{ "schema": "annalist.dataset/0.1", "company": { "id": "cirrus-logic", "name": "Cirrus Logic, Inc.", "country": "US", "template": "corporate", "cik": "0000772406", "tickers": [ "CRUS" ], "entity_name": "CIRRUS LOGIC, INC.", "fiscal_year_end": "0327", "sic": "3674", "sic_description": "Semiconductors & Related Devices", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2027 Q2", "period_end": "2026-09-26", "release_date": "2026-11-04" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2027 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-03-29", "end": "2020-06-27", "values": { "revenue": 242573000.0, "cost_of_revenue": 115101000.0, "gross_profit": 127472000.0, "rnd": 78741000.0, "sga": 29704000.0, "operating_income": 18675000.0, "interest_expense": 259000.0, "pretax_income": 20362000.0, "income_tax": 2153000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 18209000.0, "net_income_common": null, "eps_basic": 0.31, "eps_diluted": 0.3, "shares_basic": 58313000.0, "shares_diluted": 60280000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-21-000030" ], "value_sources": { "revenue": [ "10-Q:0000772406-21-000030" ], "cost_of_revenue": [ "10-Q:0000772406-21-000030" ], "gross_profit": [ "10-Q:0000772406-21-000030" ], "rnd": [ "10-Q:0000772406-21-000030" ], "sga": [ "10-Q:0000772406-21-000030" ], "operating_income": [ "10-Q:0000772406-21-000030" ], "interest_expense": [ "10-Q:0000772406-21-000030" ], "pretax_income": [ "10-Q:0000772406-21-000030" ], "income_tax": [ "10-Q:0000772406-21-000030" ], "net_income": [ "10-Q:0000772406-21-000030" ], "eps_basic": [ "10-Q:0000772406-21-000030" ], "eps_diluted": [ "10-Q:0000772406-21-000030" ], "shares_basic": [ "10-Q:0000772406-21-000030" ], "shares_diluted": [ "10-Q:0000772406-21-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-06-28", "end": "2020-09-26", "values": { "revenue": 347325000.0, "cost_of_revenue": 167115000.0, "gross_profit": 180210000.0, "rnd": 84810000.0, "sga": 31247000.0, "operating_income": 64153000.0, "interest_expense": 280000.0, "pretax_income": 66315000.0, "income_tax": 6829000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 59486000.0, "net_income_common": null, "eps_basic": 1.02, "eps_diluted": 0.99, "shares_basic": 58191000.0, "shares_diluted": 60127000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-21-000044" ], "value_sources": { "revenue": [ "10-Q:0000772406-21-000044" ], "cost_of_revenue": [ "10-Q:0000772406-21-000044" ], "gross_profit": [ "10-Q:0000772406-21-000044" ], "rnd": [ "10-Q:0000772406-21-000044" ], "sga": [ "10-Q:0000772406-21-000044" ], "operating_income": [ "10-Q:0000772406-21-000044" ], "interest_expense": [ "10-Q:0000772406-21-000044" ], "pretax_income": [ "10-Q:0000772406-21-000044" ], "income_tax": [ "10-Q:0000772406-21-000044" ], "net_income": [ "10-Q:0000772406-21-000044" ], "eps_basic": [ "10-Q:0000772406-21-000044" ], "eps_diluted": [ "10-Q:0000772406-21-000044" ], "shares_basic": [ "10-Q:0000772406-21-000044" ], "shares_diluted": [ "10-Q:0000772406-21-000044" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-09-27", "end": "2020-12-26", "values": { "revenue": 485795000.0, "cost_of_revenue": 234295000.0, "gross_profit": 251500000.0, "rnd": 89435000.0, "sga": 32415000.0, "operating_income": 129650000.0, "interest_expense": 259000.0, "pretax_income": 130649000.0, "income_tax": 16281000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 114368000.0, "net_income_common": null, "eps_basic": 1.97, "eps_diluted": 1.91, "shares_basic": 58024000.0, "shares_diluted": 59963000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-22-000006" ], "value_sources": { "revenue": [ "10-Q:0000772406-22-000006" ], "cost_of_revenue": [ "10-Q:0000772406-22-000006" ], "gross_profit": [ "10-Q:0000772406-22-000006" ], "rnd": [ "10-Q:0000772406-22-000006" ], "sga": [ "10-Q:0000772406-22-000006" ], "operating_income": [ "10-Q:0000772406-22-000006" ], "interest_expense": [ "10-Q:0000772406-22-000006" ], "pretax_income": [ "10-Q:0000772406-22-000006" ], "income_tax": [ "10-Q:0000772406-22-000006" ], "net_income": [ "10-Q:0000772406-22-000006" ], "eps_basic": [ "10-Q:0000772406-22-000006" ], "eps_diluted": [ "10-Q:0000772406-22-000006" ], "shares_basic": [ "10-Q:0000772406-22-000006" ], "shares_diluted": [ "10-Q:0000772406-22-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2020-12-27", "end": "2021-03-27", "values": { "revenue": 293537000.0, "cost_of_revenue": 145418000.0, "gross_profit": 148119000.0, "rnd": 89773000.0, "sga": 33642000.0, "operating_income": 24704000.0, "interest_expense": 259000.0, "pretax_income": 27920000.0, "income_tax": 2639000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 25281000.0, "net_income_common": null, "eps_basic": 0.44, "eps_diluted": 0.42, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-21-000013", "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "value_sources": { "revenue": [ "10-K:0000772406-21-000013" ], "cost_of_revenue": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "gross_profit": [ "10-K:0000772406-21-000013" ], "rnd": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "sga": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "operating_income": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "interest_expense": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "pretax_income": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "income_tax": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "net_income": [ "10-K:0000772406-21-000013" ], "eps_basic": [ "10-K:0000772406-21-000013" ], "eps_diluted": [ "10-K:0000772406-21-000013" ] }, "method": "derived", "value_methods": { "cost_of_revenue": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-03-28", "end": "2021-06-26", "values": { "revenue": 277253000.0, "cost_of_revenue": 137307000.0, "gross_profit": 139946000.0, "rnd": 85696000.0, "sga": 35147000.0, "operating_income": 19103000.0, "interest_expense": 259000.0, "pretax_income": 19622000.0, "income_tax": 2413000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 17209000.0, "net_income_common": null, "eps_basic": 0.3, "eps_diluted": 0.29, "shares_basic": 57582000.0, "shares_diluted": 59513000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-22-000028" ], "value_sources": { "revenue": [ "10-Q:0000772406-22-000028" ], "cost_of_revenue": [ "10-Q:0000772406-22-000028" ], "gross_profit": [ "10-Q:0000772406-22-000028" ], "rnd": [ "10-Q:0000772406-22-000028" ], "sga": [ "10-Q:0000772406-22-000028" ], "operating_income": [ "10-Q:0000772406-22-000028" ], "interest_expense": [ "10-Q:0000772406-22-000028" ], "pretax_income": [ "10-Q:0000772406-22-000028" ], "income_tax": [ "10-Q:0000772406-22-000028" ], "net_income": [ "10-Q:0000772406-22-000028" ], "eps_basic": [ "10-Q:0000772406-22-000028" ], "eps_diluted": [ "10-Q:0000772406-22-000028" ], "shares_basic": [ "10-Q:0000772406-22-000028" ], "shares_diluted": [ "10-Q:0000772406-22-000028" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-06-27", "end": "2021-09-25", "values": { "revenue": 465886000.0, "cost_of_revenue": 230442000.0, "gross_profit": 235444000.0, "rnd": 102116000.0, "sga": 38132000.0, "operating_income": 95196000.0, "interest_expense": 253000.0, "pretax_income": 97090000.0, "income_tax": 11994000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 85096000.0, "net_income_common": null, "eps_basic": 1.48, "eps_diluted": 1.43, "shares_basic": 57364000.0, "shares_diluted": 59451000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-22-000037" ], "value_sources": { "revenue": [ "10-Q:0000772406-22-000037" ], "cost_of_revenue": [ "10-Q:0000772406-22-000037" ], "gross_profit": [ "10-Q:0000772406-22-000037" ], "rnd": [ "10-Q:0000772406-22-000037" ], "sga": [ "10-Q:0000772406-22-000037" ], "operating_income": [ "10-Q:0000772406-22-000037" ], "interest_expense": [ "10-Q:0000772406-22-000037" ], "pretax_income": [ "10-Q:0000772406-22-000037" ], "income_tax": [ "10-Q:0000772406-22-000037" ], "net_income": [ "10-Q:0000772406-22-000037" ], "eps_basic": [ "10-Q:0000772406-22-000037" ], "eps_diluted": [ "10-Q:0000772406-22-000037" ], "shares_basic": [ "10-Q:0000772406-22-000037" ], "shares_diluted": [ "10-Q:0000772406-22-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-09-26", "end": "2021-12-25", "values": { "revenue": 548349000.0, "cost_of_revenue": 258827000.0, "gross_profit": 289522000.0, "rnd": 107101000.0, "sga": 38247000.0, "operating_income": 144174000.0, "interest_expense": 218000.0, "pretax_income": 144009000.0, "income_tax": 