{ "schema": "annalist.dataset/0.1", "company": { "id": "campbells", "name": "The Campbell's Company", "country": "US", "template": "corporate", "cik": "0000016732", "tickers": [ "CPB" ], "entity_name": "The Campbell’s Company", "fiscal_year_end": "0803", "sic": "2000", "sic_description": "Food and Kindred Products", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q4", "period_end": "2026-08-02", "release_date": "2026-09-24" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q4", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-08-03", "end": "2020-11-01", "values": { "revenue": 2340000000.0, "cost_of_revenue": 1527000000.0, "gross_profit": null, "rnd": 20000000.0, "sga": null, "operating_income": 461000000.0, "interest_expense": 55000000.0, "pretax_income": 406000000.0, "income_tax": 97000000.0, "net_income_incl_nci": 309000000.0, "nci_profit": 0.0, "net_income": 309000000.0, "net_income_common": null, "eps_basic": 1.02, "eps_diluted": 1.02, "shares_basic": 302000000.0, "shares_diluted": 304000000.0, "dps_declared": 0.35, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-21-000160" ], "value_sources": { "revenue": [ "10-Q:0000016732-21-000160" ], "cost_of_revenue": [ "10-Q:0000016732-21-000160" ], "rnd": [ "10-Q:0000016732-21-000160" ], "operating_income": [ "10-Q:0000016732-21-000160" ], "interest_expense": [ "10-Q:0000016732-21-000160" ], "pretax_income": [ "10-Q:0000016732-21-000160" ], "income_tax": [ "10-Q:0000016732-21-000160" ], "net_income_incl_nci": [ "10-Q:0000016732-21-000160" ], "nci_profit": [ "10-Q:0000016732-21-000160" ], "net_income": [ "10-Q:0000016732-21-000160" ], "eps_basic": [ "10-Q:0000016732-21-000160" ], "eps_diluted": [ "10-Q:0000016732-21-000160" ], "shares_basic": [ "10-Q:0000016732-21-000160" ], "shares_diluted": [ "10-Q:0000016732-21-000160" ], "dps_declared": [ "10-Q:0000016732-21-000160" ], "operating_lease_cost": [ "10-Q:0000016732-21-000160" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-11-02", "end": "2021-01-31", "values": { "revenue": 2279000000.0, "cost_of_revenue": 1496000000.0, "gross_profit": null, "rnd": 19000000.0, "sga": null, "operating_income": 401000000.0, "interest_expense": 55000000.0, "pretax_income": 347000000.0, "income_tax": 102000000.0, "net_income_incl_nci": 245000000.0, "nci_profit": 0.0, "net_income": 245000000.0, "net_income_common": null, "eps_basic": 0.81, "eps_diluted": 0.8, "shares_basic": 303000000.0, "shares_diluted": 305000000.0, "dps_declared": 0.37, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-22-000014" ], "value_sources": { "revenue": [ "10-Q:0000016732-22-000014" ], "cost_of_revenue": [ "10-Q:0000016732-22-000014" ], "rnd": [ "10-Q:0000016732-22-000014" ], "operating_income": [ "10-Q:0000016732-22-000014" ], "interest_expense": [ "10-Q:0000016732-22-000014" ], "pretax_income": [ "10-Q:0000016732-22-000014" ], "income_tax": [ "10-Q:0000016732-22-000014" ], "net_income_incl_nci": [ "10-Q:0000016732-22-000014" ], "nci_profit": [ "10-Q:0000016732-22-000014" ], "net_income": [ "10-Q:0000016732-22-000014" ], "eps_basic": [ "10-Q:0000016732-22-000014" ], "eps_diluted": [ "10-Q:0000016732-22-000014" ], "shares_basic": [ "10-Q:0000016732-22-000014" ], "shares_diluted": [ "10-Q:0000016732-22-000014" ], "dps_declared": [ "10-Q:0000016732-22-000014" ], "operating_lease_cost": [ "10-Q:0000016732-22-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-02-01", "end": "2021-05-02", "values": { "revenue": 1984000000.0, "cost_of_revenue": 1356000000.0, "gross_profit": null, "rnd": 22000000.0, "sga": null, "operating_income": 272000000.0, "interest_expense": 53000000.0, "pretax_income": 219000000.0, "income_tax": 53000000.0, "net_income_incl_nci": 160000000.0, "nci_profit": 0.0, "net_income": 160000000.0, "net_income_common": null, "eps_basic": 0.53, "eps_diluted": 0.52, "shares_basic": 303000000.0, "shares_diluted": 305000000.0, "dps_declared": 0.37, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-22-000048" ], "value_sources": { "revenue": [ "10-Q:0000016732-22-000048" ], "cost_of_revenue": [ "10-Q:0000016732-22-000048" ], "rnd": [ "10-Q:0000016732-22-000048" ], "operating_income": [ "10-Q:0000016732-22-000048" ], "interest_expense": [ "10-Q:0000016732-22-000048" ], "pretax_income": [ "10-Q:0000016732-22-000048" ], "income_tax": [ "10-Q:0000016732-22-000048" ], "net_income_incl_nci": [ "10-Q:0000016732-22-000048" ], "nci_profit": [ "10-Q:0000016732-22-000048" ], "net_income": [ "10-Q:0000016732-22-000048" ], "eps_basic": [ "10-Q:0000016732-22-000048" ], "eps_diluted": [ "10-Q:0000016732-22-000048" ], "shares_basic": [ "10-Q:0000016732-22-000048" ], "shares_diluted": [ "10-Q:0000016732-22-000048" ], "dps_declared": [ "10-Q:0000016732-22-000048" ], "operating_lease_cost": [ "10-Q:0000016732-22-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-05-03", "end": "2021-08-01", "values": { "revenue": 1873000000.0, "cost_of_revenue": 1286000000.0, "gross_profit": null, "rnd": 23000000.0, "sga": null, "operating_income": 411000000.0, "interest_expense": 47000000.0, "pretax_income": 364000000.0, "income_tax": 76000000.0, "net_income_incl_nci": 288000000.0, "nci_profit": 0.0, "net_income": 288000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 20000000.0 }, "sources": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "value_sources": { "revenue": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "cost_of_revenue": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "rnd": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "operating_income": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "interest_expense": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "pretax_income": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "income_tax": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "net_income_incl_nci": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "nci_profit": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "net_income": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "operating_lease_cost": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-08-02", "end": "2021-10-31", "values": { "revenue": 2236000000.0, "cost_of_revenue": 1514000000.0, "gross_profit": null, "rnd": 21000000.0, "sga": null, "operating_income": 376000000.0, "interest_expense": 47000000.0, "pretax_income": 329000000.0, "income_tax": 68000000.0, "net_income_incl_nci": 261000000.0, "nci_profit": 0.0, "net_income": 261000000.0, "net_income_common": null, "eps_basic": 0.86, "eps_diluted": 0.86, "shares_basic": 302000000.0, "shares_diluted": 303000000.0, "dps_declared": 0.37, "operating_lease_cost": 19000000.0 }, "sources": [ "10-Q:0000016732-22-000156" ], "value_sources": { "revenue": [ "10-Q:0000016732-22-000156" ], "cost_of_revenue": [ "10-Q:0000016732-22-000156" ], "rnd": [ "10-Q:0000016732-22-000156" ], "operating_income": [ "10-Q:0000016732-22-000156" ], "interest_expense": [ "10-Q:0000016732-22-000156" ], "pretax_income": [ "10-Q:0000016732-22-000156" ], "income_tax": [ "10-Q:0000016732-22-000156" ], "net_income_incl_nci": [ "10-Q:0000016732-22-000156" ], "nci_profit": [ "10-Q:0000016732-22-000156" ], "net_income": [ "10-Q:0000016732-22-000156" ], "eps_basic": [ "10-Q:0000016732-22-000156" ], "eps_diluted": [ "10-Q:0000016732-22-000156" ], "shares_basic": [ "10-Q:0000016732-22-000156" ], "shares_diluted": [ "10-Q:0000016732-22-000156" ], "dps_declared": [ "10-Q:0000016732-22-000156" ], "operating_lease_cost": [ "10-Q:0000016732-22-000156" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-11-01", "end": "2022-01-30", "values": { "revenue": 2209000000.0, "cost_of_revenue": 1540000000.0, "gross_profit": null, "rnd": 21000000.0, "sga": null, "operating_income": 323000000.0, "interest_expense": 46000000.0, "pretax_income": 277000000.0, "income_tax": 65000000.0, "net_income_incl_nci": 212000000.0, "nci_profit": 0.0, "net_income": 212000000.0, "net_income_common": null, "eps_basic": 0.7, "eps_diluted": 0.7, "shares_basic": 302000000.0, "shares_diluted": 303000000.0, "dps_declared": 0.37, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-23-000037" ], "value_sources": { "revenue": [ "10-Q:0000016732-23-000037" ], "cost_of_revenue": [ "10-Q:0000016732-23-000037" ], "rnd": [ "10-Q:0000016732-23-000037" ], "operating_income": [ "10-Q:0000016732-23-000037" ], "interest_expense": [ "10-Q:0000016732-23-000037" ], "pretax_income": [ "10-Q:0000016732-23-000037" ], "income_tax": [ "10-Q:0000016732-23-000037" ], "net_income_incl_nci": [ "10-Q:0000016732-23-000037" ], "nci_profit": [ "10-Q:0000016732-23-000037" ], "net_income": [ "10-Q:0000016732-23-000037" ], "eps_basic": [ "10-Q:0000016732-23-000037" ], "eps_diluted": [ "10-Q:0000016732-23-000037" ], "shares_basic": [ "10-Q:0000016732-23-000037" ], "shares_diluted": [ "10-Q:0000016732-23-000037" ], "dps_declared": [ "10-Q:0000016732-23-000037" ], "operating_lease_cost": [ "10-Q:0000016732-23-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-01-31", "end": "2022-05-01", "values": { "revenue": 2130000000.0, "cost_of_revenue": 1465000000.0, "gross_profit": null, "rnd": 22000000.0, "sga": null, "operating_income": 294000000.0, "interest_expense": 51000000.0, "pretax_income": 244000000.0, "income_tax": 56000000.0, "net_income_incl_nci": 188000000.0, "nci_profit": 0.0, "net_income": 188000000.0, "net_income_common": null, "eps_basic": 0.62, "eps_diluted": 0.62, "shares_basic": 301000000.0, "shares_diluted": 302000000.0, "dps_declared": 0.37, "operating_lease_cost": 19000000.0 }, "sources": [ "10-Q:0000016732-23-000076" ], "value_sources": { "revenue": [ "10-Q:0000016732-23-000076" ], "cost_of_revenue": [ "10-Q:0000016732-23-000076" ], "rnd": [ "10-Q:0000016732-23-000076" ], "operating_income": [ "10-Q:0000016732-23-000076" ], "interest_expense": [ "10-Q:0000016732-23-000076" ], "pretax_income": [ "10-Q:0000016732-23-000076" ], "income_tax": [ "10-Q:0000016732-23-000076" ], "net_income_incl_nci": [ "10-Q:0000016732-23-000076" ], "nci_profit": [ "10-Q:0000016732-23-000076" ], "net_income": [ "10-Q:0000016732-23-000076" ], "eps_basic": [ "10-Q:0000016732-23-000076" ], "eps_diluted": [ "10-Q:0000016732-23-000076" ], "shares_basic": [ "10-Q:0000016732-23-000076" ], "shares_diluted": [ "10-Q:0000016732-23-000076" ], "dps_declared": [ "10-Q:0000016732-23-000076" ], "operating_lease_cost": [ "10-Q:0000016732-23-000076" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-05-02", "end": "2022-07-31", "values": { "revenue": 1987000000.0, "cost_of_revenue": 1416000000.0, "gross_profit": null, "rnd": 23000000.0, "sga": null, "operating_income": 170000000.0, "interest_expense": 45000000.0, "pretax_income": 125000000.0, "income_tax": 29000000.0, "net_income_incl_nci": 96000000.0, "nci_profit": 0.0, "net_income": 96000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 21000000.0 }, "sources": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "value_sources": { "revenue": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "cost_of_revenue": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "rnd": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "operating_income": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "interest_expense": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "pretax_income": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "income_tax": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "net_income_incl_nci": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "nci_profit": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "net_income": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "operating_lease_cost": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-08-01", "end": "2022-10-30", "values": { "revenue": 2575000000.0, "cost_of_revenue": 1741000000.0, "gross_profit": null, "rnd": 21000000.0, "sga": null, "operating_income": 436000000.0, "interest_expense": 47000000.0, "pretax_income": 390000000.0, "income_tax": 93000000.0, "net_income_incl_nci": 297000000.0, "nci_profit": 0.0, "net_income": 297000000.0, "net_income_common": null, "eps_basic": 0.99, "eps_diluted": 0.99, "shares_basic": 299000000.0, "shares_diluted": 301000000.0, "dps_declared": 0.37, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-23-000176" ], "value_sources": { "revenue": [ "10-Q:0000016732-23-000176" ], "cost_of_revenue": [ "10-Q:0000016732-23-000176" ], "rnd": [ "10-Q:0000016732-23-000176" ], "operating_income": [ "10-Q:0000016732-23-000176" ], "interest_expense": [ "10-Q:0000016732-23-000176" ], "pretax_income": [ "10-Q:0000016732-23-000176" ], "income_tax": [ "10-Q:0000016732-23-000176" ], "net_income_incl_nci": [ "10-Q:0000016732-23-000176" ], "nci_profit": [ "10-Q:0000016732-23-000176" ], "net_income": [ "10-Q:0000016732-23-000176" ], "eps_basic": [ "10-Q:0000016732-23-000176" ], "eps_diluted": [ "10-Q:0000016732-23-000176" ], "shares_basic": [ "10-Q:0000016732-23-000176" ], "shares_diluted": [ "10-Q:0000016732-23-000176" ], "dps_declared": [ "10-Q:0000016732-23-000176" ], "operating_lease_cost": [ "10-Q:0000016732-23-000176" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-10-31", "end": "2023-01-29", "values": { "revenue": 2485000000.0, "cost_of_revenue": 1726000000.0, "gross_profit": null, "rnd": 21000000.0, "sga": null, "operating_income": 350000000.0, "interest_expense": 45000000.0, "pretax_income": 305000000.0, "income_tax": 73000000.0, "net_income_incl_nci": 232000000.0, "nci_profit": 0.0, "net_income": 232000000.0, "net_income_common": null, "eps_basic": 0.78, "eps_diluted": 0.77, "shares_basic": 299000000.0, "shares_diluted": 301000000.0, "dps_declared": 0.37, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000016732-24-000039" ], "value_sources": { "revenue": [ "10-Q:0000016732-24-000039" ], "cost_of_revenue": [ "10-Q:0000016732-24-000039" ], "rnd": [ "10-Q:0000016732-24-000039" ], "operating_income": [ "10-Q:0000016732-24-000039" ], "interest_expense": [ "10-Q:0000016732-24-000039" ], "pretax_income": [ "10-Q:0000016732-24-000039" ], "income_tax": [ "10-Q:0000016732-24-000039" ], "net_income_incl_nci": [ "10-Q:0000016732-24-000039" ], "nci_profit": [ "10-Q:0000016732-24-000039" ], "net_income": [ "10-Q:0000016732-24-000039" ], "eps_basic": [ "10-Q:0000016732-24-000039" ], "eps_diluted": [ "10-Q:0000016732-24-000039" ], "shares_basic": [ "10-Q:0000016732-24-000039" ], "shares_diluted": [ "10-Q:0000016732-24-000039" ], "dps_declared": [ "10-Q:0000016732-24-000039" ], "operating_lease_cost": [ "10-Q:0000016732-24-000039" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-01-30", "end": "2023-04-30", "values": { "revenue": 2229000000.0, "cost_of_revenue": 1561000000.0, "gross_profit": null, "rnd": 24000000.0, "sga": null, "operating_income": 254000000.0, "interest_expense": 47000000.0, "pretax_income": 208000000.0, "income_tax": 48000000.0, "net_income_incl_nci": 160000000.0, "nci_profit": 0.0, "net_income": 160000000.0, "net_income_common": null, "eps_basic": 0.54, "eps_diluted": 0.53, "shares_basic": 299000000.0, "shares_diluted": 301000000.0, "dps_declared": 0.37, "operating_lease_cost": 23000000.0 }, "sources": [ "10-Q:0000016732-24-000082" ], "value_sources": { "revenue": [ "10-Q:0000016732-24-000082" ], "cost_of_revenue": [ "10-Q:0000016732-24-000082" ], "rnd": [ "10-Q:0000016732-24-000082" ], "operating_income": [ "10-Q:0000016732-24-000082" ], "interest_expense": [ "10-Q:0000016732-24-000082" ], "pretax_income": [ "10-Q:0000016732-24-000082" ], "income_tax": [ "10-Q:0000016732-24-000082" ], "net_income_incl_nci": [ "10-Q:0000016732-24-000082" ], "nci_profit": [ "10-Q:0000016732-24-000082" ], "net_income": [ "10-Q:0000016732-24-000082" ], "eps_basic": [ "10-Q:0000016732-24-000082" ], "eps_diluted": [ "10-Q:0000016732-24-000082" ], "shares_basic": [ "10-Q:0000016732-24-000082" ], "shares_diluted": [ "10-Q:0000016732-24-000082" ], "dps_declared": [ "10-Q:0000016732-24-000082" ], "operating_lease_cost": [ "10-Q:0000016732-24-000082" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-05-01", "end": "2023-07-30", "values": { "revenue": 2068000000.0, "cost_of_revenue": 1412000000.0, "gross_profit": null, "rnd": 26000000.0, "sga": null, "operating_income": 272000000.0, "interest_expense": 49000000.0, "pretax_income": 225000000.0, "income_tax": 56000000.0, "net_income_incl_nci": 169000000.0, "nci_profit": 0.0, "net_income": 169000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 23000000.0 }, "sources": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "value_sources": { "revenue": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "cost_of_revenue": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "rnd": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "operating_income": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "interest_expense": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "pretax_income": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "income_tax": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "net_income_incl_nci": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "nci_profit": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "net_income": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "operating_lease_cost": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-07-31", "end": "2023-10-29", "values": { "revenue": 2518000000.0, "cost_of_revenue": 1730000000.0, "gross_profit": null, "rnd": 24000000.0, "sga": null, "operating_income": 358000000.0, "interest_expense": 49000000.0, "pretax_income": 310000000.0, "income_tax": 76000000.0, "net_income_incl_nci": 234000000.0, "nci_profit": 0.0, "net_income": 234000000.0, "net_income_common": null, "eps_basic": 0.79, "eps_diluted": 0.78, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.37, "operating_lease_cost": 24000000.0 }, "sources": [ "10-Q:0000016732-24-000201" ], "value_sources": { "revenue": [ "10-Q:0000016732-24-000201" ], "cost_of_revenue": [ "10-Q:0000016732-24-000201" ], "rnd": [ "10-Q:0000016732-24-000201" ], "operating_income": [ "10-Q:0000016732-24-000201" ], "interest_expense": [ "10-Q:0000016732-24-000201" ], "pretax_income": [ "10-Q:0000016732-24-000201" ], "income_tax": [ "10-Q:0000016732-24-000201" ], "net_income_incl_nci": [ "10-Q:0000016732-24-000201" ], "nci_profit": [ "10-Q:0000016732-24-000201" ], "net_income": [ "10-Q:0000016732-24-000201" ], "eps_basic": [ "10-Q:0000016732-24-000201" ], "eps_diluted": [ "10-Q:0000016732-24-000201" ], "shares_basic": [ "10-Q:0000016732-24-000201" ], "shares_diluted": [ "10-Q:0000016732-24-000201" ], "dps_declared": [ "10-Q:0000016732-24-000201" ], "operating_lease_cost": [ "10-Q:0000016732-24-000201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-10-30", "end": "2024-01-28", "values": { "revenue": 2456000000.0, "cost_of_revenue": 1680000000.0, "gross_profit": null, "rnd": 25000000.0, "sga": null, "operating_income": 317000000.0, "interest_expense": 46000000.0, "pretax_income": 271000000.0, "income_tax": 68000000.0, "net_income_incl_nci": 203000000.0, "nci_profit": 0.0, "net_income": 203000000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.37, "operating_lease_cost": 24000000.0 }, "sources": [ "10-Q:0000016732-25-000026" ], "value_sources": { "revenue": [ "10-Q:0000016732-25-000026" ], "cost_of_revenue": [ "10-Q:0000016732-25-000026" ], "rnd": [ "10-Q:0000016732-25-000026" ], "operating_income": [ "10-Q:0000016732-25-000026" ], "interest_expense": [ "10-Q:0000016732-25-000026" ], "pretax_income": [ "10-Q:0000016732-25-000026" ], "income_tax": [ "10-Q:0000016732-25-000026" ], "net_income_incl_nci": [ "10-Q:0000016732-25-000026" ], "nci_profit": [ "10-Q:0000016732-25-000026" ], "net_income": [ "10-Q:0000016732-25-000026" ], "eps_basic": [ "10-Q:0000016732-25-000026" ], "eps_diluted": [ "10-Q:0000016732-25-000026" ], "shares_basic": [ "10-Q:0000016732-25-000026" ], "shares_diluted": [ "10-Q:0000016732-25-000026" ], "dps_declared": [ "10-Q:0000016732-25-000026" ], "operating_lease_cost": [ "10-Q:0000016732-25-000026" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-01-29", "end": "2024-04-28", "values": { "revenue": 2369000000.0, "cost_of_revenue": 1637000000.0, "gross_profit": null, "rnd": 27000000.0, "sga": null, "operating_income": 248000000.0, "interest_expense": 70000000.0, "pretax_income": 182000000.0, "income_tax": 49000000.0, "net_income_incl_nci": 133000000.0, "nci_profit": 0.0, "net_income": 133000000.0, "net_income_common": null, "eps_basic": 0.45, "eps_diluted": 0.44, "shares_basic": 298000000.0, "shares_diluted": 300000000.0, "dps_declared": 0.37, "operating_lease_cost": 25000000.0 }, "sources": [ "10-Q:0000016732-25-000064" ], "value_sources": { "revenue": [ "10-Q:0000016732-25-000064" ], "cost_of_revenue": [ "10-Q:0000016732-25-000064" ], "rnd": [ "10-Q:0000016732-25-000064" ], "operating_income": [ "10-Q:0000016732-25-000064" ], "interest_expense": [ "10-Q:0000016732-25-000064" ], "pretax_income": [ "10-Q:0000016732-25-000064" ], "income_tax": [ "10-Q:0000016732-25-000064" ], "net_income_incl_nci": [ "10-Q:0000016732-25-000064" ], "nci_profit": [ "10-Q:0000016732-25-000064" ], "net_income": [ "10-Q:0000016732-25-000064" ], "eps_basic": [ "10-Q:0000016732-25-000064" ], "eps_diluted": [ "10-Q:0000016732-25-000064" ], "shares_basic": [ "10-Q:0000016732-25-000064" ], "shares_diluted": [ "10-Q:0000016732-25-000064" ], "dps_declared": [ "10-Q:0000016732-25-000064" ], "operating_lease_cost": [ "10-Q:0000016732-25-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-04-29", "end": "2024-07-28", "values": { "revenue": 2293000000.0, "cost_of_revenue": 1618000000.0, "gross_profit": null, "rnd": 26000000.0, "sga": null, "operating_income": 77000000.0, "interest_expense": 84000000.0, "pretax_income": -6000000.0, "income_tax": -3000000.0, "net_income_incl_nci": -3000000.0, "nci_profit": 0.0, "net_income": -3000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 28000000.0 }, "sources": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "value_sources": { "revenue": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "cost_of_revenue": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "rnd": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "operating_income": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "interest_expense": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "pretax_income": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "income_tax": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "net_income_incl_nci": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "nci_profit": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "net_income": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "operating_lease_cost": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-07-29", "end": "2024-10-27", "values": { "revenue": 2772000000.0, "cost_of_revenue": 1905000000.0, "gross_profit": null, "rnd": 26000000.0, "sga": null, "operating_income": 367000000.0, "interest_expense": 87000000.0, "pretax_income": 284000000.0, "income_tax": 66000000.0, "net_income_incl_nci": 218000000.0, "nci_profit": 0.0, "net_income": 218000000.0, "net_income_common": null, "eps_basic": 0.73, "eps_diluted": 0.72, "shares_basic": 298000000.0, "shares_diluted": 301000000.0, "dps_declared": 0.37, "operating_lease_cost": 29000000.0 }, "sources": [ "10-Q:0000016732-25-000126" ], "value_sources": { "revenue": [ "10-Q:0000016732-25-000126" ], "cost_of_revenue": [ "10-Q:0000016732-25-000126" ], "rnd": [ "10-Q:0000016732-25-000126" ], "operating_income": [ "10-Q:0000016732-25-000126" ], "interest_expense": [ "10-Q:0000016732-25-000126" ], "pretax_income": [ "10-Q:0000016732-25-000126" ], "income_tax": [ "10-Q:0000016732-25-000126" ], "net_income_incl_nci": [ "10-Q:0000016732-25-000126" ], "nci_profit": [ "10-Q:0000016732-25-000126" ], "net_income": [ "10-Q:0000016732-25-000126" ], "eps_basic": [ "10-Q:0000016732-25-000126" ], "eps_diluted": [ "10-Q:0000016732-25-000126" ], "shares_basic": [ "10-Q:0000016732-25-000126" ], "shares_diluted": [ "10-Q:0000016732-25-000126" ], "dps_declared": [ "10-Q:0000016732-25-000126" ], "operating_lease_cost": [ "10-Q:0000016732-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-10-28", "end": "2025-01-26", "values": { "revenue": 2685000000.0, "cost_of_revenue": 1866000000.0, "gross_profit": null, "rnd": 25000000.0, "sga": null, "operating_income": 327000000.0, "interest_expense": 88000000.0, "pretax_income": 247000000.0, "income_tax": 74000000.0, "net_income_incl_nci": 173000000.0, "nci_profit": 0.0, "net_income": 173000000.0, "net_income_common": null, "eps_basic": 0.58, "eps_diluted": 0.58, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.39, "operating_lease_cost": 27000000.0 }, "sources": [ "10-Q:0000016732-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000016732-26-000006" ], "cost_of_revenue": [ "10-Q:0000016732-26-000006" ], "rnd": [ "10-Q:0000016732-26-000006" ], "operating_income": [ "10-Q:0000016732-26-000006" ], "interest_expense": [ "10-Q:0000016732-26-000006" ], "pretax_income": [ "10-Q:0000016732-26-000006" ], "income_tax": [ "10-Q:0000016732-26-000006" ], "net_income_incl_nci": [ "10-Q:0000016732-26-000006" ], "nci_profit": [ "10-Q:0000016732-26-000006" ], "net_income": [ "10-Q:0000016732-26-000006" ], "eps_basic": [ "10-Q:0000016732-26-000006" ], "eps_diluted": [ "10-Q:0000016732-26-000006" ], "shares_basic": [ "10-Q:0000016732-26-000006" ], "shares_diluted": [ "10-Q:0000016732-26-000006" ], "dps_declared": [ "10-Q:0000016732-26-000006" ], "operating_lease_cost": [ "10-Q:0000016732-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-01-27", "end": "2025-04-27", "values": { "revenue": 2475000000.0, "cost_of_revenue": 1747000000.0, "gross_profit": null, "rnd": 23000000.0, "sga": null, "operating_income": 161000000.0, "interest_expense": 85000000.0, "pretax_income": 81000000.0, "income_tax": 15000000.0, "net_income_incl_nci": 66000000.0, "nci_profit": 0.0, "net_income": 66000000.0, "net_income_common": null, "eps_basic": 0.22, "eps_diluted": 0.22, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.39, "operating_lease_cost": 28000000.0 }, "sources": [ "10-Q:0000016732-26-000012" ], "value_sources": { "revenue": [ "10-Q:0000016732-26-000012" ], "cost_of_revenue": [ "10-Q:0000016732-26-000012" ], "rnd": [ "10-Q:0000016732-26-000012" ], "operating_income": [ "10-Q:0000016732-26-000012" ], "interest_expense": [ "10-Q:0000016732-26-000012" ], "pretax_income": [ "10-Q:0000016732-26-000012" ], "income_tax": [ "10-Q:0000016732-26-000012" ], "net_income_incl_nci": [ "10-Q:0000016732-26-000012" ], "nci_profit": [ "10-Q:0000016732-26-000012" ], "net_income": [ "10-Q:0000016732-26-000012" ], "eps_basic": [ "10-Q:0000016732-26-000012" ], "eps_diluted": [ "10-Q:0000016732-26-000012" ], "shares_basic": [ "10-Q:0000016732-26-000012" ], "shares_diluted": [ "10-Q:0000016732-26-000012" ], "dps_declared": [ "10-Q:0000016732-26-000012" ], "operating_lease_cost": [ "10-Q:0000016732-26-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-04-28", "end": "2025-08-03", "values": { "revenue": 2321000000.0, "cost_of_revenue": 1616000000.0, "gross_profit": null, "rnd": 26000000.0, "sga": null, "operating_income": 269000000.0, "interest_expense": 85000000.0, "pretax_income": 184000000.0, "income_tax": 39000000.0, "net_income_incl_nci": 145000000.0, "nci_profit": 0.0, "net_income": 145000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 31000000.0 }, "sources": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "value_sources": { "revenue": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cost_of_revenue": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "rnd": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "operating_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "interest_expense": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "pretax_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "income_tax": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "net_income_incl_nci": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "nci_profit": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "net_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "operating_lease_cost": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-08-04", "end": "2025-11-02", "values": { "revenue": 2677000000.0, "cost_of_revenue": 1885000000.0, "gross_profit": null, "rnd": 24000000.0, "sga": null, "operating_income": 336000000.0, "interest_expense": 81000000.0, "pretax_income": 256000000.0, "income_tax": 62000000.0, "net_income_incl_nci": 194000000.0, "nci_profit": 0.0, "net_income": 194000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.65, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.39, "operating_lease_cost": 29000000.0 }, "sources": [ "10-Q:0000016732-25-000126" ], "value_sources": { "revenue": [ "10-Q:0000016732-25-000126" ], "cost_of_revenue": [ "10-Q:0000016732-25-000126" ], "rnd": [ "10-Q:0000016732-25-000126" ], "operating_income": [ "10-Q:0000016732-25-000126" ], "interest_expense": [ "10-Q:0000016732-25-000126" ], "pretax_income": [ "10-Q:0000016732-25-000126" ], "income_tax": [ "10-Q:0000016732-25-000126" ], "net_income_incl_nci": [ "10-Q:0000016732-25-000126" ], "nci_profit": [ "10-Q:0000016732-25-000126" ], "net_income": [ "10-Q:0000016732-25-000126" ], "eps_basic": [ "10-Q:0000016732-25-000126" ], "eps_diluted": [ "10-Q:0000016732-25-000126" ], "shares_basic": [ "10-Q:0000016732-25-000126" ], "shares_diluted": [ "10-Q:0000016732-25-000126" ], "dps_declared": [ "10-Q:0000016732-25-000126" ], "operating_lease_cost": [ "10-Q:0000016732-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-11-03", "end": "2026-02-01", "values": { "revenue": 2564000000.0, "cost_of_revenue": 1847000000.0, "gross_profit": null, "rnd": 22000000.0, "sga": null, "operating_income": 273000000.0, "interest_expense": 82000000.0, "pretax_income": 193000000.0, "income_tax": 48000000.0, "net_income_incl_nci": 145000000.0, "nci_profit": 0.0, "net_income": 145000000.0, "net_income_common": null, "eps_basic": 0.49, "eps_diluted": 0.48, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.39, "operating_lease_cost": 28000000.0 }, "sources": [ "10-Q:0000016732-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000016732-26-000006" ], "cost_of_revenue": [ "10-Q:0000016732-26-000006" ], "rnd": [ "10-Q:0000016732-26-000006" ], "operating_income": [ "10-Q:0000016732-26-000006" ], "interest_expense": [ "10-Q:0000016732-26-000006" ], "pretax_income": [ "10-Q:0000016732-26-000006" ], "income_tax": [ "10-Q:0000016732-26-000006" ], "net_income_incl_nci": [ "10-Q:0000016732-26-000006" ], "nci_profit": [ "10-Q:0000016732-26-000006" ], "net_income": [ "10-Q:0000016732-26-000006" ], "eps_basic": [ "10-Q:0000016732-26-000006" ], "eps_diluted": [ "10-Q:0000016732-26-000006" ], "shares_basic": [ "10-Q:0000016732-26-000006" ], "shares_diluted": [ "10-Q:0000016732-26-000006" ], "dps_declared": [ "10-Q:0000016732-26-000006" ], "operating_lease_cost": [ "10-Q:0000016732-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-02-02", "end": "2026-05-03", "values": { "revenue": 2366000000.0, "cost_of_revenue": 1716000000.0, "gross_profit": null, "rnd": 25000000.0, "sga": null, "operating_income": 239000000.0, "interest_expense": 83000000.0, "pretax_income": 159000000.0, "income_tax": 35000000.0, "net_income_incl_nci": 124000000.0, "nci_profit": 0.0, "net_income": 124000000.0, "net_income_common": null, "eps_basic": 0.42, "eps_diluted": 0.41, "shares_basic": 298000000.0, "shares_diluted": 299000000.0, "dps_declared": 0.39, "operating_lease_cost": 28000000.0 }, "sources": [ "10-Q:0000016732-26-000012" ], "value_sources": { "revenue": [ "10-Q:0000016732-26-000012" ], "cost_of_revenue": [ "10-Q:0000016732-26-000012" ], "rnd": [ "10-Q:0000016732-26-000012" ], "operating_income": [ "10-Q:0000016732-26-000012" ], "interest_expense": [ "10-Q:0000016732-26-000012" ], "pretax_income": [ "10-Q:0000016732-26-000012" ], "income_tax": [ "10-Q:0000016732-26-000012" ], "net_income_incl_nci": [ "10-Q:0000016732-26-000012" ], "nci_profit": [ "10-Q:0000016732-26-000012" ], "net_income": [ "10-Q:0000016732-26-000012" ], "eps_basic": [ "10-Q:0000016732-26-000012" ], "eps_diluted": [ "10-Q:0000016732-26-000012" ], "shares_basic": [ "10-Q:0000016732-26-000012" ], "shares_diluted": [ "10-Q:0000016732-26-000012" ], "dps_declared": [ "10-Q:0000016732-26-000012" ], "operating_lease_cost": [ "10-Q:0000016732-26-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-05-04", "end": "2026-08-02", "values": { "revenue": 2137000000.0, "cost_of_revenue": 1554000000.0, "gross_profit": null, "rnd": 28000000.0, "sga": null, "operating_income": 4000000.0, "interest_expense": 85000000.0, "pretax_income": -79000000.0, "income_tax": -21000000.0, "net_income_incl_nci": -58000000.0, "nci_profit": 2000000.0, "net_income": -60000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 29000000.0 }, "sources": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "value_sources": { "revenue": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cost_of_revenue": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "rnd": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "operating_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "interest_expense": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "pretax_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "income_tax": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "net_income_incl_nci": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "nci_profit": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "net_income": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "operating_lease_cost": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived", "operating_lease_cost": "derived" } } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-08-03", "end": "2021-08-01", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 8476000000.0, "cost_of_revenue": 5665000000.0, "gross_profit": null, "rnd": 84000000.0, "sga": null, "operating_income": 1545000000.0, "interest_expense": 210000000.0, "pretax_income": 1336000000.0, "income_tax": 328000000.0, "net_income_incl_nci": 1002000000.0, "nci_profit": 0.0, "net_income": 1002000000.0, "net_income_common": null, "eps_basic": 3.31, "eps_diluted": 3.29, "shares_basic": 303000000.0, "shares_diluted": 305000000.0, "dps_declared": 1.46, "operating_lease_cost": 80000000.0 }, "sources": [ "10-K:0000016732-23-000109" ], "value_sources": { "revenue": [ "10-K:0000016732-23-000109" ], "cost_of_revenue": [ "10-K:0000016732-23-000109" ], "rnd": [ "10-K:0000016732-23-000109" ], "operating_income": [ "10-K:0000016732-23-000109" ], "interest_expense": [ "10-K:0000016732-23-000109" ], "pretax_income": [ "10-K:0000016732-23-000109" ], "income_tax": [ "10-K:0000016732-23-000109" ], "net_income_incl_nci": [ "10-K:0000016732-23-000109" ], "nci_profit": [ "10-K:0000016732-23-000109" ], "net_income": [ "10-K:0000016732-23-000109" ], "eps_basic": [ "10-K:0000016732-23-000109" ], "eps_diluted": [ "10-K:0000016732-23-000109" ], "shares_basic": [ "10-K:0000016732-23-000109" ], "shares_diluted": [ "10-K:0000016732-23-000109" ], "dps_declared": [ "10-K:0000016732-23-000109" ], "operating_lease_cost": [ "10-K:0000016732-23-000109" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-08-02", "end": "2022-07-31", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 8562000000.0, "cost_of_revenue": 5935000000.0, "gross_profit": null, "rnd": 87000000.0, "sga": null, "operating_income": 1163000000.0, "interest_expense": 189000000.0, "pretax_income": 975000000.0, "income_tax": 218000000.0, "net_income_incl_nci": 757000000.0, "nci_profit": 0.0, "net_income": 757000000.0, "net_income_common": null, "eps_basic": 2.51, "eps_diluted": 2.51, "shares_basic": 301000000.0, "shares_diluted": 302000000.0, "dps_declared": 1.48, "operating_lease_cost": 79000000.0 }, "sources": [ "10-K:0000016732-24-000130" ], "value_sources": { "revenue": [ "10-K:0000016732-24-000130" ], "cost_of_revenue": [ "10-K:0000016732-24-000130" ], "rnd": [ "10-K:0000016732-24-000130" ], "operating_income": [ "10-K:0000016732-24-000130" ], "interest_expense": [ "10-K:0000016732-24-000130" ], "pretax_income": [ "10-K:0000016732-24-000130" ], "income_tax": [ "10-K:0000016732-24-000130" ], "net_income_incl_nci": [ "10-K:0000016732-24-000130" ], "nci_profit": [ "10-K:0000016732-24-000130" ], "net_income": [ "10-K:0000016732-24-000130" ], "eps_basic": [ "10-K:0000016732-24-000130" ], "eps_diluted": [ "10-K:0000016732-24-000130" ], "shares_basic": [ "10-K:0000016732-24-000130" ], "shares_diluted": [ "10-K:0000016732-24-000130" ], "dps_declared": [ "10-K:0000016732-24-000130" ], "operating_lease_cost": [ "10-K:0000016732-24-000130" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-08-01", "end": "2023-07-30", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 9357000000.0, "cost_of_revenue": 6440000000.0, "gross_profit": null, "rnd": 92000000.0, "sga": null, "operating_income": 1312000000.0, "interest_expense": 188000000.0, "pretax_income": 1128000000.0, "income_tax": 270000000.0, "net_income_incl_nci": 858000000.0, "nci_profit": 0.0, "net_income": 858000000.0, "net_income_common": null, "eps_basic": 2.87, "eps_diluted": 2.85, "shares_basic": 299000000.0, "shares_diluted": 301000000.0, "dps_declared": 1.48, "operating_lease_cost": 86000000.0 }, "sources": [ "10-K:0000016732-25-000112" ], "value_sources": { "revenue": [ "10-K:0000016732-25-000112" ], "cost_of_revenue": [ "10-K:0000016732-25-000112" ], "rnd": [ "10-K:0000016732-25-000112" ], "operating_income": [ "10-K:0000016732-25-000112" ], "interest_expense": [ "10-K:0000016732-25-000112" ], "pretax_income": [ "10-K:0000016732-25-000112" ], "income_tax": [ "10-K:0000016732-25-000112" ], "net_income_incl_nci": [ "10-K:0000016732-25-000112" ], "nci_profit": [ "10-K:0000016732-25-000112" ], "net_income": [ "10-K:0000016732-25-000112" ], "eps_basic": [ "10-K:0000016732-25-000112" ], "eps_diluted": [ "10-K:0000016732-25-000112" ], "shares_basic": [ "10-K:0000016732-25-000112" ], "shares_diluted": [ "10-K:0000016732-25-000112" ], "dps_declared": [ "10-K:0000016732-25-000112" ], "operating_lease_cost": [ "10-K:0000016732-25-000112" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-07-31", "end": "2024-07-28", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 9636000000.0, "cost_of_revenue": 6665000000.0, "gross_profit": null, "rnd": 102000000.0, "sga": null, "operating_income": 1000000000.0, "interest_expense": 249000000.0, "pretax_income": 757000000.0, "income_tax": 190000000.0, "net_income_incl_nci": 567000000.0, "nci_profit": 0.0, "net_income": 567000000.0, "net_income_common": 567000000.0, "eps_basic": 1.9, "eps_diluted": 1.89, "shares_basic": 298000000.0, "shares_diluted": 300000000.0, "dps_declared": 1.48, "operating_lease_cost": 101000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "revenue": [ "10-K:0000016732-26-000026" ], "cost_of_revenue": [ "10-K:0000016732-26-000026" ], "rnd": [ "10-K:0000016732-26-000026" ], "operating_income": [ "10-K:0000016732-26-000026" ], "interest_expense": [ "10-K:0000016732-26-000026" ], "pretax_income": [ "10-K:0000016732-26-000026" ], "income_tax": [ "10-K:0000016732-26-000026" ], "net_income_incl_nci": [ "10-K:0000016732-26-000026" ], "nci_profit": [ "10-K:0000016732-26-000026" ], "net_income": [ "10-K:0000016732-26-000026" ], "net_income_common": [ "10-K:0000016732-26-000026" ], "eps_basic": [ "10-K:0000016732-26-000026" ], "eps_diluted": [ "10-K:0000016732-26-000026" ], "shares_basic": [ "10-K:0000016732-26-000026" ], "shares_diluted": [ "10-K:0000016732-26-000026" ], "dps_declared": [ "10-K:0000016732-26-000026" ], "operating_lease_cost": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-07-29", "end": "2025-08-03", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 10253000000.0, "cost_of_revenue": 7134000000.0, "gross_profit": null, "rnd": 100000000.0, "sga": null, "operating_income": 1124000000.0, "interest_expense": 345000000.0, "pretax_income": 796000000.0, "income_tax": 194000000.0, "net_income_incl_nci": 602000000.0, "nci_profit": 0.0, "net_income": 602000000.0, "net_income_common": 602000000.0, "eps_basic": 2.02, "eps_diluted": 2.01, "shares_basic": 298000000.0, "shares_diluted": 300000000.0, "dps_declared": 1.54, "operating_lease_cost": 115000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "revenue": [ "10-K:0000016732-26-000026" ], "cost_of_revenue": [ "10-K:0000016732-26-000026" ], "rnd": [ "10-K:0000016732-26-000026" ], "operating_income": [ "10-K:0000016732-26-000026" ], "interest_expense": [ "10-K:0000016732-26-000026" ], "pretax_income": [ "10-K:0000016732-26-000026" ], "income_tax": [ "10-K:0000016732-26-000026" ], "net_income_incl_nci": [ "10-K:0000016732-26-000026" ], "nci_profit": [ "10-K:0000016732-26-000026" ], "net_income": [ "10-K:0000016732-26-000026" ], "net_income_common": [ "10-K:0000016732-26-000026" ], "eps_basic": [ "10-K:0000016732-26-000026" ], "eps_diluted": [ "10-K:0000016732-26-000026" ], "shares_basic": [ "10-K:0000016732-26-000026" ], "shares_diluted": [ "10-K:0000016732-26-000026" ], "dps_declared": [ "10-K:0000016732-26-000026" ], "operating_lease_cost": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-08-04", "end": "2026-08-02", "through": "FY2026 Q4", "complete": true, "values": { "revenue": 9744000000.0, "cost_of_revenue": 7002000000.0, "gross_profit": null, "rnd": 99000000.0, "sga": null, "operating_income": 852000000.0, "interest_expense": 331000000.0, "pretax_income": 529000000.0, "income_tax": 124000000.0, "net_income_incl_nci": 405000000.0, "nci_profit": 2000000.0, "net_income": 403000000.0, "net_income_common": 398000000.0, "eps_basic": 1.34, "eps_diluted": 1.31, "shares_basic": 298000000.0, "shares_diluted": 300000000.0, "dps_declared": 1.56, "operating_lease_cost": 114000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "revenue": [ "10-K:0000016732-26-000026" ], "cost_of_revenue": [ "10-K:0000016732-26-000026" ], "rnd": [ "10-K:0000016732-26-000026" ], "operating_income": [ "10-K:0000016732-26-000026" ], "interest_expense": [ "10-K:0000016732-26-000026" ], "pretax_income": [ "10-K:0000016732-26-000026" ], "income_tax": [ "10-K:0000016732-26-000026" ], "net_income_incl_nci": [ "10-K:0000016732-26-000026" ], "nci_profit": [ "10-K:0000016732-26-000026" ], "net_income": [ "10-K:0000016732-26-000026" ], "net_income_common": [ "10-K:0000016732-26-000026" ], "eps_basic": [ "10-K:0000016732-26-000026" ], "eps_diluted": [ "10-K:0000016732-26-000026" ], "shares_basic": [ "10-K:0000016732-26-000026" ], "shares_diluted": [ "10-K:0000016732-26-000026" ], "dps_declared": [ "10-K:0000016732-26-000026" ], "operating_lease_cost": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-11-01", "values": { "cash": 722000000.0, "short_term_investments": null, "receivables": 765000000.0, "inventory": 910000000.0, "current_assets": 2463000000.0, "ppe_net": 2352000000.0, "goodwill": 3987000000.0, "intangibles": 3340000000.0, "total_assets": 12417000000.0, "accounts_payable": 1049000000.0, "short_term_borrowings": null, "debt_current": 1084000000.0, "current_liabilities": 2906000000.0, "long_term_debt": 4996000000.0, "total_liabilities": 9644000000.0, "temporary_equity": null, "equity_parent": 2769000000.0, "nci": 4000000.0, "equity_total": 2773000000.0, "liabilities_and_equity": 12417000000.0, "shares_outstanding": null, "retained_earnings": 3387000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 86000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-20-000167" ], "value_sources": { "cash": [ "10-Q:0000016732-20-000167" ], "receivables": [ "10-Q:0000016732-20-000167" ], "inventory": [ "10-Q:0000016732-20-000167" ], "current_assets": [ "10-Q:0000016732-20-000167" ], "ppe_net": [ "10-Q:0000016732-20-000167" ], "goodwill": [ "10-Q:0000016732-20-000167" ], "intangibles": [ "10-Q:0000016732-20-000167" ], "total_assets": [ "10-Q:0000016732-20-000167" ], "accounts_payable": [ "10-Q:0000016732-20-000167" ], "debt_current": [ "10-Q:0000016732-20-000167" ], "current_liabilities": [ "10-Q:0000016732-20-000167" ], "long_term_debt": [ "10-Q:0000016732-20-000167" ], "total_liabilities": [ "10-Q:0000016732-20-000167" ], "equity_parent": [ "10-Q:0000016732-20-000167" ], "nci": [ "10-Q:0000016732-20-000167" ], "equity_total": [ "10-Q:0000016732-20-000167" ], "liabilities_and_equity": [ "10-Q:0000016732-20-000167" ], "retained_earnings": [ "10-Q:0000016732-20-000167" ], "preferred_stock": [ "10-Q:0000016732-20-000167" ], "accrued_taxes_current": [ "10-Q:0000016732-20-000167" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-01-31", "values": { "cash": 946000000.0, "short_term_investments": null, "receivables": 702000000.0, "inventory": 815000000.0, "current_assets": 2535000000.0, "ppe_net": 2329000000.0, "goodwill": 3991000000.0, "intangibles": 3329000000.0, "total_assets": 12498000000.0, "accounts_payable": 1026000000.0, "short_term_borrowings": null, "debt_current": 1025000000.0, "current_liabilities": 2801000000.0, "long_term_debt": 4996000000.0, "total_liabilities": 9573000000.0, "temporary_equity": null, "equity_parent": 2922000000.0, "nci": 3000000.0, "equity_total": 2925000000.0, "liabilities_and_equity": 12498000000.0, "shares_outstanding": null, "retained_earnings": 3517000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 17000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-21-000034" ], "value_sources": { "cash": [ "10-Q:0000016732-21-000034" ], "receivables": [ "10-Q:0000016732-21-000034" ], "inventory": [ "10-Q:0000016732-21-000034" ], "current_assets": [ "10-Q:0000016732-21-000034" ], "ppe_net": [ "10-Q:0000016732-21-000034" ], "goodwill": [ "10-Q:0000016732-21-000034" ], "intangibles": [ "10-Q:0000016732-21-000034" ], "total_assets": [ "10-Q:0000016732-21-000034" ], "accounts_payable": [ "10-Q:0000016732-21-000034" ], "debt_current": [ "10-Q:0000016732-21-000034" ], "current_liabilities": [ "10-Q:0000016732-21-000034" ], "long_term_debt": [ "10-Q:0000016732-21-000034" ], "total_liabilities": [ "10-Q:0000016732-21-000034" ], "equity_parent": [ "10-Q:0000016732-21-000034" ], "nci": [ "10-Q:0000016732-21-000034" ], "equity_total": [ "10-Q:0000016732-21-000034" ], "liabilities_and_equity": [ "10-Q:0000016732-21-000034" ], "retained_earnings": [ "10-Q:0000016732-21-000034" ], "preferred_stock": [ "10-Q:0000016732-21-000034" ], "accrued_taxes_current": [ "10-Q:0000016732-21-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-05-02", "values": { "cash": 209000000.0, "short_term_investments": null, "receivables": 580000000.0, "inventory": 860000000.0, "current_assets": 1863000000.0, "ppe_net": 2313000000.0, "goodwill": 3983000000.0, "intangibles": 3249000000.0, "total_assets": 11730000000.0, "accounts_payable": 1086000000.0, "short_term_borrowings": null, "debt_current": 204000000.0, "current_liabilities": 1975000000.0, "long_term_debt": 4997000000.0, "total_liabilities": 8735000000.0, "temporary_equity": null, "equity_parent": 2993000000.0, "nci": 2000000.0, "equity_total": 2995000000.0, "liabilities_and_equity": 11730000000.0, "shares_outstanding": null, "retained_earnings": 3564000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-21-000073" ], "value_sources": { "cash": [ "10-Q:0000016732-21-000073" ], "receivables": [ "10-Q:0000016732-21-000073" ], "inventory": [ "10-Q:0000016732-21-000073" ], "current_assets": [ "10-Q:0000016732-21-000073" ], "ppe_net": [ "10-Q:0000016732-21-000073" ], "goodwill": [ "10-Q:0000016732-21-000073" ], "intangibles": [ "10-Q:0000016732-21-000073" ], "total_assets": [ "10-Q:0000016732-21-000073" ], "accounts_payable": [ "10-Q:0000016732-21-000073" ], "debt_current": [ "10-Q:0000016732-21-000073" ], "current_liabilities": [ "10-Q:0000016732-21-000073" ], "long_term_debt": [ "10-Q:0000016732-21-000073" ], "total_liabilities": [ "10-Q:0000016732-21-000073" ], "equity_parent": [ "10-Q:0000016732-21-000073" ], "nci": [ "10-Q:0000016732-21-000073" ], "equity_total": [ "10-Q:0000016732-21-000073" ], "liabilities_and_equity": [ "10-Q:0000016732-21-000073" ], "retained_earnings": [ "10-Q:0000016732-21-000073" ], "preferred_stock": [ "10-Q:0000016732-21-000073" ], "accrued_taxes_current": [ "10-Q:0000016732-21-000073" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-08-01", "values": { "cash": 69000000.0, "short_term_investments": null, "receivables": 595000000.0, "inventory": 933000000.0, "current_assets": 1695000000.0, "ppe_net": 2370000000.0, "goodwill": 3981000000.0, "intangibles": 3239000000.0, "total_assets": 11734000000.0, "accounts_payable": 1070000000.0, "short_term_borrowings": 37000000.0, "debt_current": 11000000.0, "current_liabilities": 1814000000.0, "long_term_debt": 5010000000.0, "total_liabilities": 8580000000.0, "temporary_equity": null, "equity_parent": 3152000000.0, "nci": 2000000.0, "equity_total": 3154000000.0, "liabilities_and_equity": 11734000000.0, "shares_outstanding": null, "retained_earnings": 3742000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 5000000.0, "commercial_paper": 37000000.0, "operating_lease_liability": 234000000.0, "operating_lease_liability_current": 54000000.0, "operating_lease_liability_noncurrent": 180000000.0, "operating_lease_discount_rate": 0.023, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": 21000000.0, "debt_maturity_y1": null, "debt_maturity_y2": 1025000000.0, "debt_maturity_y3": 5000000.0, "debt_maturity_y4": 1152000000.0, "debt_maturity_y5": 3000000.0, "debt_maturity_after_y5": 2863000000.0 }, "sources": [ "10-K:0000016732-21-000103", "10-K:0000016732-22-000093" ], "value_sources": { "cash": [ "10-K:0000016732-22-000093" ], "receivables": [ "10-K:0000016732-22-000093" ], "inventory": [ "10-K:0000016732-22-000093" ], "current_assets": [ "10-K:0000016732-22-000093" ], "ppe_net": [ "10-K:0000016732-22-000093" ], "goodwill": [ "10-K:0000016732-22-000093" ], "intangibles": [ "10-K:0000016732-22-000093" ], "total_assets": [ "10-K:0000016732-22-000093" ], "accounts_payable": [ "10-K:0000016732-22-000093" ], "short_term_borrowings": [ "10-K:0000016732-22-000093" ], "debt_current": [ "10-K:0000016732-22-000093" ], "current_liabilities": [ "10-K:0000016732-22-000093" ], "long_term_debt": [ "10-K:0000016732-22-000093" ], "total_liabilities": [ "10-K:0000016732-22-000093" ], "equity_parent": [ "10-K:0000016732-22-000093" ], "nci": [ "10-K:0000016732-22-000093" ], "equity_total": [ "10-K:0000016732-22-000093" ], "liabilities_and_equity": [ "10-K:0000016732-22-000093" ], "retained_earnings": [ "10-K:0000016732-22-000093" ], "preferred_stock": [ "10-K:0000016732-22-000093" ], "accrued_taxes_current": [ "10-K:0000016732-22-000093" ], "commercial_paper": [ "10-K:0000016732-22-000093" ], "operating_lease_liability": [ "10-K:0000016732-21-000103" ], "operating_lease_liability_current": [ "10-K:0000016732-22-000093" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-22-000093" ], "operating_lease_discount_rate": [ "10-K:0000016732-22-000093" ], "operating_lease_imputed_interest": [ "10-K:0000016732-21-000103" ], "debt_maturity_y2": [ "10-K:0000016732-21-000103" ], "debt_maturity_y3": [ "10-K:0000016732-21-000103" ], "debt_maturity_y4": [ "10-K:0000016732-21-000103" ], "debt_maturity_y5": [ "10-K:0000016732-21-000103" ], "debt_maturity_after_y5": [ "10-K:0000016732-21-000103" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } }, { "period": "FY2022 Q1", "date": "2021-10-31", "values": { "cash": 69000000.0, "short_term_investments": null, "receivables": 731000000.0, "inventory": 974000000.0, "current_assets": 1876000000.0, "ppe_net": 2355000000.0, "goodwill": 3982000000.0, "intangibles": 3228000000.0, "total_assets": 11899000000.0, "accounts_payable": 1151000000.0, "short_term_borrowings": null, "debt_current": 480000000.0, "current_liabilities": 2338000000.0, "long_term_debt": 4567000000.0, "total_liabilities": 8662000000.0, "temporary_equity": null, "equity_parent": 3235000000.0, "nci": 2000000.0, "equity_total": 3237000000.0, "liabilities_and_equity": 11899000000.0, "shares_outstanding": null, "retained_earnings": 3882000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 55000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-21-000160" ], "value_sources": { "cash": [ "10-Q:0000016732-21-000160" ], "receivables": [ "10-Q:0000016732-21-000160" ], "inventory": [ "10-Q:0000016732-21-000160" ], "current_assets": [ "10-Q:0000016732-21-000160" ], "ppe_net": [ "10-Q:0000016732-21-000160" ], "goodwill": [ "10-Q:0000016732-21-000160" ], "intangibles": [ "10-Q:0000016732-21-000160" ], "total_assets": [ "10-Q:0000016732-21-000160" ], "accounts_payable": [ "10-Q:0000016732-21-000160" ], "debt_current": [ "10-Q:0000016732-21-000160" ], "current_liabilities": [ "10-Q:0000016732-21-000160" ], "long_term_debt": [ "10-Q:0000016732-21-000160" ], "total_liabilities": [ "10-Q:0000016732-21-000160" ], "equity_parent": [ "10-Q:0000016732-21-000160" ], "nci": [ "10-Q:0000016732-21-000160" ], "equity_total": [ "10-Q:0000016732-21-000160" ], "liabilities_and_equity": [ "10-Q:0000016732-21-000160" ], "retained_earnings": [ "10-Q:0000016732-21-000160" ], "preferred_stock": [ "10-Q:0000016732-21-000160" ], "accrued_taxes_current": [ "10-Q:0000016732-21-000160" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-01-30", "values": { "cash": 357000000.0, "short_term_investments": null, "receivables": 610000000.0, "inventory": 911000000.0, "current_assets": 1980000000.0, "ppe_net": 2330000000.0, "goodwill": 3979000000.0, "intangibles": 3218000000.0, "total_assets": 11991000000.0, "accounts_payable": 1162000000.0, "short_term_borrowings": null, "debt_current": 464000000.0, "current_liabilities": 2322000000.0, "long_term_debt": 4565000000.0, "total_liabilities": 8639000000.0, "temporary_equity": null, "equity_parent": 3350000000.0, "nci": 2000000.0, "equity_total": 3352000000.0, "liabilities_and_equity": 11991000000.0, "shares_outstanding": null, "retained_earnings": 3983000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 7000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-22-000014" ], "value_sources": { "cash": [ "10-Q:0000016732-22-000014" ], "receivables": [ "10-Q:0000016732-22-000014" ], "inventory": [ "10-Q:0000016732-22-000014" ], "current_assets": [ "10-Q:0000016732-22-000014" ], "ppe_net": [ "10-Q:0000016732-22-000014" ], "goodwill": [ "10-Q:0000016732-22-000014" ], "intangibles": [ "10-Q:0000016732-22-000014" ], "total_assets": [ "10-Q:0000016732-22-000014" ], "accounts_payable": [ "10-Q:0000016732-22-000014" ], "debt_current": [ "10-Q:0000016732-22-000014" ], "current_liabilities": [ "10-Q:0000016732-22-000014" ], "long_term_debt": [ "10-Q:0000016732-22-000014" ], "total_liabilities": [ "10-Q:0000016732-22-000014" ], "equity_parent": [ "10-Q:0000016732-22-000014" ], "nci": [ "10-Q:0000016732-22-000014" ], "equity_total": [ "10-Q:0000016732-22-000014" ], "liabilities_and_equity": [ "10-Q:0000016732-22-000014" ], "retained_earnings": [ "10-Q:0000016732-22-000014" ], "preferred_stock": [ "10-Q:0000016732-22-000014" ], "accrued_taxes_current": [ "10-Q:0000016732-22-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-05-01", "values": { "cash": 196000000.0, "short_term_investments": null, "receivables": 511000000.0, "inventory": 1044000000.0, "current_assets": 1852000000.0, "ppe_net": 2313000000.0, "goodwill": 3978000000.0, "intangibles": 3208000000.0, "total_assets": 11847000000.0, "accounts_payable": 1286000000.0, "short_term_borrowings": null, "debt_current": 750000000.0, "current_liabilities": 2699000000.0, "long_term_debt": 3998000000.0, "total_liabilities": 8452000000.0, "temporary_equity": null, "equity_parent": 3393000000.0, "nci": 2000000.0, "equity_total": 3395000000.0, "liabilities_and_equity": 11847000000.0, "shares_outstanding": null, "retained_earnings": 4059000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 9000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-22-000048" ], "value_sources": { "cash": [ "10-Q:0000016732-22-000048" ], "receivables": [ "10-Q:0000016732-22-000048" ], "inventory": [ "10-Q:0000016732-22-000048" ], "current_assets": [ "10-Q:0000016732-22-000048" ], "ppe_net": [ "10-Q:0000016732-22-000048" ], "goodwill": [ "10-Q:0000016732-22-000048" ], "intangibles": [ "10-Q:0000016732-22-000048" ], "total_assets": [ "10-Q:0000016732-22-000048" ], "accounts_payable": [ "10-Q:0000016732-22-000048" ], "debt_current": [ "10-Q:0000016732-22-000048" ], "current_liabilities": [ "10-Q:0000016732-22-000048" ], "long_term_debt": [ "10-Q:0000016732-22-000048" ], "total_liabilities": [ "10-Q:0000016732-22-000048" ], "equity_parent": [ "10-Q:0000016732-22-000048" ], "nci": [ "10-Q:0000016732-22-000048" ], "equity_total": [ "10-Q:0000016732-22-000048" ], "liabilities_and_equity": [ "10-Q:0000016732-22-000048" ], "retained_earnings": [ "10-Q:0000016732-22-000048" ], "preferred_stock": [ "10-Q:0000016732-22-000048" ], "accrued_taxes_current": [ "10-Q:0000016732-22-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-07-31", "values": { "cash": 109000000.0, "short_term_investments": null, "receivables": 541000000.0, "inventory": 1246000000.0, "current_assets": 1963000000.0, "ppe_net": 2343000000.0, "goodwill": 3979000000.0, "intangibles": 3198000000.0, "total_assets": 11892000000.0, "accounts_payable": 1334000000.0, "short_term_borrowings": 235000000.0, "debt_current": 579000000.0, "current_liabilities": 2886000000.0, "long_term_debt": 3996000000.0, "total_liabilities": 8559000000.0, "temporary_equity": null, "equity_parent": 3331000000.0, "nci": 2000000.0, "equity_total": 3333000000.0, "liabilities_and_equity": 11892000000.0, "shares_outstanding": null, "retained_earnings": 4040000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 3000000.0, "commercial_paper": 235000000.0, "operating_lease_liability": 239000000.0, "operating_lease_liability_current": 62000000.0, "operating_lease_liability_noncurrent": 177000000.0, "operating_lease_discount_rate": 0.022, "operating_lease_payments_y1": 66000000.0, "operating_lease_payments_total": 257000000.0, "operating_lease_imputed_interest": 18000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000016732-22-000093", "10-K:0000016732-23-000109" ], "value_sources": { "cash": [ "10-K:0000016732-23-000109" ], "receivables": [ "10-K:0000016732-23-000109" ], "inventory": [ "10-K:0000016732-23-000109" ], "current_assets": [ "10-K:0000016732-23-000109" ], "ppe_net": [ "10-K:0000016732-23-000109" ], "goodwill": [ "10-K:0000016732-23-000109" ], "intangibles": [ "10-K:0000016732-23-000109" ], "total_assets": [ "10-K:0000016732-23-000109" ], "accounts_payable": [ "10-K:0000016732-23-000109" ], "short_term_borrowings": [ "10-K:0000016732-23-000109" ], "debt_current": [ "10-K:0000016732-23-000109" ], "current_liabilities": [ "10-K:0000016732-23-000109" ], "long_term_debt": [ "10-K:0000016732-23-000109" ], "total_liabilities": [ "10-K:0000016732-23-000109" ], "equity_parent": [ "10-K:0000016732-23-000109" ], "nci": [ "10-K:0000016732-23-000109" ], "equity_total": [ "10-K:0000016732-23-000109" ], "liabilities_and_equity": [ "10-K:0000016732-23-000109" ], "retained_earnings": [ "10-K:0000016732-23-000109" ], "preferred_stock": [ "10-K:0000016732-23-000109" ], "accrued_taxes_current": [ "10-K:0000016732-23-000109" ], "commercial_paper": [ "10-K:0000016732-23-000109" ], "operating_lease_liability": [ "10-K:0000016732-22-000093" ], "operating_lease_liability_current": [ "10-K:0000016732-23-000109" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-23-000109" ], "operating_lease_discount_rate": [ "10-K:0000016732-23-000109" ], "operating_lease_payments_y1": [ "10-K:0000016732-22-000093" ], "operating_lease_payments_total": [ "10-K:0000016732-22-000093" ], "operating_lease_imputed_interest": [ "10-K:0000016732-22-000093" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } }, { "period": "FY2023 Q1", "date": "2022-10-30", "values": { "cash": 130000000.0, "short_term_investments": null, "receivables": 733000000.0, "inventory": 1361000000.0, "current_assets": 2304000000.0, "ppe_net": 2312000000.0, "goodwill": 3973000000.0, "intangibles": 3187000000.0, "total_assets": 12177000000.0, "accounts_payable": 1447000000.0, "short_term_borrowings": null, "debt_current": 858000000.0, "current_liabilities": 3033000000.0, "long_term_debt": 3994000000.0, "total_liabilities": 8708000000.0, "temporary_equity": null, "equity_parent": 3467000000.0, "nci": 2000000.0, "equity_total": 3469000000.0, "liabilities_and_equity": 12177000000.0, "shares_outstanding": null, "retained_earnings": 4224000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 82000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 59000000.0, "operating_lease_liability_noncurrent": 176000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-22-000156" ], "value_sources": { "cash": [ "10-Q:0000016732-22-000156" ], "receivables": [ "10-Q:0000016732-22-000156" ], "inventory": [ "10-Q:0000016732-22-000156" ], "current_assets": [ "10-Q:0000016732-22-000156" ], "ppe_net": [ "10-Q:0000016732-22-000156" ], "goodwill": [ "10-Q:0000016732-22-000156" ], "intangibles": [ "10-Q:0000016732-22-000156" ], "total_assets": [ "10-Q:0000016732-22-000156" ], "accounts_payable": [ "10-Q:0000016732-22-000156" ], "debt_current": [ "10-Q:0000016732-22-000156" ], "current_liabilities": [ "10-Q:0000016732-22-000156" ], "long_term_debt": [ "10-Q:0000016732-22-000156" ], "total_liabilities": [ "10-Q:0000016732-22-000156" ], "equity_parent": [ "10-Q:0000016732-22-000156" ], "nci": [ "10-Q:0000016732-22-000156" ], "equity_total": [ "10-Q:0000016732-22-000156" ], "liabilities_and_equity": [ "10-Q:0000016732-22-000156" ], "retained_earnings": [ "10-Q:0000016732-22-000156" ], "preferred_stock": [ "10-Q:0000016732-22-000156" ], "accrued_taxes_current": [ "10-Q:0000016732-22-000156" ], "operating_lease_liability_current": [ "10-Q:0000016732-22-000156" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-22-000156" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-01-29", "values": { "cash": 158000000.0, "short_term_investments": null, "receivables": 597000000.0, "inventory": 1251000000.0, "current_assets": 2087000000.0, "ppe_net": 2318000000.0, "goodwill": 3975000000.0, "intangibles": 3177000000.0, "total_assets": 11967000000.0, "accounts_payable": 1374000000.0, "short_term_borrowings": null, "debt_current": 578000000.0, "current_liabilities": 2699000000.0, "long_term_debt": 3992000000.0, "total_liabilities": 8366000000.0, "temporary_equity": null, "equity_parent": 3599000000.0, "nci": 2000000.0, "equity_total": 3601000000.0, "liabilities_and_equity": 11967000000.0, "shares_outstanding": null, "retained_earnings": 4344000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 32000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 59000000.0, "operating_lease_liability_noncurrent": 172000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-23-000037" ], "value_sources": { "cash": [ "10-Q:0000016732-23-000037" ], "receivables": [ "10-Q:0000016732-23-000037" ], "inventory": [ "10-Q:0000016732-23-000037" ], "current_assets": [ "10-Q:0000016732-23-000037" ], "ppe_net": [ "10-Q:0000016732-23-000037" ], "goodwill": [ "10-Q:0000016732-23-000037" ], "intangibles": [ "10-Q:0000016732-23-000037" ], "total_assets": [ "10-Q:0000016732-23-000037" ], "accounts_payable": [ "10-Q:0000016732-23-000037" ], "debt_current": [ "10-Q:0000016732-23-000037" ], "current_liabilities": [ "10-Q:0000016732-23-000037" ], "long_term_debt": [ "10-Q:0000016732-23-000037" ], "total_liabilities": [ "10-Q:0000016732-23-000037" ], "equity_parent": [ "10-Q:0000016732-23-000037" ], "nci": [ "10-Q:0000016732-23-000037" ], "equity_total": [ "10-Q:0000016732-23-000037" ], "liabilities_and_equity": [ "10-Q:0000016732-23-000037" ], "retained_earnings": [ "10-Q:0000016732-23-000037" ], "preferred_stock": [ "10-Q:0000016732-23-000037" ], "accrued_taxes_current": [ "10-Q:0000016732-23-000037" ], "operating_lease_liability_current": [ "10-Q:0000016732-23-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-23-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-04-30", "values": { "cash": 223000000.0, "short_term_investments": null, "receivables": 528000000.0, "inventory": 1280000000.0, "current_assets": 2104000000.0, "ppe_net": 2364000000.0, "goodwill": 3973000000.0, "intangibles": 3167000000.0, "total_assets": 12073000000.0, "accounts_payable": 1353000000.0, "short_term_borrowings": null, "debt_current": 263000000.0, "current_liabilities": 2288000000.0, "long_term_debt": 4496000000.0, "total_liabilities": 8485000000.0, "temporary_equity": null, "equity_parent": 3586000000.0, "nci": 2000000.0, "equity_total": 3588000000.0, "liabilities_and_equity": 12073000000.0, "shares_outstanding": null, "retained_earnings": 4392000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 22000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 69000000.0, "operating_lease_liability_noncurrent": 216000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-23-000076" ], "value_sources": { "cash": [ "10-Q:0000016732-23-000076" ], "receivables": [ "10-Q:0000016732-23-000076" ], "inventory": [ "10-Q:0000016732-23-000076" ], "current_assets": [ "10-Q:0000016732-23-000076" ], "ppe_net": [ "10-Q:0000016732-23-000076" ], "goodwill": [ "10-Q:0000016732-23-000076" ], "intangibles": [ "10-Q:0000016732-23-000076" ], "total_assets": [ "10-Q:0000016732-23-000076" ], "accounts_payable": [ "10-Q:0000016732-23-000076" ], "debt_current": [ "10-Q:0000016732-23-000076" ], "current_liabilities": [ "10-Q:0000016732-23-000076" ], "long_term_debt": [ "10-Q:0000016732-23-000076" ], "total_liabilities": [ "10-Q:0000016732-23-000076" ], "equity_parent": [ "10-Q:0000016732-23-000076" ], "nci": [ "10-Q:0000016732-23-000076" ], "equity_total": [ "10-Q:0000016732-23-000076" ], "liabilities_and_equity": [ "10-Q:0000016732-23-000076" ], "retained_earnings": [ "10-Q:0000016732-23-000076" ], "preferred_stock": [ "10-Q:0000016732-23-000076" ], "accrued_taxes_current": [ "10-Q:0000016732-23-000076" ], "operating_lease_liability_current": [ "10-Q:0000016732-23-000076" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-23-000076" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-07-30", "values": { "cash": 189000000.0, "short_term_investments": null, "receivables": 529000000.0, "inventory": 1291000000.0, "current_assets": 2061000000.0, "ppe_net": 2398000000.0, "goodwill": 3965000000.0, "intangibles": 3142000000.0, "total_assets": 12058000000.0, "accounts_payable": 1306000000.0, "short_term_borrowings": 178000000.0, "debt_current": 13000000.0, "current_liabilities": 2222000000.0, "long_term_debt": 4498000000.0, "total_liabilities": 8395000000.0, "temporary_equity": null, "equity_parent": 3661000000.0, "nci": 2000000.0, "equity_total": 3663000000.0, "liabilities_and_equity": 12058000000.0, "shares_outstanding": null, "retained_earnings": 4451000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 20000000.0, "commercial_paper": 178000000.0, "operating_lease_liability": 278000000.0, "operating_lease_liability_current": 70000000.0, "operating_lease_liability_noncurrent": 208000000.0, "operating_lease_discount_rate": 0.032, "operating_lease_payments_y1": 77000000.0, "operating_lease_payments_total": 303000000.0, "operating_lease_imputed_interest": 25000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000016732-23-000109", "10-K:0000016732-24-000130" ], "value_sources": { "cash": [ "10-K:0000016732-24-000130" ], "receivables": [ "10-K:0000016732-24-000130" ], "inventory": [ "10-K:0000016732-24-000130" ], "current_assets": [ "10-K:0000016732-24-000130" ], "ppe_net": [ "10-K:0000016732-24-000130" ], "goodwill": [ "10-K:0000016732-24-000130" ], "intangibles": [ "10-K:0000016732-24-000130" ], "total_assets": [ "10-K:0000016732-24-000130" ], "accounts_payable": [ "10-K:0000016732-24-000130" ], "short_term_borrowings": [ "10-K:0000016732-24-000130" ], "debt_current": [ "10-K:0000016732-24-000130" ], "current_liabilities": [ "10-K:0000016732-24-000130" ], "long_term_debt": [ "10-K:0000016732-24-000130" ], "total_liabilities": [ "10-K:0000016732-24-000130" ], "equity_parent": [ "10-K:0000016732-24-000130" ], "nci": [ "10-K:0000016732-24-000130" ], "equity_total": [ "10-K:0000016732-24-000130" ], "liabilities_and_equity": [ "10-K:0000016732-24-000130" ], "retained_earnings": [ "10-K:0000016732-24-000130" ], "preferred_stock": [ "10-K:0000016732-24-000130" ], "accrued_taxes_current": [ "10-K:0000016732-24-000130" ], "commercial_paper": [ "10-K:0000016732-24-000130" ], "operating_lease_liability": [ "10-K:0000016732-23-000109" ], "operating_lease_liability_current": [ "10-K:0000016732-24-000130" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-24-000130" ], "operating_lease_discount_rate": [ "10-K:0000016732-24-000130" ], "operating_lease_payments_y1": [ "10-K:0000016732-23-000109" ], "operating_lease_payments_total": [ "10-K:0000016732-23-000109" ], "operating_lease_imputed_interest": [ "10-K:0000016732-23-000109" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } }, { "period": "FY2024 Q1", "date": "2023-10-29", "values": { "cash": 91000000.0, "short_term_investments": null, "receivables": 726000000.0, "inventory": 1340000000.0, "current_assets": 2239000000.0, "ppe_net": 2429000000.0, "goodwill": 3960000000.0, "intangibles": 3125000000.0, "total_assets": 12257000000.0, "accounts_payable": 1368000000.0, "short_term_borrowings": null, "debt_current": 206000000.0, "current_liabilities": 2310000000.0, "long_term_debt": 4500000000.0, "total_liabilities": 8500000000.0, "temporary_equity": null, "equity_parent": 3755000000.0, "nci": 2000000.0, "equity_total": 3757000000.0, "liabilities_and_equity": 12257000000.0, "shares_outstanding": null, "retained_earnings": 4573000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 82000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 72000000.0, "operating_lease_liability_noncurrent": 220000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-23-000176" ], "value_sources": { "cash": [ "10-Q:0000016732-23-000176" ], "receivables": [ "10-Q:0000016732-23-000176" ], "inventory": [ "10-Q:0000016732-23-000176" ], "current_assets": [ "10-Q:0000016732-23-000176" ], "ppe_net": [ "10-Q:0000016732-23-000176" ], "goodwill": [ "10-Q:0000016732-23-000176" ], "intangibles": [ "10-Q:0000016732-23-000176" ], "total_assets": [ "10-Q:0000016732-23-000176" ], "accounts_payable": [ "10-Q:0000016732-23-000176" ], "debt_current": [ "10-Q:0000016732-23-000176" ], "current_liabilities": [ "10-Q:0000016732-23-000176" ], "long_term_debt": [ "10-Q:0000016732-23-000176" ], "total_liabilities": [ "10-Q:0000016732-23-000176" ], "equity_parent": [ "10-Q:0000016732-23-000176" ], "nci": [ "10-Q:0000016732-23-000176" ], "equity_total": [ "10-Q:0000016732-23-000176" ], "liabilities_and_equity": [ "10-Q:0000016732-23-000176" ], "retained_earnings": [ "10-Q:0000016732-23-000176" ], "preferred_stock": [ "10-Q:0000016732-23-000176" ], "accrued_taxes_current": [ "10-Q:0000016732-23-000176" ], "operating_lease_liability_current": [ "10-Q:0000016732-23-000176" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-23-000176" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-01-28", "values": { "cash": 169000000.0, "short_term_investments": null, "receivables": 635000000.0, "inventory": 1188000000.0, "current_assets": 2070000000.0, "ppe_net": 2470000000.0, "goodwill": 3963000000.0, "intangibles": 3108000000.0, "total_assets": 12106000000.0, "accounts_payable": 1305000000.0, "short_term_borrowings": null, "debt_current": 14000000.0, "current_liabilities": 2056000000.0, "long_term_debt": 4506000000.0, "total_liabilities": 8255000000.0, "temporary_equity": null, "equity_parent": 3849000000.0, "nci": 2000000.0, "equity_total": 3851000000.0, "liabilities_and_equity": 12106000000.0, "shares_outstanding": null, "retained_earnings": 4665000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 9000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 73000000.0, "operating_lease_liability_noncurrent": 225000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-24-000039" ], "value_sources": { "cash": [ "10-Q:0000016732-24-000039" ], "receivables": [ "10-Q:0000016732-24-000039" ], "inventory": [ "10-Q:0000016732-24-000039" ], "current_assets": [ "10-Q:0000016732-24-000039" ], "ppe_net": [ "10-Q:0000016732-24-000039" ], "goodwill": [ "10-Q:0000016732-24-000039" ], "intangibles": [ "10-Q:0000016732-24-000039" ], "total_assets": [ "10-Q:0000016732-24-000039" ], "accounts_payable": [ "10-Q:0000016732-24-000039" ], "debt_current": [ "10-Q:0000016732-24-000039" ], "current_liabilities": [ "10-Q:0000016732-24-000039" ], "long_term_debt": [ "10-Q:0000016732-24-000039" ], "total_liabilities": [ "10-Q:0000016732-24-000039" ], "equity_parent": [ "10-Q:0000016732-24-000039" ], "nci": [ "10-Q:0000016732-24-000039" ], "equity_total": [ "10-Q:0000016732-24-000039" ], "liabilities_and_equity": [ "10-Q:0000016732-24-000039" ], "retained_earnings": [ "10-Q:0000016732-24-000039" ], "preferred_stock": [ "10-Q:0000016732-24-000039" ], "accrued_taxes_current": [ "10-Q:0000016732-24-000039" ], "operating_lease_liability_current": [ "10-Q:0000016732-24-000039" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-24-000039" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-04-28", "values": { "cash": 107000000.0, "short_term_investments": null, "receivables": 