125-24-210297" ], "value_sources": { "revenue": [ "20-F:0001193125-24-210297" ], "operating_income": [ "20-F:0001193125-24-210297" ], "interest_expense": [ "20-F:0001193125-24-210297" ], "pretax_income": [ "20-F:0001193125-24-210297" ], "income_tax": [ "20-F:0001193125-24-210297" ], "net_income_incl_nci": [ "20-F:0001193125-24-210297" ], "net_income": [ "20-F:0001193125-24-210297" ], "nci_profit": [ "20-F:0001193125-24-210297" ], "eps_basic": [ "20-F:0001193125-24-210297" ], "eps_diluted": [ "20-F:0001193125-24-210297" ], "shares_basic": [ "20-F:0001193125-24-210297" ], "shares_diluted": [ "20-F:0001193125-24-210297" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-07-01", "end": "2023-06-30", "complete": true, "values": { "revenue": 53817000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 22932000000.0, "interest_expense": 2060000000.0, "pretax_income": 21401000000.0, "income_tax": 7077000000.0, "net_income_incl_nci": 14324000000.0, "net_income": 12921000000.0, "nci_profit": 1403000000.0, "eps_basic": 2.552, "eps_diluted": 2.547, "shares_basic": 5064000000.0, "shares_diluted": 5073000000.0 }, "sources": [ "20-F:0001193125-25-185641" ], "value_sources": { "revenue": [ "20-F:0001193125-25-185641" ], "operating_income": [ "20-F:0001193125-25-185641" ], "interest_expense": [ "20-F:0001193125-25-185641" ], "pretax_income": [ "20-F:0001193125-25-185641" ], "income_tax": [ "20-F:0001193125-25-185641" ], "net_income_incl_nci": [ "20-F:0001193125-25-185641" ], "net_income": [ "20-F:0001193125-25-185641" ], "nci_profit": [ "20-F:0001193125-25-185641" ], "eps_basic": [ "20-F:0001193125-25-185641" ], "eps_diluted": [ "20-F:0001193125-25-185641" ], "shares_basic": [ "20-F:0001193125-25-185641" ], "shares_diluted": [ "20-F:0001193125-25-185641" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-07-01", "end": "2024-06-30", "complete": true, "values": { "revenue": 55658000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 17537000000.0, "interest_expense": 2198000000.0, "pretax_income": 16048000000.0, "income_tax": 6447000000.0, "net_income_incl_nci": 9601000000.0, "net_income": 7897000000.0, "nci_profit": 1704000000.0, "eps_basic": 1.558, "eps_diluted": 1.555, "shares_basic": 5068000000.0, "shares_diluted": 5077000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "revenue": [ "20-F:0001193125-26-354647" ], "operating_income": [ "20-F:0001193125-26-354647" ], "interest_expense": [ "20-F:0001193125-26-354647" ], "pretax_income": [ "20-F:0001193125-26-354647" ], "income_tax": [ "20-F:0001193125-26-354647" ], "net_income_incl_nci": [ "20-F:0001193125-26-354647" ], "net_income": [ "20-F:0001193125-26-354647" ], "nci_profit": [ "20-F:0001193125-26-354647" ], "eps_basic": [ "20-F:0001193125-26-354647" ], "eps_diluted": [ "20-F:0001193125-26-354647" ], "shares_basic": [ "20-F:0001193125-26-354647" ], "shares_diluted": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-07-01", "end": "2025-06-30", "complete": true, "values": { "revenue": 51262000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 19464000000.0, "interest_expense": 1771000000.0, "pretax_income": 18353000000.0, "income_tax": 7210000000.0, "net_income_incl_nci": 11143000000.0, "net_income": 9019000000.0, "nci_profit": 2124000000.0, "eps_basic": 1.778, "eps_diluted": 1.774, "shares_basic": 5073000000.0, "shares_diluted": 5083000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "revenue": [ "20-F:0001193125-26-354647" ], "operating_income": [ "20-F:0001193125-26-354647" ], "interest_expense": [ "20-F:0001193125-26-354647" ], "pretax_income": [ "20-F:0001193125-26-354647" ], "income_tax": [ "20-F:0001193125-26-354647" ], "net_income_incl_nci": [ "20-F:0001193125-26-354647" ], "net_income": [ "20-F:0001193125-26-354647" ], "nci_profit": [ "20-F:0001193125-26-354647" ], "eps_basic": [ "20-F:0001193125-26-354647" ], "eps_diluted": [ "20-F:0001193125-26-354647" ], "shares_basic": [ "20-F:0001193125-26-354647" ], "shares_diluted": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-07-01", "end": "2026-06-30", "complete": true, "values": { "revenue": 58760000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 23869000000.0, "interest_expense": 2059000000.0, "pretax_income": 22414000000.0, "income_tax": 9388000000.0, "net_income_incl_nci": 13026000000.0, "net_income": 9833000000.0, "nci_profit": 3193000000.0, "eps_basic": 1.936, "eps_diluted": 1.932, "shares_basic": 5078000000.0, "shares_diluted": 5089000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "revenue": [ "20-F:0001193125-26-354647" ], "operating_income": [ "20-F:0001193125-26-354647" ], "interest_expense": [ "20-F:0001193125-26-354647" ], "pretax_income": [ "20-F:0001193125-26-354647" ], "income_tax": [ "20-F:0001193125-26-354647" ], "net_income_incl_nci": [ "20-F:0001193125-26-354647" ], "net_income": [ "20-F:0001193125-26-354647" ], "nci_profit": [ "20-F:0001193125-26-354647" ], "eps_basic": [ "20-F:0001193125-26-354647" ], "eps_diluted": [ "20-F:0001193125-26-354647" ], "shares_basic": [ "20-F:0001193125-26-354647" ], "shares_diluted": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-06-30", "values": { "cash": 13426000000.0, "receivables": null, "inventory": null, "current_assets": null, "ppe_net": 72362000000.0, "ppe_including_rou": null, "right_of_use_assets": 3047000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1574000000.0, "noncurrent_assets": 84262000000.0, "total_assets": 105733000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": null, "noncurrent_liabilities": null, "total_liabilities": 53558000000.0, "temporary_syirkah_funds": null, "equity_parent": null, "retained_earnings": null, "nci": null, "equity_total": 52175000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-22-238375" ], "value_sources": { "cash": [ "20-F:0001193125-22-238375" ], "ppe_net": [ "20-F:0001193125-22-238375" ], "right_of_use_assets": [ "20-F:0001193125-22-238375" ], "goodwill_and_intangibles": [ "20-F:0001193125-22-238375" ], "noncurrent_assets": [ "20-F:0001193125-22-238375" ], "total_assets": [ "20-F:0001193125-22-238375" ], "total_liabilities": [ "20-F:0001193125-22-238375" ], "equity_total": [ "20-F:0001193125-22-238375" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-06-30", "values": { "cash": 15246000000.0, "receivables": null, "inventory": null, "current_assets": null, "ppe_net": 73813000000.0, "ppe_including_rou": null, "right_of_use_assets": 3350000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1437000000.0, "noncurrent_assets": 82234000000.0, "total_assets": 108927000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": null, "noncurrent_liabilities": null, "total_liabilities": 53322000000.0, "temporary_syirkah_funds": null, "equity_parent": null, "retained_earnings": null, "nci": null, "equity_total": 55605000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-23-228105" ], "value_sources": { "cash": [ "20-F:0001193125-23-228105" ], "ppe_net": [ "20-F:0001193125-23-228105" ], "right_of_use_assets": [ "20-F:0001193125-23-228105" ], "goodwill_and_intangibles": [ "20-F:0001193125-23-228105" ], "noncurrent_assets": [ "20-F:0001193125-23-228105" ], "total_assets": [ "20-F:0001193125-23-228105" ], "total_liabilities": [ "20-F:0001193125-23-228105" ], "equity_total": [ "20-F:0001193125-23-228105" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-06-30", "values": { "cash": 17236000000.0, "receivables": null, "inventory": null, "current_assets": null, "ppe_net": 61295000000.0, "ppe_including_rou": null, "right_of_use_assets": 2361000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1369000000.0, "noncurrent_assets": 66502000000.0, "total_assets": 95166000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": null, "noncurrent_liabilities": null, "total_liabilities": 46400000000.0, "temporary_syirkah_funds": null, "equity_parent": null, "retained_earnings": null, "nci": null, "equity_total": 48766000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-24-210297" ], "value_sources": { "cash": [ "20-F:0001193125-24-210297" ], "ppe_net": [ "20-F:0001193125-24-210297" ], "right_of_use_assets": [ "20-F:0001193125-24-210297" ], "goodwill_and_intangibles": [ "20-F:0001193125-24-210297" ], "noncurrent_assets": [ "20-F:0001193125-24-210297" ], "total_assets": [ "20-F:0001193125-24-210297" ], "total_liabilities": [ "20-F:0001193125-24-210297" ], "equity_total": [ "20-F:0001193125-24-210297" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-06-30", "values": { "cash": 12428000000.0, "receivables": null, "inventory": null, "current_assets": null, "ppe_net": 71818000000.0, "ppe_including_rou": null, "right_of_use_assets": 2809000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1610000000.0, "noncurrent_assets": 77945000000.0, "total_assets": 101296000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": null, "noncurrent_liabilities": null, "total_liabilities": 52766000000.0, "temporary_syirkah_funds": null, "equity_parent": null, "retained_earnings": null, "nci": null, "equity_total": 48530000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-25-185641" ], "value_sources": { "cash": [ "20-F:0001193125-25-185641" ], "ppe_net": [ "20-F:0001193125-25-185641" ], "right_of_use_assets": [ "20-F:0001193125-25-185641" ], "goodwill_and_intangibles": [ "20-F:0001193125-25-185641" ], "noncurrent_assets": [ "20-F:0001193125-25-185641" ], "total_assets": [ "20-F:0001193125-25-185641" ], "total_liabilities": [ "20-F:0001193125-25-185641" ], "equity_total": [ "20-F:0001193125-25-185641" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-06-30", "values": { "cash": 12501000000.0, "receivables": null, "inventory": null, "current_assets": null, "ppe_net": 71629000000.0, "ppe_including_rou": null, "right_of_use_assets": 2708000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1718000000.0, "noncurrent_assets": 78024000000.0, "total_assets": 