16373000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 127636000.0, "net_income_common": null, "eps_basic": 2.23, "eps_diluted": 2.16, "shares_basic": 57178000.0, "shares_diluted": 59031000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-23-000006" ], "value_sources": { "revenue": [ "10-Q:0000772406-23-000006" ], "cost_of_revenue": [ "10-Q:0000772406-23-000006" ], "gross_profit": [ "10-Q:0000772406-23-000006" ], "rnd": [ "10-Q:0000772406-23-000006" ], "sga": [ "10-Q:0000772406-23-000006" ], "operating_income": [ "10-Q:0000772406-23-000006" ], "interest_expense": [ "10-Q:0000772406-23-000006" ], "pretax_income": [ "10-Q:0000772406-23-000006" ], "income_tax": [ "10-Q:0000772406-23-000006" ], "net_income": [ "10-Q:0000772406-23-000006" ], "eps_basic": [ "10-Q:0000772406-23-000006" ], "eps_diluted": [ "10-Q:0000772406-23-000006" ], "shares_basic": [ "10-Q:0000772406-23-000006" ], "shares_diluted": [ "10-Q:0000772406-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2021-12-26", "end": "2022-03-26", "values": { "revenue": 489972000.0, "cost_of_revenue": 231243000.0, "gross_profit": 258729000.0, "rnd": 111394000.0, "sga": 39470000.0, "operating_income": 107865000.0, "interest_expense": 218000.0, "pretax_income": 107942000.0, "income_tax": 11528000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 96414000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "value_sources": { "revenue": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "cost_of_revenue": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "gross_profit": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "rnd": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "sga": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "operating_income": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "interest_expense": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "pretax_income": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "income_tax": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "net_income": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-03-27", "end": "2022-06-25", "values": { "revenue": 393639000.0, "cost_of_revenue": 191005000.0, "gross_profit": 202634000.0, "rnd": 109716000.0, "sga": 38642000.0, "operating_income": 54276000.0, "interest_expense": 218000.0, "pretax_income": 55087000.0, "income_tax": 15380000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 39707000.0, "net_income_common": null, "eps_basic": 0.71, "eps_diluted": 0.69, "shares_basic": 56277000.0, "shares_diluted": 57804000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-23-000048" ], "value_sources": { "revenue": [ "10-Q:0000772406-23-000048" ], "cost_of_revenue": [ "10-Q:0000772406-23-000048" ], "gross_profit": [ "10-Q:0000772406-23-000048" ], "rnd": [ "10-Q:0000772406-23-000048" ], "sga": [ "10-Q:0000772406-23-000048" ], "operating_income": [ "10-Q:0000772406-23-000048" ], "interest_expense": [ "10-Q:0000772406-23-000048" ], "pretax_income": [ "10-Q:0000772406-23-000048" ], "income_tax": [ "10-Q:0000772406-23-000048" ], "net_income": [ "10-Q:0000772406-23-000048" ], "eps_basic": [ "10-Q:0000772406-23-000048" ], "eps_diluted": [ "10-Q:0000772406-23-000048" ], "shares_basic": [ "10-Q:0000772406-23-000048" ], "shares_diluted": [ "10-Q:0000772406-23-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-06-26", "end": "2022-09-24", "values": { "revenue": 540574000.0, "cost_of_revenue": 269288000.0, "gross_profit": 271286000.0, "rnd": 115471000.0, "sga": 39598000.0, "operating_income": 116217000.0, "interest_expense": 243000.0, "pretax_income": 117797000.0, "income_tax": 30609000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 87188000.0, "net_income_common": null, "eps_basic": 1.56, "eps_diluted": 1.52, "shares_basic": 55726000.0, "shares_diluted": 57418000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-23-000055" ], "value_sources": { "revenue": [ "10-Q:0000772406-23-000055" ], "cost_of_revenue": [ "10-Q:0000772406-23-000055" ], "gross_profit": [ "10-Q:0000772406-23-000055" ], "rnd": [ "10-Q:0000772406-23-000055" ], "sga": [ "10-Q:0000772406-23-000055" ], "operating_income": [ "10-Q:0000772406-23-000055" ], "interest_expense": [ "10-Q:0000772406-23-000055" ], "pretax_income": [ "10-Q:0000772406-23-000055" ], "income_tax": [ "10-Q:0000772406-23-000055" ], "net_income": [ "10-Q:0000772406-23-000055" ], "eps_basic": [ "10-Q:0000772406-23-000055" ], "eps_diluted": [ "10-Q:0000772406-23-000055" ], "shares_basic": [ "10-Q:0000772406-23-000055" ], "shares_diluted": [ "10-Q:0000772406-23-000055" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-09-25", "end": "2022-12-24", "values": { "revenue": 590582000.0, "cost_of_revenue": 293877000.0, "gross_profit": 296705000.0, "rnd": 118063000.0, "sga": 37262000.0, "operating_income": 141380000.0, "interest_expense": 218000.0, "pretax_income": 140441000.0, "income_tax": 36964000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 103477000.0, "net_income_common": null, "eps_basic": 1.87, "eps_diluted": 1.83, "shares_basic": 55239000.0, "shares_diluted": 56583000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-24-000011" ], "value_sources": { "revenue": [ "10-Q:0000772406-24-000011" ], "cost_of_revenue": [ "10-Q:0000772406-24-000011" ], "gross_profit": [ "10-Q:0000772406-24-000011" ], "rnd": [ "10-Q:0000772406-24-000011" ], "sga": [ "10-Q:0000772406-24-000011" ], "operating_income": [ "10-Q:0000772406-24-000011" ], "interest_expense": [ "10-Q:0000772406-24-000011" ], "pretax_income": [ "10-Q:0000772406-24-000011" ], "income_tax": [ "10-Q:0000772406-24-000011" ], "net_income": [ "10-Q:0000772406-24-000011" ], "eps_basic": [ "10-Q:0000772406-24-000011" ], "eps_diluted": [ "10-Q:0000772406-24-000011" ], "shares_basic": [ "10-Q:0000772406-24-000011" ], "shares_diluted": [ "10-Q:0000772406-24-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2022-12-25", "end": "2023-03-25", "values": { "revenue": 372822000.0, "cost_of_revenue": 186468000.0, "gross_profit": 186354000.0, "rnd": 115162000.0, "sga": 37642000.0, "operating_income": -62842000.0, "interest_expense": 218000.0, "pretax_income": -58586000.0, "income_tax": -4917000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": -53669000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "value_sources": { "revenue": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "cost_of_revenue": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "gross_profit": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "rnd": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "sga": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "operating_income": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "interest_expense": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "pretax_income": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "income_tax": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "net_income": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-03-26", "end": "2023-06-24", "values": { "revenue": 317016000.0, "cost_of_revenue": 157629000.0, "gross_profit": 159387000.0, "rnd": 106215000.0, "sga": 35379000.0, "operating_income": 17793000.0, "interest_expense": 218000.0, "pretax_income": 22770000.0, "income_tax": 7170000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 15600000.0, "net_income_common": null, "eps_basic": 0.28, "eps_diluted": 0.28, "shares_basic": 54862000.0, "shares_diluted": 56631000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-24-000057" ], "value_sources": { "revenue": [ "10-Q:0000772406-24-000057" ], "cost_of_revenue": [ "10-Q:0000772406-24-000057" ], "gross_profit": [ "10-Q:0000772406-24-000057" ], "rnd": [ "10-Q:0000772406-24-000057" ], "sga": [ "10-Q:0000772406-24-000057" ], "operating_income": [ "10-Q:0000772406-24-000057" ], "interest_expense": [ "10-Q:0000772406-24-000057" ], "pretax_income": [ "10-Q:0000772406-24-000057" ], "income_tax": [ "10-Q:0000772406-24-000057" ], "net_income": [ "10-Q:0000772406-24-000057" ], "eps_basic": [ "10-Q:0000772406-24-000057" ], "eps_diluted": [ "10-Q:0000772406-24-000057" ], "shares_basic": [ "10-Q:0000772406-24-000057" ], "shares_diluted": [ "10-Q:0000772406-24-000057" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-06-25", "end": "2023-09-23", "values": { "revenue": 481063000.0, "cost_of_revenue": 234467000.0, "gross_profit": 246596000.0, "rnd": 104205000.0, "sga": 34323000.0, "operating_income": 105749000.0, "interest_expense": 243000.0, "pretax_income": 109408000.0, "income_tax": 