648000000.0, "inventory": 1300000000.0, "current_assets": 2139000000.0, "ppe_net": 2621000000.0, "goodwill": 5072000000.0, "intangibles": 4875000000.0, "total_assets": 15243000000.0, "accounts_payable": 1330000000.0, "short_term_borrowings": null, "debt_current": 1427000000.0, "current_liabilities": 3457000000.0, "long_term_debt": 5752000000.0, "total_liabilities": 11328000000.0, "temporary_equity": null, "equity_parent": 3913000000.0, "nci": 2000000.0, "equity_total": 3915000000.0, "liabilities_and_equity": 15243000000.0, "shares_outstanding": null, "retained_earnings": 4685000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 76000000.0, "operating_lease_liability_noncurrent": 229000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-24-000082" ], "value_sources": { "cash": [ "10-Q:0000016732-24-000082" ], "receivables": [ "10-Q:0000016732-24-000082" ], "inventory": [ "10-Q:0000016732-24-000082" ], "current_assets": [ "10-Q:0000016732-24-000082" ], "ppe_net": [ "10-Q:0000016732-24-000082" ], "goodwill": [ "10-Q:0000016732-24-000082" ], "intangibles": [ "10-Q:0000016732-24-000082" ], "total_assets": [ "10-Q:0000016732-24-000082" ], "accounts_payable": [ "10-Q:0000016732-24-000082" ], "debt_current": [ "10-Q:0000016732-24-000082" ], "current_liabilities": [ "10-Q:0000016732-24-000082" ], "long_term_debt": [ "10-Q:0000016732-24-000082" ], "total_liabilities": [ "10-Q:0000016732-24-000082" ], "equity_parent": [ "10-Q:0000016732-24-000082" ], "nci": [ "10-Q:0000016732-24-000082" ], "equity_total": [ "10-Q:0000016732-24-000082" ], "liabilities_and_equity": [ "10-Q:0000016732-24-000082" ], "retained_earnings": [ "10-Q:0000016732-24-000082" ], "preferred_stock": [ "10-Q:0000016732-24-000082" ], "accrued_taxes_current": [ "10-Q:0000016732-24-000082" ], "operating_lease_liability_current": [ "10-Q:0000016732-24-000082" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-24-000082" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-07-28", "values": { "cash": 108000000.0, "short_term_investments": null, "receivables": 630000000.0, "inventory": 1386000000.0, "current_assets": 2190000000.0, "ppe_net": 2698000000.0, "goodwill": 5077000000.0, "intangibles": 4716000000.0, "total_assets": 15235000000.0, "accounts_payable": 1311000000.0, "short_term_borrowings": 250000000.0, "debt_current": 1173000000.0, "current_liabilities": 3576000000.0, "long_term_debt": 5761000000.0, "total_liabilities": 11439000000.0, "temporary_equity": null, "equity_parent": 3794000000.0, "nci": 2000000.0, "equity_total": 3796000000.0, "liabilities_and_equity": 15235000000.0, "shares_outstanding": null, "retained_earnings": 4569000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 0.0, "accrued_taxes_current": 7000000.0, "commercial_paper": 250000000.0, "operating_lease_liability": 358000000.0, "operating_lease_liability_current": 90000000.0, "operating_lease_liability_noncurrent": 268000000.0, "operating_lease_discount_rate": 0.042, "operating_lease_payments_y1": 104000000.0, "operating_lease_payments_total": 398000000.0, "operating_lease_imputed_interest": 40000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000016732-24-000130", "10-K:0000016732-25-000112" ], "value_sources": { "cash": [ "10-K:0000016732-25-000112" ], "receivables": [ "10-K:0000016732-25-000112" ], "inventory": [ "10-K:0000016732-25-000112" ], "current_assets": [ "10-K:0000016732-25-000112" ], "ppe_net": [ "10-K:0000016732-25-000112" ], "goodwill": [ "10-K:0000016732-25-000112" ], "intangibles": [ "10-K:0000016732-25-000112" ], "total_assets": [ "10-K:0000016732-25-000112" ], "accounts_payable": [ "10-K:0000016732-25-000112" ], "short_term_borrowings": [ "10-K:0000016732-25-000112" ], "debt_current": [ "10-K:0000016732-25-000112" ], "current_liabilities": [ "10-K:0000016732-25-000112" ], "long_term_debt": [ "10-K:0000016732-25-000112" ], "total_liabilities": [ "10-K:0000016732-25-000112" ], "equity_parent": [ "10-K:0000016732-25-000112" ], "nci": [ "10-K:0000016732-25-000112" ], "equity_total": [ "10-K:0000016732-25-000112" ], "liabilities_and_equity": [ "10-K:0000016732-25-000112" ], "retained_earnings": [ "10-K:0000016732-25-000112" ], "preferred_stock": [ "10-K:0000016732-25-000112" ], "equity_method_investments": [ "10-K:0000016732-25-000112" ], "accrued_taxes_current": [ "10-K:0000016732-25-000112" ], "commercial_paper": [ "10-K:0000016732-25-000112" ], "operating_lease_liability": [ "10-K:0000016732-24-000130" ], "operating_lease_liability_current": [ "10-K:0000016732-25-000112" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-25-000112" ], "operating_lease_discount_rate": [ "10-K:0000016732-25-000112" ], "operating_lease_payments_y1": [ "10-K:0000016732-24-000130" ], "operating_lease_payments_total": [ "10-K:0000016732-24-000130" ], "operating_lease_imputed_interest": [ "10-K:0000016732-24-000130" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } }, { "period": "FY2025 Q1", "date": "2024-10-27", "values": { "cash": 808000000.0, "short_term_investments": null, "receivables": 840000000.0, "inventory": 1413000000.0, "current_assets": 3137000000.0, "ppe_net": 2684000000.0, "goodwill": 5056000000.0, "intangibles": 4669000000.0, "total_assets": 16112000000.0, "accounts_payable": 1453000000.0, "short_term_borrowings": null, "debt_current": 1212000000.0, "current_liabilities": 3465000000.0, "long_term_debt": 6705000000.0, "total_liabilities": 12268000000.0, "temporary_equity": null, "equity_parent": 3842000000.0, "nci": 2000000.0, "equity_total": 3844000000.0, "liabilities_and_equity": 16112000000.0, "shares_outstanding": null, "retained_earnings": 4660000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 64000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 92000000.0, "operating_lease_liability_noncurrent": 268000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-24-000201" ], "value_sources": { "cash": [ "10-Q:0000016732-24-000201" ], "receivables": [ "10-Q:0000016732-24-000201" ], "inventory": [ "10-Q:0000016732-24-000201" ], "current_assets": [ "10-Q:0000016732-24-000201" ], "ppe_net": [ "10-Q:0000016732-24-000201" ], "goodwill": [ "10-Q:0000016732-24-000201" ], "intangibles": [ "10-Q:0000016732-24-000201" ], "total_assets": [ "10-Q:0000016732-24-000201" ], "accounts_payable": [ "10-Q:0000016732-24-000201" ], "debt_current": [ "10-Q:0000016732-24-000201" ], "current_liabilities": [ "10-Q:0000016732-24-000201" ], "long_term_debt": [ "10-Q:0000016732-24-000201" ], "total_liabilities": [ "10-Q:0000016732-24-000201" ], "equity_parent": [ "10-Q:0000016732-24-000201" ], "nci": [ "10-Q:0000016732-24-000201" ], "equity_total": [ "10-Q:0000016732-24-000201" ], "liabilities_and_equity": [ "10-Q:0000016732-24-000201" ], "retained_earnings": [ "10-Q:0000016732-24-000201" ], "preferred_stock": [ "10-Q:0000016732-24-000201" ], "accrued_taxes_current": [ "10-Q:0000016732-24-000201" ], "operating_lease_liability_current": [ "10-Q:0000016732-24-000201" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-24-000201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-01-26", "values": { "cash": 829000000.0, "short_term_investments": null, "receivables": 711000000.0, "inventory": 1288000000.0, "current_assets": 3181000000.0, "ppe_net": 2637000000.0, "goodwill": 4988000000.0, "intangibles": 4535000000.0, "total_assets": 15910000000.0, "accounts_payable": 1356000000.0, "short_term_borrowings": null, "debt_current": 1179000000.0, "current_liabilities": 3413000000.0, "long_term_debt": 6496000000.0, "total_liabilities": 11998000000.0, "temporary_equity": null, "equity_parent": 3910000000.0, "nci": 2000000.0, "equity_total": 3912000000.0, "liabilities_and_equity": 15910000000.0, "shares_outstanding": null, "retained_earnings": 4716000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 0.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 93000000.0, "operating_lease_liability_noncurrent": 271000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-25-000026" ], "value_sources": { "cash": [ "10-Q:0000016732-25-000026" ], "receivables": [ "10-Q:0000016732-25-000026" ], "inventory": [ "10-Q:0000016732-25-000026" ], "current_assets": [ "10-Q:0000016732-25-000026" ], "ppe_net": [ "10-Q:0000016732-25-000026" ], "goodwill": [ "10-Q:0000016732-25-000026" ], "intangibles": [ "10-Q:0000016732-25-000026" ], "total_assets": [ "10-Q:0000016732-25-000026" ], "accounts_payable": [ "10-Q:0000016732-25-000026" ], "debt_current": [ "10-Q:0000016732-25-000026" ], "current_liabilities": [ "10-Q:0000016732-25-000026" ], "long_term_debt": [ "10-Q:0000016732-25-000026" ], "total_liabilities": [ "10-Q:0000016732-25-000026" ], "equity_parent": [ "10-Q:0000016732-25-000026" ], "nci": [ "10-Q:0000016732-25-000026" ], "equity_total": [ "10-Q:0000016732-25-000026" ], "liabilities_and_equity": [ "10-Q:0000016732-25-000026" ], "retained_earnings": [ "10-Q:0000016732-25-000026" ], "preferred_stock": [ "10-Q:0000016732-25-000026" ], "accrued_taxes_current": [ "10-Q:0000016732-25-000026" ], "operating_lease_liability_current": [ "10-Q:0000016732-25-000026" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-25-000026" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-04-27", "values": { "cash": 143000000.0, "short_term_investments": null, "receivables": 668000000.0, "inventory": 1294000000.0, "current_assets": 2226000000.0, "ppe_net": 2665000000.0, "goodwill": 4991000000.0, "intangibles": 4366000000.0, "total_assets": 14828000000.0, "accounts_payable": 1297000000.0, "short_term_borrowings": null, "debt_current": 799000000.0, "current_liabilities": 2849000000.0, "long_term_debt": 6097000000.0, "total_liabilities": 10956000000.0, "temporary_equity": null, "equity_parent": 3870000000.0, "nci": 2000000.0, "equity_total": 3872000000.0, "liabilities_and_equity": 14828000000.0, "shares_outstanding": null, "retained_earnings": 4665000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 14000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 97000000.0, "operating_lease_liability_noncurrent": 272000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-25-000064" ], "value_sources": { "cash": [ "10-Q:0000016732-25-000064" ], "receivables": [ "10-Q:0000016732-25-000064" ], "inventory": [ "10-Q:0000016732-25-000064" ], "current_assets": [ "10-Q:0000016732-25-000064" ], "ppe_net": [ "10-Q:0000016732-25-000064" ], "goodwill": [ "10-Q:0000016732-25-000064" ], "intangibles": [ "10-Q:0000016732-25-000064" ], "total_assets": [ "10-Q:0000016732-25-000064" ], "accounts_payable": [ "10-Q:0000016732-25-000064" ], "debt_current": [ "10-Q:0000016732-25-000064" ], "current_liabilities": [ "10-Q:0000016732-25-000064" ], "long_term_debt": [ "10-Q:0000016732-25-000064" ], "total_liabilities": [ "10-Q:0000016732-25-000064" ], "equity_parent": [ "10-Q:0000016732-25-000064" ], "nci": [ "10-Q:0000016732-25-000064" ], "equity_total": [ "10-Q:0000016732-25-000064" ], "liabilities_and_equity": [ "10-Q:0000016732-25-000064" ], "retained_earnings": [ "10-Q:0000016732-25-000064" ], "preferred_stock": [ "10-Q:0000016732-25-000064" ], "accrued_taxes_current": [ "10-Q:0000016732-25-000064" ], "operating_lease_liability_current": [ "10-Q:0000016732-25-000064" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-25-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-08-03", "values": { "cash": 132000000.0, "short_term_investments": null, "receivables": 583000000.0, "inventory": 1424000000.0, "current_assets": 2232000000.0, "ppe_net": 2767000000.0, "goodwill": 4991000000.0, "intangibles": 4356000000.0, "total_assets": 14896000000.0, "accounts_payable": 1332000000.0, "short_term_borrowings": 332000000.0, "debt_current": 430000000.0, "current_liabilities": 2906000000.0, "long_term_debt": 6095000000.0, "total_liabilities": 10992000000.0, "temporary_equity": 0.0, "equity_parent": 3902000000.0, "nci": 2000000.0, "equity_total": 3904000000.0, "liabilities_and_equity": 14896000000.0, "shares_outstanding": null, "retained_earnings": 4694000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 5000000.0, "accrued_taxes_current": 4000000.0, "commercial_paper": 332000000.0, "operating_lease_liability": 355000000.0, "operating_lease_liability_current": 96000000.0, "operating_lease_liability_noncurrent": 259000000.0, "operating_lease_discount_rate": 0.045, "operating_lease_payments_y1": 113000000.0, "operating_lease_payments_total": 394000000.0, "operating_lease_imputed_interest": 39000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000016732-25-000112", "10-K:0000016732-26-000026" ], "value_sources": { "cash": [ "10-K:0000016732-26-000026" ], "receivables": [ "10-K:0000016732-26-000026" ], "inventory": [ "10-K:0000016732-26-000026" ], "current_assets": [ "10-K:0000016732-26-000026" ], "ppe_net": [ "10-K:0000016732-26-000026" ], "goodwill": [ "10-K:0000016732-26-000026" ], "intangibles": [ "10-K:0000016732-26-000026" ], "total_assets": [ "10-K:0000016732-26-000026" ], "accounts_payable": [ "10-K:0000016732-26-000026" ], "short_term_borrowings": [ "10-K:0000016732-26-000026" ], "debt_current": [ "10-K:0000016732-26-000026" ], "current_liabilities": [ "10-K:0000016732-26-000026" ], "long_term_debt": [ "10-K:0000016732-26-000026" ], "total_liabilities": [ "10-K:0000016732-26-000026" ], "temporary_equity": [ "10-K:0000016732-26-000026" ], "equity_parent": [ "10-K:0000016732-26-000026" ], "nci": [ "10-K:0000016732-26-000026" ], "equity_total": [ "10-K:0000016732-26-000026" ], "liabilities_and_equity": [ "10-K:0000016732-26-000026" ], "retained_earnings": [ "10-K:0000016732-26-000026" ], "preferred_stock": [ "10-K:0000016732-26-000026" ], "equity_method_investments": [ "10-K:0000016732-26-000026" ], "accrued_taxes_current": [ "10-K:0000016732-26-000026" ], "commercial_paper": [ "10-K:0000016732-26-000026" ], "operating_lease_liability": [ "10-K:0000016732-25-000112" ], "operating_lease_liability_current": [ "10-K:0000016732-26-000026" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-26-000026" ], "operating_lease_discount_rate": [ "10-K:0000016732-26-000026" ], "operating_lease_payments_y1": [ "10-K:0000016732-25-000112" ], "operating_lease_payments_total": [ "10-K:0000016732-25-000112" ], "operating_lease_imputed_interest": [ "10-K:0000016732-25-000112" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } }, { "period": "FY2026 Q1", "date": "2025-11-02", "values": { "cash": 168000000.0, "short_term_investments": null, "receivables": 768000000.0, "inventory": 1505000000.0, "current_assets": 2563000000.0, "ppe_net": 2744000000.0, "goodwill": 4990000000.0, "intangibles": 4345000000.0, "total_assets": 15179000000.0, "accounts_payable": 1468000000.0, "short_term_borrowings": null, "debt_current": 874000000.0, "current_liabilities": 3130000000.0, "long_term_debt": 6098000000.0, "total_liabilities": 11220000000.0, "temporary_equity": null, "equity_parent": 3957000000.0, "nci": 2000000.0, "equity_total": 3959000000.0, "liabilities_and_equity": 15179000000.0, "shares_outstanding": null, "retained_earnings": 4769000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 19000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 95000000.0, "operating_lease_liability_noncurrent": 240000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-25-000126" ], "value_sources": { "cash": [ "10-Q:0000016732-25-000126" ], "receivables": [ "10-Q:0000016732-25-000126" ], "inventory": [ "10-Q:0000016732-25-000126" ], "current_assets": [ "10-Q:0000016732-25-000126" ], "ppe_net": [ "10-Q:0000016732-25-000126" ], "goodwill": [ "10-Q:0000016732-25-000126" ], "intangibles": [ "10-Q:0000016732-25-000126" ], "total_assets": [ "10-Q:0000016732-25-000126" ], "accounts_payable": [ "10-Q:0000016732-25-000126" ], "debt_current": [ "10-Q:0000016732-25-000126" ], "current_liabilities": [ "10-Q:0000016732-25-000126" ], "long_term_debt": [ "10-Q:0000016732-25-000126" ], "total_liabilities": [ "10-Q:0000016732-25-000126" ], "equity_parent": [ "10-Q:0000016732-25-000126" ], "nci": [ "10-Q:0000016732-25-000126" ], "equity_total": [ "10-Q:0000016732-25-000126" ], "liabilities_and_equity": [ "10-Q:0000016732-25-000126" ], "retained_earnings": [ "10-Q:0000016732-25-000126" ], "preferred_stock": [ "10-Q:0000016732-25-000126" ], "accrued_taxes_current": [ "10-Q:0000016732-25-000126" ], "operating_lease_liability_current": [ "10-Q:0000016732-25-000126" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-02-01", "values": { "cash": 561000000.0, "short_term_investments": null, "receivables": 671000000.0, "inventory": 1360000000.0, "current_assets": 2730000000.0, "ppe_net": 2751000000.0, "goodwill": 4992000000.0, "intangibles": 4335000000.0, "total_assets": 15348000000.0, "accounts_payable": 1429000000.0, "short_term_borrowings": null, "debt_current": 428000000.0, "current_liabilities": 2690000000.0, "long_term_debt": 6647000000.0, "total_liabilities": 11341000000.0, "temporary_equity": null, "equity_parent": 4005000000.0, "nci": 2000000.0, "equity_total": 4007000000.0, "liabilities_and_equity": 15348000000.0, "shares_outstanding": null, "retained_earnings": 4796000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 3000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 91000000.0, "operating_lease_liability_noncurrent": 241000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-26-000006" ], "value_sources": { "cash": [ "10-Q:0000016732-26-000006" ], "receivables": [ "10-Q:0000016732-26-000006" ], "inventory": [ "10-Q:0000016732-26-000006" ], "current_assets": [ "10-Q:0000016732-26-000006" ], "ppe_net": [ "10-Q:0000016732-26-000006" ], "goodwill": [ "10-Q:0000016732-26-000006" ], "intangibles": [ "10-Q:0000016732-26-000006" ], "total_assets": [ "10-Q:0000016732-26-000006" ], "accounts_payable": [ "10-Q:0000016732-26-000006" ], "debt_current": [ "10-Q:0000016732-26-000006" ], "current_liabilities": [ "10-Q:0000016732-26-000006" ], "long_term_debt": [ "10-Q:0000016732-26-000006" ], "total_liabilities": [ "10-Q:0000016732-26-000006" ], "equity_parent": [ "10-Q:0000016732-26-000006" ], "nci": [ "10-Q:0000016732-26-000006" ], "equity_total": [ "10-Q:0000016732-26-000006" ], "liabilities_and_equity": [ "10-Q:0000016732-26-000006" ], "retained_earnings": [ "10-Q:0000016732-26-000006" ], "preferred_stock": [ "10-Q:0000016732-26-000006" ], "accrued_taxes_current": [ "10-Q:0000016732-26-000006" ], "operating_lease_liability_current": [ "10-Q:0000016732-26-000006" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-05-03", "values": { "cash": 402000000.0, "short_term_investments": null, "receivables": 552000000.0, "inventory": 1451000000.0, "current_assets": 2559000000.0, "ppe_net": 2735000000.0, "goodwill": 4993000000.0, "intangibles": 4325000000.0, "total_assets": 15142000000.0, "accounts_payable": 1361000000.0, "short_term_borrowings": null, "debt_current": 864000000.0, "current_liabilities": 2954000000.0, "long_term_debt": 6146000000.0, "total_liabilities": 11112000000.0, "temporary_equity": null, "equity_parent": 4028000000.0, "nci": 2000000.0, "equity_total": 4030000000.0, "liabilities_and_equity": 15142000000.0, "shares_outstanding": null, "retained_earnings": 4803000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 6000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 99000000.0, "operating_lease_liability_noncurrent": 217000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000016732-26-000012" ], "value_sources": { "cash": [ "10-Q:0000016732-26-000012" ], "receivables": [ "10-Q:0000016732-26-000012" ], "inventory": [ "10-Q:0000016732-26-000012" ], "current_assets": [ "10-Q:0000016732-26-000012" ], "ppe_net": [ "10-Q:0000016732-26-000012" ], "goodwill": [ "10-Q:0000016732-26-000012" ], "intangibles": [ "10-Q:0000016732-26-000012" ], "total_assets": [ "10-Q:0000016732-26-000012" ], "accounts_payable": [ "10-Q:0000016732-26-000012" ], "debt_current": [ "10-Q:0000016732-26-000012" ], "current_liabilities": [ "10-Q:0000016732-26-000012" ], "long_term_debt": [ "10-Q:0000016732-26-000012" ], "total_liabilities": [ "10-Q:0000016732-26-000012" ], "equity_parent": [ "10-Q:0000016732-26-000012" ], "nci": [ "10-Q:0000016732-26-000012" ], "equity_total": [ "10-Q:0000016732-26-000012" ], "liabilities_and_equity": [ "10-Q:0000016732-26-000012" ], "retained_earnings": [ "10-Q:0000016732-26-000012" ], "preferred_stock": [ "10-Q:0000016732-26-000012" ], "accrued_taxes_current": [ "10-Q:0000016732-26-000012" ], "operating_lease_liability_current": [ "10-Q:0000016732-26-000012" ], "operating_lease_liability_noncurrent": [ "10-Q:0000016732-26-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-08-02", "values": { "cash": 394000000.0, "short_term_investments": null, "receivables": 578000000.0, "inventory": 1612000000.0, "current_assets": 2720000000.0, "ppe_net": 2868000000.0, "goodwill": 5321000000.0, "intangibles": 4198000000.0, "total_assets": 15648000000.0, "accounts_payable": 1377000000.0, "short_term_borrowings": 373000000.0, "debt_current": 604000000.0, "current_liabilities": 3336000000.0, "long_term_debt": 6160000000.0, "total_liabilities": 11492000000.0, "temporary_equity": 304000000.0, "equity_parent": 3850000000.0, "nci": 2000000.0, "equity_total": 3852000000.0, "liabilities_and_equity": 15648000000.0, "shares_outstanding": null, "retained_earnings": 4620000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 7000000.0, "accrued_taxes_current": 4000000.0, "commercial_paper": 373000000.0, "operating_lease_liability": 313000000.0, "operating_lease_liability_current": 106000000.0, "operating_lease_liability_noncurrent": 207000000.0, "operating_lease_discount_rate": 0.045, "operating_lease_payments_y1": 117000000.0, "operating_lease_payments_total": 340000000.0, "operating_lease_imputed_interest": 27000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "cash": [ "10-K:0000016732-26-000026" ], "receivables": [ "10-K:0000016732-26-000026" ], "inventory": [ "10-K:0000016732-26-000026" ], "current_assets": [ "10-K:0000016732-26-000026" ], "ppe_net": [ "10-K:0000016732-26-000026" ], "goodwill": [ "10-K:0000016732-26-000026" ], "intangibles": [ "10-K:0000016732-26-000026" ], "total_assets": [ "10-K:0000016732-26-000026" ], "accounts_payable": [ "10-K:0000016732-26-000026" ], "short_term_borrowings": [ "10-K:0000016732-26-000026" ], "debt_current": [ "10-K:0000016732-26-000026" ], "current_liabilities": [ "10-K:0000016732-26-000026" ], "long_term_debt": [ "10-K:0000016732-26-000026" ], "total_liabilities": [ "10-K:0000016732-26-000026" ], "temporary_equity": [ "10-K:0000016732-26-000026" ], "equity_parent": [ "10-K:0000016732-26-000026" ], "nci": [ "10-K:0000016732-26-000026" ], "equity_total": [ "10-K:0000016732-26-000026" ], "liabilities_and_equity": [ "10-K:0000016732-26-000026" ], "retained_earnings": [ "10-K:0000016732-26-000026" ], "preferred_stock": [ "10-K:0000016732-26-000026" ], "equity_method_investments": [ "10-K:0000016732-26-000026" ], "accrued_taxes_current": [ "10-K:0000016732-26-000026" ], "commercial_paper": [ "10-K:0000016732-26-000026" ], "operating_lease_liability": [ "10-K:0000016732-26-000026" ], "operating_lease_liability_current": [ "10-K:0000016732-26-000026" ], "operating_lease_liability_noncurrent": [ "10-K:0000016732-26-000026" ], "operating_lease_discount_rate": [ "10-K:0000016732-26-000026" ], "operating_lease_payments_y1": [ "10-K:0000016732-26-000026" ], "operating_lease_payments_total": [ "10-K:0000016732-26-000026" ], "operating_lease_imputed_interest": [ "10-K:0000016732-26-000026" ] }, "method": "derived", "value_methods": { "debt_current": "derived" } } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-08-03", "end": "2020-11-01", "values": { "cfo": 180000000.0, "cfi": -72000000.0, "cff": -245000000.0, "capex": 74000000.0, "d_and_a": 76000000.0, "sbc": 16000000.0, "dividends_paid": 108000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 25000000.0, "change_receivables": 189000000.0, "change_inventories": 38000000.0, "change_payables": -28000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-21-000160" ], "value_sources": { "cfo": [ "10-Q:0000016732-21-000160" ], "cfi": [ "10-Q:0000016732-21-000160" ], "cff": [ "10-Q:0000016732-21-000160" ], "capex": [ "10-Q:0000016732-21-000160" ], "d_and_a": [ "10-Q:0000016732-21-000160" ], "sbc": [ "10-Q:0000016732-21-000160" ], "dividends_paid": [ "10-Q:0000016732-21-000160" ], "buybacks": [ "10-Q:0000016732-21-000160" ], "amortisation_intangibles": [ "10-Q:0000016732-21-000160" ], "deferred_tax": [ "10-Q:0000016732-21-000160" ], "change_receivables": [ "10-Q:0000016732-21-000160" ], "change_inventories": [ "10-Q:0000016732-21-000160" ], "change_payables": [ "10-Q:0000016732-21-000160" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-11-02", "end": "2021-01-31", "values": { "cfo": 431000000.0, "cfi": -48000000.0, "cff": -160000000.0, "capex": 58000000.0, "d_and_a": 78000000.0, "sbc": 18000000.0, "dividends_paid": 107000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": 44000000.0, "change_receivables": -65000000.0, "change_inventories": -95000000.0, "change_payables": -80000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "value_sources": { "cfo": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "cfi": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "cff": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "capex": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "d_and_a": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "sbc": [ "10-Q:0000016732-22-000014" ], "dividends_paid": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "buybacks": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "amortisation_intangibles": [ "10-Q:0000016732-22-000014" ], "deferred_tax": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "change_receivables": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "change_inventories": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ], "change_payables": [ "10-Q:0000016732-21-000160", "10-Q:0000016732-22-000014" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-02-01", "end": "2021-05-02", "values": { "cfo": 270000000.0, "cfi": -57000000.0, "cff": -951000000.0, "capex": 58000000.0, "d_and_a": 79000000.0, "sbc": 17000000.0, "dividends_paid": 112000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 30000000.0, "change_receivables": -120000000.0, "change_inventories": 59000000.0, "change_payables": -41000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "value_sources": { "cfo": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "cfi": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "cff": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "capex": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "d_and_a": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "sbc": [ "10-Q:0000016732-22-000048" ], "dividends_paid": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "buybacks": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "amortisation_intangibles": [ "10-Q:0000016732-22-000048" ], "deferred_tax": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "change_receivables": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "change_inventories": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ], "change_payables": [ "10-Q:0000016732-22-000014", "10-Q:0000016732-22-000048" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-05-03", "end": "2021-08-01", "values": { "cfo": 154000000.0, "cfi": 19000000.0, "cff": -313000000.0, "capex": 85000000.0, "d_and_a": 84000000.0, "sbc": 13000000.0, "dividends_paid": 112000000.0, "buybacks": 36000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": 38000000.0, "change_receivables": 16000000.0, "change_inventories": 75000000.0, "change_payables": -15000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-22-000093", "10-Q:0000016732-21-000073", "10-Q:0000016732-22-000048" ], "value_sources": { "cfo": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "cfi": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "cff": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "capex": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "d_and_a": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "sbc": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "dividends_paid": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "buybacks": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "amortisation_intangibles": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "deferred_tax": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "change_receivables": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "change_inventories": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "change_payables": [ "10-K:0000016732-22-000093", "10-Q:0000016732-22-000048" ], "proceeds_debt_issuance": [ "10-K:0000016732-22-000093", "10-Q:0000016732-21-000073" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-08-02", "end": "2021-10-31", "values": { "cfo": 288000000.0, "cfi": -68000000.0, "cff": -220000000.0, "capex": 69000000.0, "d_and_a": 83000000.0, "sbc": 14000000.0, "dividends_paid": 116000000.0, "buybacks": 63000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": 20000000.0, "change_receivables": 137000000.0, "change_inventories": 40000000.0, "change_payables": 87000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-22-000156" ], "value_sources": { "cfo": [ "10-Q:0000016732-22-000156" ], "cfi": [ "10-Q:0000016732-22-000156" ], "cff": [ "10-Q:0000016732-22-000156" ], "capex": [ "10-Q:0000016732-22-000156" ], "d_and_a": [ "10-Q:0000016732-22-000156" ], "sbc": [ "10-Q:0000016732-22-000156" ], "dividends_paid": [ "10-Q:0000016732-22-000156" ], "buybacks": [ "10-Q:0000016732-22-000156" ], "amortisation_intangibles": [ "10-Q:0000016732-22-000156" ], "deferred_tax": [ "10-Q:0000016732-22-000156" ], "change_receivables": [ "10-Q:0000016732-22-000156" ], "change_inventories": [ "10-Q:0000016732-22-000156" ], "change_payables": [ "10-Q:0000016732-22-000156" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-11-01", "end": "2022-01-30", "values": { "cfo": 478000000.0, "cfi": -57000000.0, "cff": -132000000.0, "capex": 60000000.0, "d_and_a": 83000000.0, "sbc": 17000000.0, "dividends_paid": 112000000.0, "buybacks": 2000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 11000000.0, "change_receivables": -120000000.0, "change_inventories": -62000000.0, "change_payables": -9000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "value_sources": { "cfo": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "cfi": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "cff": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "capex": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "d_and_a": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "sbc": [ "10-Q:0000016732-23-000037" ], "dividends_paid": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "buybacks": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "amortisation_intangibles": [ "10-Q:0000016732-23-000037" ], "deferred_tax": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "change_receivables": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "change_inventories": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ], "change_payables": [ "10-Q:0000016732-22-000156", "10-Q:0000016732-23-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-01-31", "end": "2022-05-01", "values": { "cfo": 335000000.0, "cfi": -43000000.0, "cff": -453000000.0, "capex": 50000000.0, "d_and_a": 85000000.0, "sbc": 15000000.0, "dividends_paid": 112000000.0, "buybacks": 51000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 8000000.0, "change_receivables": -98000000.0, "change_inventories": 133000000.0, "change_payables": 62000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "value_sources": { "cfo": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "cfi": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "cff": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "capex": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "d_and_a": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "sbc": [ "10-Q:0000016732-23-000076" ], "dividends_paid": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "buybacks": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "amortisation_intangibles": [ "10-Q:0000016732-23-000076" ], "deferred_tax": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "change_receivables": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "change_inventories": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ], "change_payables": [ "10-Q:0000016732-23-000037", "10-Q:0000016732-23-000076" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-05-02", "end": "2022-07-31", "values": { "cfo": 80000000.0, "cfi": -62000000.0, "cff": -105000000.0, "capex": 63000000.0, "d_and_a": 86000000.0, "sbc": 13000000.0, "dividends_paid": 111000000.0, "buybacks": 51000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": -18000000.0, "change_receivables": 33000000.0, "change_inventories": 203000000.0, "change_payables": 60000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "value_sources": { "cfo": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "cfi": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "cff": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "capex": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "d_and_a": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "sbc": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "dividends_paid": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "buybacks": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "amortisation_intangibles": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "deferred_tax": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "change_receivables": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "change_inventories": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "change_payables": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ], "proceeds_debt_issuance": [ "10-K:0000016732-23-000109", "10-Q:0000016732-23-000076" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-08-01", "end": "2022-10-30", "values": { "cfo": 227000000.0, "cfi": -78000000.0, "cff": -127000000.0, "capex": 77000000.0, "d_and_a": 91000000.0, "sbc": 15000000.0, "dividends_paid": 115000000.0, "buybacks": 41000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": 3000000.0, "change_receivables": 198000000.0, "change_inventories": 118000000.0, "change_payables": 123000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-23-000176" ], "value_sources": { "cfo": [ "10-Q:0000016732-23-000176" ], "cfi": [ "10-Q:0000016732-23-000176" ], "cff": [ "10-Q:0000016732-23-000176" ], "capex": [ "10-Q:0000016732-23-000176" ], "d_and_a": [ "10-Q:0000016732-23-000176" ], "sbc": [ "10-Q:0000016732-23-000176" ], "dividends_paid": [ "10-Q:0000016732-23-000176" ], "buybacks": [ "10-Q:0000016732-23-000176" ], "amortisation_intangibles": [ "10-Q:0000016732-23-000176" ], "deferred_tax": [ "10-Q:0000016732-23-000176" ], "change_receivables": [ "10-Q:0000016732-23-000176" ], "change_inventories": [ "10-Q:0000016732-23-000176" ], "change_payables": [ "10-Q:0000016732-23-000176" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-10-31", "end": "2023-01-29", "values": { "cfo": 505000000.0, "cfi": -80000000.0, "cff": -398000000.0, "capex": 78000000.0, "d_and_a": 85000000.0, "sbc": 16000000.0, "dividends_paid": 111000000.0, "buybacks": 25000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": -1000000.0, "change_receivables": -135000000.0, "change_inventories": -112000000.0, "change_payables": -85000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "value_sources": { "cfo": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "cfi": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "cff": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "capex": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "d_and_a": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "sbc": [ "10-Q:0000016732-24-000039" ], "dividends_paid": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "buybacks": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "amortisation_intangibles": [ "10-Q:0000016732-24-000039" ], "deferred_tax": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "change_receivables": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "change_inventories": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ], "change_payables": [ "10-Q:0000016732-23-000176", "10-Q:0000016732-24-000039" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-01-30", "end": "2023-04-30", "values": { "cfo": 186000000.0, "cfi": -111000000.0, "cff": -10000000.0, "capex": 102000000.0, "d_and_a": 108000000.0, "sbc": 17000000.0, "dividends_paid": 