102362000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": null, "noncurrent_liabilities": null, "total_liabilities": 53242000000.0, "temporary_syirkah_funds": null, "equity_parent": null, "retained_earnings": null, "nci": null, "equity_total": 49120000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cash": [ "20-F:0001193125-26-354647" ], "ppe_net": [ "20-F:0001193125-26-354647" ], "right_of_use_assets": [ "20-F:0001193125-26-354647" ], "goodwill_and_intangibles": [ "20-F:0001193125-26-354647" ], "noncurrent_assets": [ "20-F:0001193125-26-354647" ], "total_assets": [ "20-F:0001193125-26-354647" ], "total_liabilities": [ "20-F:0001193125-26-354647" ], "equity_total": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-06-30", "values": { "cash": 11894000000.0, "receivables": 4116000000.0, "inventory": 5538000000.0, "current_assets": 22830000000.0, "ppe_net": 76457000000.0, "ppe_including_rou": null, "right_of_use_assets": 2653000000.0, "goodwill": 1341000000.0, "intangibles": null, "goodwill_and_intangibles": 1924000000.0, "noncurrent_assets": 85960000000.0, "total_assets": 108790000000.0, "accounts_payable": 6637000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 641000000.0, "lease_liabilities_noncurrent": 2312000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 15639000000.0, "noncurrent_liabilities": 40933000000.0, "total_liabilities": 56572000000.0, "temporary_syirkah_funds": null, "equity_parent": 47665000000.0, "retained_earnings": 42670000000.0, "nci": 4553000000.0, "equity_total": 52218000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cash": [ "20-F:0001193125-26-354647" ], "receivables": [ "20-F:0001193125-26-354647" ], "inventory": [ "20-F:0001193125-26-354647" ], "current_assets": [ "20-F:0001193125-26-354647" ], "ppe_net": [ "20-F:0001193125-26-354647" ], "right_of_use_assets": [ "20-F:0001193125-26-354647" ], "goodwill": [ "20-F:0001193125-26-354647" ], "goodwill_and_intangibles": [ "20-F:0001193125-26-354647" ], "noncurrent_assets": [ "20-F:0001193125-26-354647" ], "total_assets": [ "20-F:0001193125-26-354647" ], "accounts_payable": [ "20-F:0001193125-26-354647" ], "lease_liabilities_current": [ "20-F:0001193125-26-354647" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-26-354647" ], "current_liabilities": [ "20-F:0001193125-26-354647" ], "noncurrent_liabilities": [ "20-F:0001193125-26-354647" ], "total_liabilities": [ "20-F:0001193125-26-354647" ], "equity_parent": [ "20-F:0001193125-26-354647" ], "retained_earnings": [ "20-F:0001193125-26-354647" ], "nci": [ "20-F:0001193125-26-354647" ], "equity_total": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-06-30", "values": { "cash": 18532000000.0, "receivables": 5011000000.0, "inventory": 6591000000.0, "current_assets": 31033000000.0, "ppe_net": 80046000000.0, "ppe_including_rou": null, "right_of_use_assets": 3030000000.0, "goodwill": 1341000000.0, "intangibles": null, "goodwill_and_intangibles": 2113000000.0, "noncurrent_assets": 90354000000.0, "total_assets": 121387000000.0, "accounts_payable": 7579000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 934000000.0, "lease_liabilities_noncurrent": 2562000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 16465000000.0, "noncurrent_liabilities": 48601000000.0, "total_liabilities": 65066000000.0, "temporary_syirkah_funds": null, "equity_parent": 50923000000.0, "retained_earnings": 45721000000.0, "nci": 5398000000.0, "equity_total": 56321000000.0, "liabilities_and_equity": null }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cash": [ "20-F:0001193125-26-354647" ], "receivables": [ "20-F:0001193125-26-354647" ], "inventory": [ "20-F:0001193125-26-354647" ], "current_assets": [ "20-F:0001193125-26-354647" ], "ppe_net": [ "20-F:0001193125-26-354647" ], "right_of_use_assets": [ "20-F:0001193125-26-354647" ], "goodwill": [ "20-F:0001193125-26-354647" ], "goodwill_and_intangibles": [ "20-F:0001193125-26-354647" ], "noncurrent_assets": [ "20-F:0001193125-26-354647" ], "total_assets": [ "20-F:0001193125-26-354647" ], "accounts_payable": [ "20-F:0001193125-26-354647" ], "lease_liabilities_current": [ "20-F:0001193125-26-354647" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-26-354647" ], "current_liabilities": [ "20-F:0001193125-26-354647" ], "noncurrent_liabilities": [ "20-F:0001193125-26-354647" ], "total_liabilities": [ "20-F:0001193125-26-354647" ], "equity_parent": [ "20-F:0001193125-26-354647" ], "retained_earnings": [ "20-F:0001193125-26-354647" ], "nci": [ "20-F:0001193125-26-354647" ], "equity_total": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2019-07-01", "end": "2020-06-30", "complete": true, "values": { "cfo": 15706000000.0, "cfi": -7616000000.0, "cff": -9752000000.0, "capex": 5991000000.0, "capex_intangibles": null, "d_and_a": 4667000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 6876000000.0, "buybacks": null, "lease_payments": 632000000.0, "interest_paid": 