34001000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 75407000.0, "net_income_common": null, "eps_basic": 1.38, "eps_diluted": 1.34, "shares_basic": 54503000.0, "shares_diluted": 56278000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-24-000065" ], "value_sources": { "revenue": [ "10-Q:0000772406-24-000065" ], "cost_of_revenue": [ "10-Q:0000772406-24-000065" ], "gross_profit": [ "10-Q:0000772406-24-000065" ], "rnd": [ "10-Q:0000772406-24-000065" ], "sga": [ "10-Q:0000772406-24-000065" ], "operating_income": [ "10-Q:0000772406-24-000065" ], "interest_expense": [ "10-Q:0000772406-24-000065" ], "pretax_income": [ "10-Q:0000772406-24-000065" ], "income_tax": [ "10-Q:0000772406-24-000065" ], "net_income": [ "10-Q:0000772406-24-000065" ], "eps_basic": [ "10-Q:0000772406-24-000065" ], "eps_diluted": [ "10-Q:0000772406-24-000065" ], "shares_basic": [ "10-Q:0000772406-24-000065" ], "shares_diluted": [ "10-Q:0000772406-24-000065" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-09-24", "end": "2023-12-30", "values": { "revenue": 618984000.0, "cost_of_revenue": 301520000.0, "gross_profit": 317464000.0, "rnd": 112672000.0, "sga": 37604000.0, "operating_income": 167548000.0, "interest_expense": 235000.0, "pretax_income": 172100000.0, "income_tax": 33377000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 138723000.0, "net_income_common": null, "eps_basic": 2.57, "eps_diluted": 2.5, "shares_basic": 54016000.0, "shares_diluted": 55592000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-25-000007" ], "value_sources": { "revenue": [ "10-Q:0000772406-25-000007" ], "cost_of_revenue": [ "10-Q:0000772406-25-000007" ], "gross_profit": [ "10-Q:0000772406-25-000007" ], "rnd": [ "10-Q:0000772406-25-000007" ], "sga": [ "10-Q:0000772406-25-000007" ], "operating_income": [ "10-Q:0000772406-25-000007" ], "interest_expense": [ "10-Q:0000772406-25-000007" ], "pretax_income": [ "10-Q:0000772406-25-000007" ], "income_tax": [ "10-Q:0000772406-25-000007" ], "net_income": [ "10-Q:0000772406-25-000007" ], "eps_basic": [ "10-Q:0000772406-25-000007" ], "eps_diluted": [ "10-Q:0000772406-25-000007" ], "shares_basic": [ "10-Q:0000772406-25-000007" ], "shares_diluted": [ "10-Q:0000772406-25-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2023-12-31", "end": "2024-03-30", "values": { "revenue": 371827000.0, "cost_of_revenue": 179202000.0, "gross_profit": 192625000.0, "rnd": 103383000.0, "sga": 36866000.0, "operating_income": 52376000.0, "interest_expense": 219000.0, "pretax_income": 59658000.0, "income_tax": 14816000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 44842000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "value_sources": { "revenue": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "cost_of_revenue": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "gross_profit": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "rnd": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "sga": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "operating_income": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "interest_expense": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "pretax_income": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "income_tax": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "net_income": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-03-31", "end": "2024-06-29", "values": { "revenue": 374026000.0, "cost_of_revenue": 185101000.0, "gross_profit": 188925000.0, "rnd": 105363000.0, "sga": 36770000.0, "operating_income": 46792000.0, "interest_expense": 218000.0, "pretax_income": 56603000.0, "income_tax": 14508000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 42095000.0, "net_income_common": null, "eps_basic": 0.79, "eps_diluted": 0.76, "shares_basic": 53433000.0, "shares_diluted": 55665000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-25-000034" ], "value_sources": { "revenue": [ "10-Q:0000772406-25-000034" ], "cost_of_revenue": [ "10-Q:0000772406-25-000034" ], "gross_profit": [ "10-Q:0000772406-25-000034" ], "rnd": [ "10-Q:0000772406-25-000034" ], "sga": [ "10-Q:0000772406-25-000034" ], "operating_income": [ "10-Q:0000772406-25-000034" ], "interest_expense": [ "10-Q:0000772406-25-000034" ], "pretax_income": [ "10-Q:0000772406-25-000034" ], "income_tax": [ "10-Q:0000772406-25-000034" ], "net_income": [ "10-Q:0000772406-25-000034" ], "eps_basic": [ "10-Q:0000772406-25-000034" ], "eps_diluted": [ "10-Q:0000772406-25-000034" ], "shares_basic": [ "10-Q:0000772406-25-000034" ], "shares_diluted": [ "10-Q:0000772406-25-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-06-30", "end": "2024-09-28", "values": { "revenue": 541857000.0, "cost_of_revenue": 259267000.0, "gross_profit": 282590000.0, "rnd": 112925000.0, "sga": 37813000.0, "operating_income": 131852000.0, "interest_expense": 244000.0, "pretax_income": 140005000.0, "income_tax": 37865000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 102140000.0, "net_income_common": null, "eps_basic": 1.92, "eps_diluted": 1.83, "shares_basic": 53275000.0, "shares_diluted": 55800000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-25-000041" ], "value_sources": { "revenue": [ "10-Q:0000772406-25-000041" ], "cost_of_revenue": [ "10-Q:0000772406-25-000041" ], "gross_profit": [ "10-Q:0000772406-25-000041" ], "rnd": [ "10-Q:0000772406-25-000041" ], "sga": [ "10-Q:0000772406-25-000041" ], "operating_income": [ "10-Q:0000772406-25-000041" ], "interest_expense": [ "10-Q:0000772406-25-000041" ], "pretax_income": [ "10-Q:0000772406-25-000041" ], "income_tax": [ "10-Q:0000772406-25-000041" ], "net_income": [ "10-Q:0000772406-25-000041" ], "eps_basic": [ "10-Q:0000772406-25-000041" ], "eps_diluted": [ "10-Q:0000772406-25-000041" ], "shares_basic": [ "10-Q:0000772406-25-000041" ], "shares_diluted": [ "10-Q:0000772406-25-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-09-29", "end": "2024-12-28", "values": { "revenue": 555738000.0, "cost_of_revenue": 257951000.0, "gross_profit": 297787000.0, "rnd": 112976000.0, "sga": 39042000.0, "operating_income": 145769000.0, "interest_expense": 218000.0, "pretax_income": 153701000.0, "income_tax": 37696000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 116005000.0, "net_income_common": null, "eps_basic": 2.19, "eps_diluted": 2.11, "shares_basic": 53081000.0, "shares_diluted": 55076000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000006" ], "cost_of_revenue": [ "10-Q:0000772406-26-000006" ], "gross_profit": [ "10-Q:0000772406-26-000006" ], "rnd": [ "10-Q:0000772406-26-000006" ], "sga": [ "10-Q:0000772406-26-000006" ], "operating_income": [ "10-Q:0000772406-26-000006" ], "interest_expense": [ "10-Q:0000772406-26-000006" ], "pretax_income": [ "10-Q:0000772406-26-000006" ], "income_tax": [ "10-Q:0000772406-26-000006" ], "net_income": [ "10-Q:0000772406-26-000006" ], "eps_basic": [ "10-Q:0000772406-26-000006" ], "eps_diluted": [ "10-Q:0000772406-26-000006" ], "shares_basic": [ "10-Q:0000772406-26-000006" ], "shares_diluted": [ "10-Q:0000772406-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2024-12-29", "end": "2025-03-29", "values": { "revenue": 424456000.0, "cost_of_revenue": 197720000.0, "gross_profit": 226736000.0, "rnd": 103420000.0, "sga": 37370000.0, "operating_income": 85946000.0, "interest_expense": 218000.0, "pretax_income": 94605000.0, "income_tax": 23338000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 71267000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "value_sources": { "revenue": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cost_of_revenue": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "gross_profit": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "rnd": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "sga": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "operating_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "interest_expense": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "pretax_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "income_tax": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "net_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-03-30", "end": "2025-06-28", "values": { "revenue": 407272000.0, "cost_of_revenue": 193242000.0, "gross_profit": 214030000.0, "rnd": 102892000.0, "sga": 38744000.0, "operating_income": 72394000.0, "interest_expense": 218000.0, "pretax_income": 80628000.0, "income_tax": 19931000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 60697000.0, "net_income_common": null, "eps_basic": 