110000000.0, "buybacks": 75000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": -4000000.0, "change_receivables": -64000000.0, "change_inventories": 34000000.0, "change_payables": -161000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 500000000.0 }, "sources": [ "10-Q:0000016732-23-000076", "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "value_sources": { "cfo": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "cfi": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "cff": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "capex": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "d_and_a": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "sbc": [ "10-Q:0000016732-24-000082" ], "dividends_paid": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "buybacks": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "amortisation_intangibles": [ "10-Q:0000016732-24-000082" ], "deferred_tax": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "change_receivables": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "change_inventories": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "change_payables": [ "10-Q:0000016732-24-000039", "10-Q:0000016732-24-000082" ], "proceeds_debt_issuance": [ "10-Q:0000016732-23-000076" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-05-01", "end": "2023-07-30", "values": { "cfo": 225000000.0, "cfi": -71000000.0, "cff": -188000000.0, "capex": 113000000.0, "d_and_a": 103000000.0, "sbc": 15000000.0, "dividends_paid": 111000000.0, "buybacks": 1000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 17000000.0, "goodwill_impairment": null, "deferred_tax": -3000000.0, "change_receivables": 2000000.0, "change_inventories": 24000000.0, "change_payables": -41000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "value_sources": { "cfo": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "cfi": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "cff": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "capex": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "d_and_a": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "sbc": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "dividends_paid": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "buybacks": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "amortisation_intangibles": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "deferred_tax": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "change_receivables": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "change_inventories": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "change_payables": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ], "proceeds_debt_issuance": [ "10-K:0000016732-24-000130", "10-Q:0000016732-24-000082" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-07-31", "end": "2023-10-29", "values": { "cfo": 174000000.0, "cfi": -137000000.0, "cff": -135000000.0, "capex": 143000000.0, "d_and_a": 96000000.0, "sbc": 17000000.0, "dividends_paid": 114000000.0, "buybacks": 28000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 17000000.0, "goodwill_impairment": null, "deferred_tax": 7000000.0, "change_receivables": 207000000.0, "change_inventories": 52000000.0, "change_payables": 82000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-24-000201" ], "value_sources": { "cfo": [ "10-Q:0000016732-24-000201" ], "cfi": [ "10-Q:0000016732-24-000201" ], "cff": [ "10-Q:0000016732-24-000201" ], "capex": [ "10-Q:0000016732-24-000201" ], "d_and_a": [ "10-Q:0000016732-24-000201" ], "sbc": [ "10-Q:0000016732-24-000201" ], "dividends_paid": [ "10-Q:0000016732-24-000201" ], "buybacks": [ "10-Q:0000016732-24-000201" ], "amortisation_intangibles": [ "10-Q:0000016732-24-000201" ], "deferred_tax": [ "10-Q:0000016732-24-000201" ], "change_receivables": [ "10-Q:0000016732-24-000201" ], "change_inventories": [ "10-Q:0000016732-24-000201" ], "change_payables": [ "10-Q:0000016732-24-000201" ], "proceeds_debt_issuance": [ "10-Q:0000016732-24-000201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-10-30", "end": "2024-01-28", "values": { "cfo": 510000000.0, "cfi": -119000000.0, "cff": -313000000.0, "capex": 120000000.0, "d_and_a": 96000000.0, "sbc": 19000000.0, "dividends_paid": 110000000.0, "buybacks": 1000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 17000000.0, "goodwill_impairment": null, "deferred_tax": -1000000.0, "change_receivables": -91000000.0, "change_inventories": -154000000.0, "change_payables": -99000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "value_sources": { "cfo": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "cfi": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "cff": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "capex": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "d_and_a": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "sbc": [ "10-Q:0000016732-25-000026" ], "dividends_paid": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "buybacks": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "amortisation_intangibles": [ "10-Q:0000016732-25-000026" ], "deferred_tax": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "change_receivables": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "change_inventories": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "change_payables": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ], "proceeds_debt_issuance": [ "10-Q:0000016732-24-000201", "10-Q:0000016732-25-000026" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-01-29", "end": "2024-04-28", "values": { "cfo": 213000000.0, "cfi": -2731000000.0, "cff": 2456000000.0, "capex": 113000000.0, "d_and_a": 106000000.0, "sbc": 44000000.0, "dividends_paid": 110000000.0, "buybacks": 17000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 18000000.0, "goodwill_impairment": null, "deferred_tax": 7000000.0, "change_receivables": -83000000.0, "change_inventories": 0.0, "change_payables": -163000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2496000000.0 }, "sources": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "value_sources": { "cfo": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "cfi": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "cff": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "capex": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "d_and_a": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "sbc": [ "10-Q:0000016732-25-000064" ], "dividends_paid": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "buybacks": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "amortisation_intangibles": [ "10-Q:0000016732-25-000064" ], "deferred_tax": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "change_receivables": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "change_inventories": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "change_payables": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ], "proceeds_debt_issuance": [ "10-Q:0000016732-25-000026", "10-Q:0000016732-25-000064" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-04-29", "end": "2024-07-28", "values": { "cfo": 288000000.0, "cfi": -141000000.0, "cff": -145000000.0, "capex": 141000000.0, "d_and_a": 113000000.0, "sbc": 19000000.0, "dividends_paid": 111000000.0, "buybacks": 21000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 21000000.0, "goodwill_impairment": null, "deferred_tax": -60000000.0, "change_receivables": -17000000.0, "change_inventories": 91000000.0, "change_payables": 52000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "value_sources": { "cfo": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "cfi": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "cff": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "capex": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "d_and_a": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "sbc": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "dividends_paid": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "buybacks": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "amortisation_intangibles": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "deferred_tax": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "change_receivables": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "change_inventories": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "change_payables": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ], "proceeds_debt_issuance": [ "10-K:0000016732-25-000112", "10-Q:0000016732-25-000064" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-07-29", "end": "2024-10-27", "values": { "cfo": 225000000.0, "cfi": -47000000.0, "cff": 523000000.0, "capex": 110000000.0, "d_and_a": 109000000.0, "sbc": 19000000.0, "dividends_paid": 116000000.0, "buybacks": 54000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 20000000.0, "goodwill_impairment": null, "deferred_tax": -3000000.0, "change_receivables": 211000000.0, "change_inventories": 62000000.0, "change_payables": 106000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1144000000.0 }, "sources": [ "10-Q:0000016732-25-000126" ], "value_sources": { "cfo": [ "10-Q:0000016732-25-000126" ], "cfi": [ "10-Q:0000016732-25-000126" ], "cff": [ "10-Q:0000016732-25-000126" ], "capex": [ "10-Q:0000016732-25-000126" ], "d_and_a": [ "10-Q:0000016732-25-000126" ], "sbc": [ "10-Q:0000016732-25-000126" ], "dividends_paid": [ "10-Q:0000016732-25-000126" ], "buybacks": [ "10-Q:0000016732-25-000126" ], "amortisation_intangibles": [ "10-Q:0000016732-25-000126" ], "deferred_tax": [ "10-Q:0000016732-25-000126" ], "change_receivables": [ "10-Q:0000016732-25-000126" ], "change_inventories": [ "10-Q:0000016732-25-000126" ], "change_payables": [ "10-Q:0000016732-25-000126" ], "proceeds_debt_issuance": [ "10-Q:0000016732-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-10-28", "end": "2025-01-26", "values": { "cfo": 512000000.0, "cfi": -128000000.0, "cff": -363000000.0, "capex": 101000000.0, "d_and_a": 110000000.0, "sbc": 17000000.0, "dividends_paid": 111000000.0, "buybacks": 2000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 19000000.0, "goodwill_impairment": null, "deferred_tax": 8000000.0, "change_receivables": -117000000.0, "change_inventories": -114000000.0, "change_payables": -66000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "cfi": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "cff": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "capex": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "d_and_a": [ "10-Q:0000016732-26-000006" ], "sbc": [ "10-Q:0000016732-26-000006" ], "dividends_paid": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "buybacks": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "amortisation_intangibles": [ "10-Q:0000016732-26-000006" ], "deferred_tax": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_receivables": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_inventories": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_payables": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "proceeds_debt_issuance": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-01-27", "end": "2025-04-27", "values": { "cfo": 135000000.0, "cfi": 95000000.0, "cff": -915000000.0, "capex": 85000000.0, "d_and_a": 109000000.0, "sbc": 16000000.0, "dividends_paid": 116000000.0, "buybacks": 4000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 19000000.0, "goodwill_impairment": null, "deferred_tax": -63000000.0, "change_receivables": -37000000.0, "change_inventories": 3000000.0, "change_payables": -190000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "value_sources": { "cfo": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "cfi": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "cff": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "capex": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "d_and_a": [ "10-Q:0000016732-26-000012" ], "sbc": [ "10-Q:0000016732-26-000012" ], "dividends_paid": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "buybacks": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "amortisation_intangibles": [ "10-Q:0000016732-26-000012" ], "deferred_tax": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_receivables": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_inventories": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_payables": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "proceeds_debt_issuance": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-04-28", "end": "2025-08-03", "values": { "cfo": 259000000.0, "cfi": -107000000.0, "cff": -164000000.0, "capex": 130000000.0, "d_and_a": 106000000.0, "sbc": 5000000.0, "dividends_paid": 116000000.0, "buybacks": 2000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 4000000.0, "change_receivables": -83000000.0, "change_inventories": 129000000.0, "change_payables": -17000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "value_sources": { "cfo": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cfi": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cff": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "capex": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "d_and_a": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "sbc": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "dividends_paid": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "buybacks": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "amortisation_intangibles": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "deferred_tax": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_receivables": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_inventories": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_payables": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "proceeds_debt_issuance": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-08-04", "end": "2025-11-02", "values": { "cfo": 224000000.0, "cfi": -137000000.0, "cff": -51000000.0, "capex": 127000000.0, "d_and_a": 99000000.0, "sbc": 13000000.0, "dividends_paid": 120000000.0, "buybacks": 24000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": 27000000.0, "change_receivables": 191000000.0, "change_inventories": 83000000.0, "change_payables": 145000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-25-000126" ], "value_sources": { "cfo": [ "10-Q:0000016732-25-000126" ], "cfi": [ "10-Q:0000016732-25-000126" ], "cff": [ "10-Q:0000016732-25-000126" ], "capex": [ "10-Q:0000016732-25-000126" ], "d_and_a": [ "10-Q:0000016732-25-000126" ], "sbc": [ "10-Q:0000016732-25-000126" ], "dividends_paid": [ "10-Q:0000016732-25-000126" ], "buybacks": [ "10-Q:0000016732-25-000126" ], "amortisation_intangibles": [ "10-Q:0000016732-25-000126" ], "deferred_tax": [ "10-Q:0000016732-25-000126" ], "change_receivables": [ "10-Q:0000016732-25-000126" ], "change_inventories": [ "10-Q:0000016732-25-000126" ], "change_payables": [ "10-Q:0000016732-25-000126" ], "proceeds_debt_issuance": [ "10-Q:0000016732-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-11-03", "end": "2026-02-01", "values": { "cfo": 516000000.0, "cfi": -97000000.0, "cff": -27000000.0, "capex": 100000000.0, "d_and_a": 102000000.0, "sbc": 20000000.0, "dividends_paid": 117000000.0, "buybacks": 2000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 13000000.0, "change_receivables": -97000000.0, "change_inventories": -147000000.0, "change_payables": -8000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 549000000.0 }, "sources": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "cfi": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "cff": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "capex": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "d_and_a": [ "10-Q:0000016732-26-000006" ], "sbc": [ "10-Q:0000016732-26-000006" ], "dividends_paid": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "buybacks": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "amortisation_intangibles": [ "10-Q:0000016732-26-000006" ], "deferred_tax": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_receivables": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_inventories": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "change_payables": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ], "proceeds_debt_issuance": [ "10-Q:0000016732-25-000126", "10-Q:0000016732-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-02-02", "end": "2026-05-03", "values": { "cfo": 99000000.0, "cfi": -64000000.0, "cff": -194000000.0, "capex": 70000000.0, "d_and_a": 105000000.0, "sbc": 15000000.0, "dividends_paid": 117000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": 41000000.0, "change_receivables": -115000000.0, "change_inventories": 91000000.0, "change_payables": -208000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "value_sources": { "cfo": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "cfi": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "cff": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "capex": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "d_and_a": [ "10-Q:0000016732-26-000012" ], "sbc": [ "10-Q:0000016732-26-000012" ], "dividends_paid": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "buybacks": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "amortisation_intangibles": [ "10-Q:0000016732-26-000012" ], "deferred_tax": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_receivables": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_inventories": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "change_payables": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ], "proceeds_debt_issuance": [ "10-Q:0000016732-26-000006", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-05-04", "end": "2026-08-02", "values": { "cfo": 200000000.0, "cfi": -59000000.0, "cff": -147000000.0, "capex": 64000000.0, "d_and_a": 107000000.0, "sbc": 8000000.0, "dividends_paid": 116000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": -48000000.0, "change_receivables": 0.0, "change_inventories": 62000000.0, "change_payables": -19000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 28000000.0 }, "sources": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "value_sources": { "cfo": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cfi": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "cff": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "capex": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "d_and_a": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "sbc": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "dividends_paid": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "buybacks": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "amortisation_intangibles": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "deferred_tax": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_receivables": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_inventories": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "change_payables": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ], "proceeds_debt_issuance": [ "10-K:0000016732-26-000026", "10-Q:0000016732-26-000012" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-08-03", "end": "2021-08-01", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 1035000000.0, "cfi": -158000000.0, "cff": -1669000000.0, "capex": 275000000.0, "d_and_a": 317000000.0, "sbc": 64000000.0, "dividends_paid": 439000000.0, "buybacks": 36000000.0, "interest_paid": 214000000.0, "taxes_paid": 212000000.0, "depreciation": 275000000.0, "amortisation_intangibles": 42000000.0, "goodwill_impairment": null, "deferred_tax": 137000000.0, "change_receivables": 20000000.0, "change_inventories": 77000000.0, "change_payables": -164000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-23-000109" ], "value_sources": { "cfo": [ "10-K:0000016732-23-000109" ], "cfi": [ "10-K:0000016732-23-000109" ], "cff": [ "10-K:0000016732-23-000109" ], "capex": [ "10-K:0000016732-23-000109" ], "d_and_a": [ "10-K:0000016732-23-000109" ], "sbc": [ "10-K:0000016732-23-000109" ], "dividends_paid": [ "10-K:0000016732-23-000109" ], "buybacks": [ "10-K:0000016732-23-000109" ], "interest_paid": [ "10-K:0000016732-23-000109" ], "taxes_paid": [ "10-K:0000016732-23-000109" ], "depreciation": [ "10-K:0000016732-23-000109" ], "amortisation_intangibles": [ "10-K:0000016732-23-000109" ], "deferred_tax": [ "10-K:0000016732-23-000109" ], "change_receivables": [ "10-K:0000016732-23-000109" ], "change_inventories": [ "10-K:0000016732-23-000109" ], "change_payables": [ "10-K:0000016732-23-000109" ], "proceeds_debt_issuance": [ "10-K:0000016732-23-000109" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-08-02", "end": "2022-07-31", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 1181000000.0, "cfi": -230000000.0, "cff": -910000000.0, "capex": 242000000.0, "d_and_a": 337000000.0, "sbc": 59000000.0, "dividends_paid": 451000000.0, "buybacks": 167000000.0, "interest_paid": 188000000.0, "taxes_paid": 196000000.0, "depreciation": 296000000.0, "amortisation_intangibles": 41000000.0, "goodwill_impairment": null, "deferred_tax": 21000000.0, "change_receivables": -48000000.0, "change_inventories": 314000000.0, "change_payables": 200000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000016732-24-000130" ], "value_sources": { "cfo": [ "10-K:0000016732-24-000130" ], "cfi": [ "10-K:0000016732-24-000130" ], "cff": [ "10-K:0000016732-24-000130" ], "capex": [ "10-K:0000016732-24-000130" ], "d_and_a": [ "10-K:0000016732-24-000130" ], "sbc": [ "10-K:0000016732-24-000130" ], "dividends_paid": [ "10-K:0000016732-24-000130" ], "buybacks": [ "10-K:0000016732-24-000130" ], "interest_paid": [ "10-K:0000016732-24-000130" ], "taxes_paid": [ "10-K:0000016732-24-000130" ], "depreciation": [ "10-K:0000016732-24-000130" ], "amortisation_intangibles": [ "10-K:0000016732-24-000130" ], "deferred_tax": [ "10-K:0000016732-24-000130" ], "change_receivables": [ "10-K:0000016732-24-000130" ], "change_inventories": [ "10-K:0000016732-24-000130" ], "change_payables": [ "10-K:0000016732-24-000130" ], "proceeds_debt_issuance": [ "10-K:0000016732-24-000130" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-08-01", "end": "2023-07-30", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 1143000000.0, "cfi": -340000000.0, "cff": -723000000.0, "capex": 370000000.0, "d_and_a": 387000000.0, "sbc": 63000000.0, "dividends_paid": 447000000.0, "buybacks": 142000000.0, "interest_paid": 193000000.0, "taxes_paid": 268000000.0, "depreciation": 339000000.0, "amortisation_intangibles": 48000000.0, "goodwill_impairment": null, "deferred_tax": -5000000.0, "change_receivables": 1000000.0, "change_inventories": 64000000.0, "change_payables": -164000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 500000000.0 }, "sources": [ "10-K:0000016732-25-000112" ], "value_sources": { "cfo": [ "10-K:0000016732-25-000112" ], "cfi": [ "10-K:0000016732-25-000112" ], "cff": [ "10-K:0000016732-25-000112" ], "capex": [ "10-K:0000016732-25-000112" ], "d_and_a": [ "10-K:0000016732-25-000112" ], "sbc": [ "10-K:0000016732-25-000112" ], "dividends_paid": [ "10-K:0000016732-25-000112" ], "buybacks": [ "10-K:0000016732-25-000112" ], "interest_paid": [ "10-K:0000016732-25-000112" ], "taxes_paid": [ "10-K:0000016732-25-000112" ], "depreciation": [ "10-K:0000016732-25-000112" ], "amortisation_intangibles": [ "10-K:0000016732-25-000112" ], "deferred_tax": [ "10-K:0000016732-25-000112" ], "change_receivables": [ "10-K:0000016732-25-000112" ], "change_inventories": [ "10-K:0000016732-25-000112" ], "change_payables": [ "10-K:0000016732-25-000112" ], "proceeds_debt_issuance": [ "10-K:0000016732-25-000112" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-07-31", "end": "2024-07-28", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 1185000000.0, "cfi": -3128000000.0, "cff": 1863000000.0, "capex": 517000000.0, "d_and_a": 411000000.0, "sbc": 99000000.0, "dividends_paid": 445000000.0, "buybacks": 67000000.0, "interest_paid": 194000000.0, "taxes_paid": 252000000.0, "depreciation": 338000000.0, "amortisation_intangibles": 73000000.0, "goodwill_impairment": null, "deferred_tax": -47000000.0, "change_receivables": 16000000.0, "change_inventories": -11000000.0, "change_payables": -128000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2496000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "cfo": [ "10-K:0000016732-26-000026" ], "cfi": [ "10-K:0000016732-26-000026" ], "cff": [ "10-K:0000016732-26-000026" ], "capex": [ "10-K:0000016732-26-000026" ], "d_and_a": [ "10-K:0000016732-26-000026" ], "sbc": [ "10-K:0000016732-26-000026" ], "dividends_paid": [ "10-K:0000016732-26-000026" ], "buybacks": [ "10-K:0000016732-26-000026" ], "interest_paid": [ "10-K:0000016732-26-000026" ], "taxes_paid": [ "10-K:0000016732-26-000026" ], "depreciation": [ "10-K:0000016732-26-000026" ], "amortisation_intangibles": [ "10-K:0000016732-26-000026" ], "deferred_tax": [ "10-K:0000016732-26-000026" ], "change_receivables": [ "10-K:0000016732-26-000026" ], "change_inventories": [ "10-K:0000016732-26-000026" ], "change_payables": [ "10-K:0000016732-26-000026" ], "proceeds_debt_issuance": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-07-29", "end": "2025-08-03", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 1131000000.0, "cfi": -187000000.0, "cff": -919000000.0, "capex": 426000000.0, "d_and_a": 434000000.0, "sbc": 57000000.0, "dividends_paid": 459000000.0, "buybacks": 62000000.0, "interest_paid": 330000000.0, "taxes_paid": 268000000.0, "depreciation": 366000000.0, "amortisation_intangibles": 68000000.0, "goodwill_impairment": null, "deferred_tax": -54000000.0, "change_receivables": -26000000.0, "change_inventories": 80000000.0, "change_payables": -167000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1144000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "cfo": [ "10-K:0000016732-26-000026" ], "cfi": [ "10-K:0000016732-26-000026" ], "cff": [ "10-K:0000016732-26-000026" ], "capex": [ "10-K:0000016732-26-000026" ], "d_and_a": [ "10-K:0000016732-26-000026" ], "sbc": [ "10-K:0000016732-26-000026" ], "dividends_paid": [ "10-K:0000016732-26-000026" ], "buybacks": [ "10-K:0000016732-26-000026" ], "interest_paid": [ "10-K:0000016732-26-000026" ], "taxes_paid": [ "10-K:0000016732-26-000026" ], "depreciation": [ "10-K:0000016732-26-000026" ], "amortisation_intangibles": [ "10-K:0000016732-26-000026" ], "deferred_tax": [ "10-K:0000016732-26-000026" ], "change_receivables": [ "10-K:0000016732-26-000026" ], "change_inventories": [ "10-K:0000016732-26-000026" ], "change_payables": [ "10-K:0000016732-26-000026" ], "proceeds_debt_issuance": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-08-04", "end": "2026-08-02", "through": "FY2026 Q4", "complete": true, "values": { "cfo": 1039000000.0, "cfi": -357000000.0, "cff": -419000000.0, "capex": 361000000.0, "d_and_a": 413000000.0, "sbc": 56000000.0, "dividends_paid": 470000000.0, "buybacks": 26000000.0, "interest_paid": 320000000.0, "taxes_paid": 93000000.0, "depreciation": 372000000.0, "amortisation_intangibles": 41000000.0, "goodwill_impairment": null, "deferred_tax": 33000000.0, "change_receivables": -21000000.0, "change_inventories": 89000000.0, "change_payables": -90000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 577000000.0 }, "sources": [ "10-K:0000016732-26-000026" ], "value_sources": { "cfo": [ "10-K:0000016732-26-000026" ], "cfi": [ "10-K:0000016732-26-000026" ], "cff": [ "10-K:0000016732-26-000026" ], "capex": [ "10-K:0000016732-26-000026" ], "d_and_a": [ "10-K:0000016732-26-000026" ], "sbc": [ "10-K:0000016732-26-000026" ], "dividends_paid": [ "10-K:0000016732-26-000026" ], "buybacks": [ "10-K:0000016732-26-000026" ], "interest_paid": [ "10-K:0000016732-26-000026" ], "taxes_paid": [ "10-K:0000016732-26-000026" ], "depreciation": [ "10-K:0000016732-26-000026" ], "amortisation_intangibles": [ "10-K:0000016732-26-000026" ], "deferred_tax": [ "10-K:0000016732-26-000026" ], "change_receivables": [ "10-K:0000016732-26-000026" ], "change_inventories": [ "10-K:0000016732-26-000026" ], "change_payables": [ "10-K:0000016732-26-000026" ], "proceeds_debt_issuance": [ "10-K:0000016732-26-000026" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000016732-21-000103": { "kind": "filing", "form": "10-K", "accession": "0000016732-21-000103", "report_date": "2021-08-01", "filed": "2021-09-23", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000103/cpb-20210801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000103/" }, "10-K:0000016732-22-000093": { "kind": "filing", "form": "10-K", "accession": "0000016732-22-000093", "report_date": "2022-07-31", "filed": "2022-09-22", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000093/cpb-20220731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000093/" }, "10-K:0000016732-23-000109": { "kind": "filing", "form": "10-K", "accession": "0000016732-23-000109", "report_date": "2023-07-30", "filed": "2023-09-21", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000109/cpb-20230730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000109/" }, "10-K:0000016732-24-000130": { "kind": "filing", "form": "10-K", "accession": "0000016732-24-000130", "report_date": "2024-07-28", "filed": "2024-09-19", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000130/cpb-20240728.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000130/" }, "10-K:0000016732-25-000112": { "kind": "filing", "form": "10-K", "accession": "0000016732-25-000112", "report_date": "2025-08-03", "filed": "2025-09-18", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000112/cpb-20250803.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000112/" }, "10-K:0000016732-26-000026": { "kind": "filing", "form": "10-K", "accession": "0000016732-26-000026", "report_date": "2026-08-02", "filed": "2026-09-24", "fiscal_period": "FY2026 FY", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000026/cpb-20260802.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000026/" }, "10-Q:0000016732-20-000167": { "kind": "filing", "form": "10-Q", "accession": "0000016732-20-000167", "report_date": "2020-11-01", "filed": "2020-12-09", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673220000167/cpb-20201101.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673220000167/" }, "10-Q:0000016732-21-000034": { "kind": "filing", "form": "10-Q", "accession": "0000016732-21-000034", "report_date": "2021-01-31", "filed": "2021-03-10", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000034/cpb-20210131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000034/" }, "10-Q:0000016732-21-000073": { "kind": "filing", "form": "10-Q", "accession": "0000016732-21-000073", "report_date": "2021-05-02", "filed": "2021-06-09", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000073/cpb-20210502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000073/" }, "10-Q:0000016732-21-000160": { "kind": "filing", "form": "10-Q", "accession": "0000016732-21-000160", "report_date": "2021-10-31", "filed": "2021-12-08", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000160/cpb-20211031.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673221000160/" }, "10-Q:0000016732-22-000014": { "kind": "filing", "form": "10-Q", "accession": "0000016732-22-000014", "report_date": "2022-01-30", "filed": "2022-03-09", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000014/cpb-20220130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000014/" }, "10-Q:0000016732-22-000048": { "kind": "filing", "form": "10-Q", "accession": "0000016732-22-000048", "report_date": "2022-05-01", "filed": "2022-06-08", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000048/cpb-20220501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000048/" }, "10-Q:0000016732-22-000156": { "kind": "filing", "form": "10-Q", "accession": "0000016732-22-000156", "report_date": "2022-10-30", "filed": "2022-12-07", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000156/cpb-20221030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673222000156/" }, "10-Q:0000016732-23-000037": { "kind": "filing", "form": "10-Q", "accession": "0000016732-23-000037", "report_date": "2023-01-29", "filed": "2023-03-08", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000037/cpb-20230129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000037/" }, "10-Q:0000016732-23-000076": { "kind": "filing", "form": "10-Q", "accession": "0000016732-23-000076", "report_date": "2023-04-30", "filed": "2023-06-07", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000076/cpb-20230430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000076/" }, "10-Q:0000016732-23-000176": { "kind": "filing", "form": "10-Q", "accession": "0000016732-23-000176", "report_date": "2023-10-29", "filed": "2023-12-06", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000176/cpb-20231029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673223000176/" }, "10-Q:0000016732-24-000039": { "kind": "filing", "form": "10-Q", "accession": "0000016732-24-000039", "report_date": "2024-01-28", "filed": "2024-03-06", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000039/cpb-20240128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000039/" }, "10-Q:0000016732-24-000082": { "kind": "filing", "form": "10-Q", "accession": "0000016732-24-000082", "report_date": "2024-04-28", "filed": "2024-06-05", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000082/cpb-20240428.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000082/" }, "10-Q:0000016732-24-000201": { "kind": "filing", "form": "10-Q", "accession": "0000016732-24-000201", "report_date": "2024-10-27", "filed": "2024-12-04", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000201/cpb-20241027.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673224000201/" }, "10-Q:0000016732-25-000026": { "kind": "filing", "form": "10-Q", "accession": "0000016732-25-000026", "report_date": "2025-01-26", "filed": "2025-03-05", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000026/cpb-20250126.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000026/" }, "10-Q:0000016732-25-000064": { "kind": "filing", "form": "10-Q", "accession": "0000016732-25-000064", "report_date": "2025-04-27", "filed": "2025-06-02", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000064/cpb-20250427.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000064/" }, "10-Q:0000016732-25-000126": { "kind": "filing", "form": "10-Q", "accession": "0000016732-25-000126", "report_date": "2025-11-02", "filed": "2025-12-09", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000126/cpb-20251102.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673225000126/" }, "10-Q:0000016732-26-000006": { "kind": "filing", "form": "10-Q", "accession": "0000016732-26-000006", "report_date": "2026-02-01", "filed": "2026-03-11", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000006/cpb-20260201.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000006/" }, "10-Q:0000016732-26-000012": { "kind": "filing", "form": "10-Q", "accession": "0000016732-26-000012", "report_date": "2026-05-03", "filed": "2026-06-08", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000012/cpb-20260503.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000001673226000012/" }, "8-K:0000950103-24-003686": { "kind": "filing", "form": "8-K", "accession": "0000950103-24-003686", "report_date": "2024-03-12", "filed": "2024-03-12", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/16732/000095010324003686/dp208176_8k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/16732/000095010324003686/" } }, "restatements": [], "withheld": [], "events": [ { "id": "name_change:2024-11-12:sec.former_name", "type": "name_change", "date": "2024-11-12", "fiscal_period": "FY2025 Q2", "text": "Changed its name from CAMPBELL SOUP CO to The Campbell's Company.", "counterparty": null, "amount": null, "sources": [] }, { "id": "cash_acquisitions:2024-07-28:10-K:0000016732-26-000026", "type": "cash_acquisitions", "date": "2024-07-28", "fiscal_period": "FY2024", "text": "Paid US$2.6 billion in cash for business acquisitions in fiscal 2024, 21.7% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 2617000000.0, "unit": "USD" }, "sources": [ "10-K:0000016732-26-000026" ] }, { "id": "acquisition:2024-03-12:8-K:0000950103-24-003686", "type": "acquisition", "date": "2024-03-12", "fiscal_period": "FY2024 Q3", "text": "Completed the acquisition of Sovos Brands, Inc.", "counterparty": "Sovos Brands, Inc.", "amount": null, "sources": [ "8-K:0000950103-24-003686" ] } ] }