1213000000.0, "taxes_paid": 5130000000.0 }, "sources": [ "20-F:0001193125-22-238375" ], "value_sources": { "cfo": [ "20-F:0001193125-22-238375" ], "cfi": [ "20-F:0001193125-22-238375" ], "cff": [ "20-F:0001193125-22-238375" ], "capex": [ "20-F:0001193125-22-238375" ], "d_and_a": [ "20-F:0001193125-22-238375" ], "dividends_paid": [ "20-F:0001193125-22-238375" ], "lease_payments": [ "20-F:0001193125-22-238375" ], "interest_paid": [ "20-F:0001193125-22-238375" ], "taxes_paid": [ "20-F:0001193125-22-238375" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2020-07-01", "end": "2021-06-30", "complete": true, "values": { "cfo": 27234000000.0, "cfi": -7845000000.0, "cff": -17922000000.0, "capex": 5612000000.0, "capex_intangibles": null, "d_and_a": 5084000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 7901000000.0, "buybacks": null, "lease_payments": 732000000.0, "interest_paid": 766000000.0, "taxes_paid": 7432000000.0 }, "sources": [ "20-F:0001193125-23-228105" ], "value_sources": { "cfo": [ "20-F:0001193125-23-228105" ], "cfi": [ "20-F:0001193125-23-228105" ], "cff": [ "20-F:0001193125-23-228105" ], "capex": [ "20-F:0001193125-23-228105" ], "d_and_a": [ "20-F:0001193125-23-228105" ], "dividends_paid": [ "20-F:0001193125-23-228105" ], "lease_payments": [ "20-F:0001193125-23-228105" ], "interest_paid": [ "20-F:0001193125-23-228105" ], "taxes_paid": [ "20-F:0001193125-23-228105" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-07-01", "end": "2022-06-30", "complete": true, "values": { "cfo": 32174000000.0, "cfi": -6959000000.0, "cff": -22767000000.0, "capex": 5855000000.0, "capex_intangibles": null, "d_and_a": 5683000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 17851000000.0, "buybacks": null, "lease_payments": 1130000000.0, "interest_paid": 657000000.0, "taxes_paid": 10501000000.0 }, "sources": [ "20-F:0001193125-24-210297" ], "value_sources": { "cfo": [ "20-F:0001193125-24-210297" ], "cfi": [ "20-F:0001193125-24-210297" ], "cff": [ "20-F:0001193125-24-210297" ], "capex": [ "20-F:0001193125-24-210297" ], "d_and_a": [ "20-F:0001193125-24-210297" ], "dividends_paid": [ "20-F:0001193125-24-210297" ], "lease_payments": [ "20-F:0001193125-24-210297" ], "interest_paid": [ "20-F:0001193125-24-210297" ], "taxes_paid": [ "20-F:0001193125-24-210297" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-07-01", "end": "2023-06-30", "complete": true, "values": { "cfo": 18701000000.0, "cfi": -13065000000.0, "cff": -10315000000.0, "capex": 6733000000.0, "capex_intangibles": null, "d_and_a": 5061000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 13268000000.0, "buybacks": null, "lease_payments": 576000000.0, "interest_paid": 1090000000.0, "taxes_paid": 9552000000.0 }, "sources": [ "20-F:0001193125-25-185641" ], "value_sources": { "cfo": [ "20-F:0001193125-25-185641" ], "cfi": [ "20-F:0001193125-25-185641" ], "cff": [ "20-F:0001193125-25-185641" ], "capex": [ "20-F:0001193125-25-185641" ], "d_and_a": [ "20-F:0001193125-25-185641" ], "dividends_paid": [ "20-F:0001193125-25-185641" ], "lease_payments": [ "20-F:0001193125-25-185641" ], "interest_paid": [ "20-F:0001193125-25-185641" ], "taxes_paid": [ "20-F:0001193125-25-185641" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-07-01", "end": "2024-06-30", "complete": true, "values": { "cfo": 20665000000.0, "cfi": -8762000000.0, "cff": -11669000000.0, "capex": 8816000000.0, "capex_intangibles": null, "d_and_a": 5295000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 7675000000.0, "buybacks": null, "lease_payments": 656000000.0, "interest_paid": 1680000000.0, "taxes_paid": 7503000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cfo": [ "20-F:0001193125-26-354647" ], "cfi": [ "20-F:0001193125-26-354647" ], "cff": [ "20-F:0001193125-26-354647" ], "capex": [ "20-F:0001193125-26-354647" ], "d_and_a": [ "20-F:0001193125-26-354647" ], "dividends_paid": [ "20-F:0001193125-26-354647" ], "lease_payments": [ "20-F:0001193125-26-354647" ], "interest_paid": [ "20-F:0001193125-26-354647" ], "taxes_paid": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-07-01", "end": "2025-06-30", "complete": true, "values": { "cfo": 18692000000.0, "cfi": -13350000000.0, "cff": -5971000000.0, "capex": 9398000000.0, "capex_intangibles": null, "d_and_a": 5540000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 6403000000.0, "buybacks": null, "lease_payments": 712000000.0, "interest_paid": 1478000000.0, "taxes_paid": 7721000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cfo": [ "20-F:0001193125-26-354647" ], "cfi": [ "20-F:0001193125-26-354647" ], "cff": [ "20-F:0001193125-26-354647" ], "capex": [ "20-F:0001193125-26-354647" ], "d_and_a": [ "20-F:0001193125-26-354647" ], "dividends_paid": [ "20-F:0001193125-26-354647" ], "lease_payments": [ "20-F:0001193125-26-354647" ], "interest_paid": [ "20-F:0001193125-26-354647" ], "taxes_paid": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-07-01", "end": "2026-06-30", "complete": true, "values": { "cfo": 