1.17, "eps_diluted": 1.14, "shares_basic": 51727000.0, "shares_diluted": 53319000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000037" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000037" ], "cost_of_revenue": [ "10-Q:0000772406-26-000037" ], "gross_profit": [ "10-Q:0000772406-26-000037" ], "rnd": [ "10-Q:0000772406-26-000037" ], "sga": [ "10-Q:0000772406-26-000037" ], "operating_income": [ "10-Q:0000772406-26-000037" ], "interest_expense": [ "10-Q:0000772406-26-000037" ], "pretax_income": [ "10-Q:0000772406-26-000037" ], "income_tax": [ "10-Q:0000772406-26-000037" ], "net_income": [ "10-Q:0000772406-26-000037" ], "eps_basic": [ "10-Q:0000772406-26-000037" ], "eps_diluted": [ "10-Q:0000772406-26-000037" ], "shares_basic": [ "10-Q:0000772406-26-000037" ], "shares_diluted": [ "10-Q:0000772406-26-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-06-29", "end": "2025-09-27", "values": { "revenue": 560960000.0, "cost_of_revenue": 266586000.0, "gross_profit": 294374000.0, "rnd": 110021000.0, "sga": 39589000.0, "operating_income": 144764000.0, "interest_expense": 243000.0, "pretax_income": 153396000.0, "income_tax": 21800000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 131596000.0, "net_income_common": null, "eps_basic": 2.57, "eps_diluted": 2.48, "shares_basic": 51175000.0, "shares_diluted": 53054000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000054" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000054" ], "cost_of_revenue": [ "10-Q:0000772406-26-000054" ], "gross_profit": [ "10-Q:0000772406-26-000054" ], "rnd": [ "10-Q:0000772406-26-000054" ], "sga": [ "10-Q:0000772406-26-000054" ], "operating_income": [ "10-Q:0000772406-26-000054" ], "interest_expense": [ "10-Q:0000772406-26-000054" ], "pretax_income": [ "10-Q:0000772406-26-000054" ], "income_tax": [ "10-Q:0000772406-26-000054" ], "net_income": [ "10-Q:0000772406-26-000054" ], "eps_basic": [ "10-Q:0000772406-26-000054" ], "eps_diluted": [ "10-Q:0000772406-26-000054" ], "shares_basic": [ "10-Q:0000772406-26-000054" ], "shares_diluted": [ "10-Q:0000772406-26-000054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-09-28", "end": "2025-12-27", "values": { "revenue": 580624000.0, "cost_of_revenue": 272498000.0, "gross_profit": 308126000.0, "rnd": 113553000.0, "sga": 41646000.0, "operating_income": 152927000.0, "interest_expense": 218000.0, "pretax_income": 162449000.0, "income_tax": 22139000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 140310000.0, "net_income_common": null, "eps_basic": 2.75, "eps_diluted": 2.66, "shares_basic": 51037000.0, "shares_diluted": 52698000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000006" ], "cost_of_revenue": [ "10-Q:0000772406-26-000006" ], "gross_profit": [ "10-Q:0000772406-26-000006" ], "rnd": [ "10-Q:0000772406-26-000006" ], "sga": [ "10-Q:0000772406-26-000006" ], "operating_income": [ "10-Q:0000772406-26-000006" ], "interest_expense": [ "10-Q:0000772406-26-000006" ], "pretax_income": [ "10-Q:0000772406-26-000006" ], "income_tax": [ "10-Q:0000772406-26-000006" ], "net_income": [ "10-Q:0000772406-26-000006" ], "eps_basic": [ "10-Q:0000772406-26-000006" ], "eps_diluted": [ "10-Q:0000772406-26-000006" ], "shares_basic": [ "10-Q:0000772406-26-000006" ], "shares_diluted": [ "10-Q:0000772406-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2025-12-28", "end": "2026-03-28", "values": { "revenue": 448523000.0, "cost_of_revenue": 210881000.0, "gross_profit": 237642000.0, "rnd": 107487000.0, "sga": 39860000.0, "operating_income": 90295000.0, "interest_expense": 218000.0, "pretax_income": 100261000.0, "income_tax": 18456000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 81805000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "value_sources": { "revenue": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cost_of_revenue": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "gross_profit": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "rnd": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "sga": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "operating_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "interest_expense": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "pretax_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "income_tax": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "net_income": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-03-29", "end": "2026-06-27", "values": { "revenue": 