21778000000.0, "cfi": -12011000000.0, "cff": -3280000000.0, "capex": 9849000000.0, "capex_intangibles": null, "d_and_a": 6201000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 6756000000.0, "buybacks": null, "lease_payments": 978000000.0, "interest_paid": 1586000000.0, "taxes_paid": 9541000000.0 }, "sources": [ "20-F:0001193125-26-354647" ], "value_sources": { "cfo": [ "20-F:0001193125-26-354647" ], "cfi": [ "20-F:0001193125-26-354647" ], "cff": [ "20-F:0001193125-26-354647" ], "capex": [ "20-F:0001193125-26-354647" ], "d_and_a": [ "20-F:0001193125-26-354647" ], "dividends_paid": [ "20-F:0001193125-26-354647" ], "lease_payments": [ "20-F:0001193125-26-354647" ], "interest_paid": [ "20-F:0001193125-26-354647" ], "taxes_paid": [ "20-F:0001193125-26-354647" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0001193125-21-277719": { "kind": "filing", "form": "20-F", "accession": "0001193125-21-277719", "filed": "2021-09-21", "fiscal_year_end": "2021-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312521277719/d170194d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312521277719/" }, "20-F:0001193125-22-238375": { "kind": "filing", "form": "20-F", "accession": "0001193125-22-238375", "filed": "2022-09-06", "fiscal_year_end": "2022-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312522238375/d324080d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312522238375/" }, "20-F:0001193125-23-228105": { "kind": "filing", "form": "20-F", "accession": "0001193125-23-228105", "filed": "2023-09-05", "fiscal_year_end": "2023-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312523228105/d430164d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312523228105/" }, "20-F:0001193125-24-210297": { "kind": "filing", "form": "20-F", "accession": "0001193125-24-210297", "filed": "2024-08-30", "fiscal_year_end": "2024-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312524210297/d812514d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312524210297/" }, "20-F:0001193125-25-185641": { "kind": "filing", "form": "20-F", "accession": "0001193125-25-185641", "filed": "2025-08-22", "fiscal_year_end": "2025-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312525185641/d941636d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312525185641/" }, "20-F:0001193125-26-354647": { "kind": "filing", "form": "20-F", "accession": "0001193125-26-354647", "filed": "2026-08-18", "fiscal_year_end": "2026-06-30", "url": "https://www.sec.gov/Archives/edgar/data/811809/000119312526354647/bhp-20260630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/811809/000119312526354647/" } }, "restatements": [ { "period": "FY2020 Q4", "item": "accounts_payable", "start": null, "end": "2020-06-30", "first": { "value": 5767000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 5767000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "capex", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 6900000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 5991000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 5991000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "current_assets", "start": null, "end": "2020-06-30", "first": { "value": 21471000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 21471000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "current_liabilities", "start": null, "end": "2020-06-30", "first": { "value": 14824000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 14824000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "d_and_a", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 6112000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4667000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 4667000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "equity_parent", "start": null, "end": "2020-06-30", "first": { "value": 47865000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 47865000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "goodwill", "start": null, "end": "2020-06-30", "first": { "value": 1197000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 1197000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "income_tax", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 4774000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4197000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 4197000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "interest_expense", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 1262000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 1192000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 1192000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "interest_paid", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 1225000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 1213000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 1213000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "inventory", "start": null, "end": "2020-06-30", "first": { "value": 4101000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4101000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "lease_liabilities_current", "start": null, "end": "2020-06-30", "first": { "value": 853000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 853000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2020-06-30", "first": { "value": 2590000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 2590000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "lease_payments", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 671000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 632000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 632000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "nci", "start": null, "end": "2020-06-30", "first": { "value": 4310000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4310000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2020-06-30", "first": { "value": 38734000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 38734000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "operating_income", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 14421000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 13683000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 13683000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "pretax_income", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 13510000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 12825000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 12825000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "receivables", "start": null, "end": "2020-06-30", "first": { "value": 3364000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 3364000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020 Q4", "item": "retained_earnings", "start": null, "end": "2020-06-30", "first": { "value": 43396000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 43396000000.0, "source": "20-F:0001193125-21-277719" }, "used": { "value": null, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "revenue", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 42931000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 38924000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 38924000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2020", "item": "taxes_paid", "start": "2019-07-01", "end": "2020-06-30", "first": { "value": 5992000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 5130000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": 5130000000.0, "source": "20-F:0001193125-22-238375" } }, { "period": "FY2021 Q4", "item": "accounts_payable", "start": null, "end": "2021-06-30", "first": { "value": 7027000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 7027000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "capex", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 6606000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 5612000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 5612000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "current_assets", "start": null, "end": "2021-06-30", "first": { "value": 26693000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 26693000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "current_liabilities", "start": null, "end": "2021-06-30", "first": { "value": 16403000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 16403000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "d_and_a", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 6824000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 5084000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 5084000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "equity_parent", "start": null, "end": "2021-06-30", "first": { "value": 51264000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 51264000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "goodwill", "start": null, "end": "2021-06-30", "first": { "value": 1197000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 1197000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "income_tax", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 11150000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 10616000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 10616000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "interest_expense", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 1378000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 1290000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 1290000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "interest_paid", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 771000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 766000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 766000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "inventory", "start": null, "end": "2021-06-30", "first": { "value": 4426000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4426000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "lease_liabilities_current", "start": null, "end": "2021-06-30", "first": { "value": 889000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 889000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2021-06-30", "first": { "value": 3007000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 3007000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "lease_payments", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 770000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 732000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 732000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "nci", "start": null, "end": "2021-06-30", "first": { "value": 4341000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 4341000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2021-06-30", "first": { "value": 36919000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 36919000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "operating_income", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 25906000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 25515000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 25515000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "pretax_income", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 24601000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 24292000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 24292000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "receivables", "start": null, "end": "2021-06-30", "first": { "value": 6059000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 6059000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021 Q4", "item": "retained_earnings", "start": null, "end": "2021-06-30", "first": { "value": 46779000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 46779000000.0, "source": "20-F:0001193125-22-238375" }, "used": { "value": null, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "revenue", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 60817000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 56921000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 56921000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2021", "item": "taxes_paid", "start": "2020-07-01", "end": "2021-06-30", "first": { "value": 8017000000.0, "source": "20-F:0001193125-21-277719" }, "latest": { "value": 7432000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": 7432000000.0, "source": "20-F:0001193125-23-228105" } }, { "period": "FY2022 Q4", "item": "accounts_payable", "start": null, "end": "2022-06-30", "first": { "value": 6687000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 6687000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "current_assets", "start": null, "end": "2022-06-30", "first": { "value": 28664000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 28664000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "current_liabilities", "start": null, "end": "2022-06-30", "first": { "value": 16919000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 16919000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "equity_parent", "start": null, "end": "2022-06-30", "first": { "value": 44957000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 44957000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "goodwill", "start": null, "end": "2022-06-30", "first": { "value": 1197000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 1197000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "inventory", "start": null, "end": "2022-06-30", "first": { "value": 4935000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 4935000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "lease_liabilities_current", "start": null, "end": "2022-06-30", "first": { "value": 519000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 519000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2022-06-30", "first": { "value": 2057000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 2057000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "nci", "start": null, "end": "2022-06-30", "first": { "value": 3809000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 3809000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2022-06-30", "first": { "value": 29481000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 29481000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "receivables", "start": null, "end": "2022-06-30", "first": { "value": 5426000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 5426000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2022 Q4", "item": "retained_earnings", "start": null, "end": "2022-06-30", "first": { "value": 40338000000.0, "source": "20-F:0001193125-22-238375" }, "latest": { "value": 40338000000.0, "source": "20-F:0001193125-23-228105" }, "used": { "value": null, "source": "20-F:0001193125-24-210297" } }, { "period": "FY2023 Q4", "item": "accounts_payable", "start": null, "end": "2023-06-30", "first": { "value": 6296000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 6296000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "current_assets", "start": null, "end": "2023-06-30", "first": { "value": 23351000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 23351000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "current_liabilities", "start": null, "end": "2023-06-30", "first": { "value": 19043000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 19043000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "equity_parent", "start": null, "end": "2023-06-30", "first": { "value": 44496000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 44496000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "goodwill", "start": null, "end": "2023-06-30", "first": { "value": 1389000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 1389000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "inventory", "start": null, "end": "2023-06-30", "first": { "value": 5220000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 5220000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "lease_liabilities_current", "start": null, "end": "2023-06-30", "first": { "value": 521000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 521000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2023-06-30", "first": { "value": 2498000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 2498000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "nci", "start": null, "end": "2023-06-30", "first": { "value": 4034000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 4034000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2023-06-30", "first": { "value": 33723000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 33723000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "receivables", "start": null, "end": "2023-06-30", "first": { "value": 4594000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 4594000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2023 Q4", "item": "retained_earnings", "start": null, "end": "2023-06-30", "first": { "value": 39787000000.0, "source": "20-F:0001193125-23-228105" }, "latest": { "value": 39787000000.0, "source": "20-F:0001193125-24-210297" }, "used": { "value": null, "source": "20-F:0001193125-25-185641" } }, { "period": "FY2024 Q4", "item": "accounts_payable", "start": null, "end": "2024-06-30", "first": { "value": 6719000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 6719000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "current_assets", "start": null, "end": "2024-06-30", "first": { "value": 24338000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 24338000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "current_liabilities", "start": null, "end": "2024-06-30", "first": { "value": 14296000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 14296000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "equity_parent", "start": null, "end": "2024-06-30", "first": { "value": 44811000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 44811000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "goodwill", "start": null, "end": "2024-06-30", "first": { "value": 1341000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 1341000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "inventory", "start": null, "end": "2024-06-30", "first": { "value": 5828000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 5828000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "lease_liabilities_current", "start": null, "end": "2024-06-30", "first": { "value": 686000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 686000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2024-06-30", "first": { "value": 2430000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 2430000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "nci", "start": null, "end": "2024-06-30", "first": { "value": 4309000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 4309000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2024-06-30", "first": { "value": 38946000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 38946000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "receivables", "start": null, "end": "2024-06-30", "first": { "value": 5169000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 5169000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } }, { "period": "FY2024 Q4", "item": "retained_earnings", "start": null, "end": "2024-06-30", "first": { "value": 39963000000.0, "source": "20-F:0001193125-24-210297" }, "latest": { "value": 39963000000.0, "source": "20-F:0001193125-25-185641" }, "used": { "value": null, "source": "20-F:0001193125-26-354647" } } ], "withheld": [], "events": [] }