459723000.0, "cost_of_revenue": 217868000.0, "gross_profit": 241855000.0, "rnd": 115013000.0, "sga": 42406000.0, "operating_income": 84436000.0, "interest_expense": 324000.0, "pretax_income": 94155000.0, "income_tax": 17304000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 76851000.0, "net_income_common": null, "eps_basic": 1.52, "eps_diluted": 1.47, "shares_basic": 50550000.0, "shares_diluted": 52353000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000037" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000037" ], "cost_of_revenue": [ "10-Q:0000772406-26-000037" ], "gross_profit": [ "10-Q:0000772406-26-000037" ], "rnd": [ "10-Q:0000772406-26-000037" ], "sga": [ "10-Q:0000772406-26-000037" ], "operating_income": [ "10-Q:0000772406-26-000037" ], "interest_expense": [ "10-Q:0000772406-26-000037" ], "pretax_income": [ "10-Q:0000772406-26-000037" ], "income_tax": [ "10-Q:0000772406-26-000037" ], "net_income": [ "10-Q:0000772406-26-000037" ], "eps_basic": [ "10-Q:0000772406-26-000037" ], "eps_diluted": [ "10-Q:0000772406-26-000037" ], "shares_basic": [ "10-Q:0000772406-26-000037" ], "shares_diluted": [ "10-Q:0000772406-26-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q2", "fiscal_year": 2027, "quarter": 2, "start": "2026-06-28", "end": "2026-09-26", "values": { "revenue": 559462000.0, "cost_of_revenue": 258909000.0, "gross_profit": 300553000.0, "rnd": 123341000.0, "sga": 44840000.0, "operating_income": 132372000.0, "interest_expense": 257000.0, "pretax_income": 141982000.0, "income_tax": 27243000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 114739000.0, "net_income_common": null, "eps_basic": 2.3, "eps_diluted": 2.23, "shares_basic": 49902000.0, "shares_diluted": 51481000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000772406-26-000054" ], "value_sources": { "revenue": [ "10-Q:0000772406-26-000054" ], "cost_of_revenue": [ "10-Q:0000772406-26-000054" ], "gross_profit": [ "10-Q:0000772406-26-000054" ], "rnd": [ "10-Q:0000772406-26-000054" ], "sga": [ "10-Q:0000772406-26-000054" ], "operating_income": [ "10-Q:0000772406-26-000054" ], "interest_expense": [ "10-Q:0000772406-26-000054" ], "pretax_income": [ "10-Q:0000772406-26-000054" ], "income_tax": [ "10-Q:0000772406-26-000054" ], "net_income": [ "10-Q:0000772406-26-000054" ], "eps_basic": [ "10-Q:0000772406-26-000054" ], "eps_diluted": [ "10-Q:0000772406-26-000054" ], "shares_basic": [ "10-Q:0000772406-26-000054" ], "shares_diluted": [ "10-Q:0000772406-26-000054" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-03-29", "end": "2021-03-27", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 1369230000.0, "cost_of_revenue": 661929000.0, "gross_profit": 707301000.0, "rnd": 342759000.0, "sga": 127008000.0, "operating_income": 237182000.0, "interest_expense": 1057000.0, "pretax_income": 245246000.0, "income_tax": 27902000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 217344000.0, "net_income_common": null, "eps_basic": 3.74, "eps_diluted": 3.62, "shares_basic": 58106000.0, "shares_diluted": 60060000.0, "dps_declared": null, "operating_lease_cost": 14050000.0 }, "sources": [ "10-K:0000772406-22-000014", "10-K:0000772406-23-000019" ], "value_sources": { "revenue": [ "10-K:0000772406-23-000019" ], "cost_of_revenue": [ "10-K:0000772406-23-000019" ], "gross_profit": [ "10-K:0000772406-23-000019" ], "rnd": [ "10-K:0000772406-23-000019" ], "sga": [ "10-K:0000772406-23-000019" ], "operating_income": [ "10-K:0000772406-23-000019" ], "interest_expense": [ "10-K:0000772406-23-000019" ], "pretax_income": [ "10-K:0000772406-23-000019" ], "income_tax": [ "10-K:0000772406-23-000019" ], "net_income": [ "10-K:0000772406-23-000019" ], "eps_basic": [ "10-K:0000772406-23-000019" ], "eps_diluted": [ "10-K:0000772406-23-000019" ], "shares_basic": [ "10-K:0000772406-23-000019" ], "shares_diluted": [ "10-K:0000772406-23-000019" ], "operating_lease_cost": [ "10-K:0000772406-22-000014" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-03-28", "end": "2022-03-26", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 1781460000.0, "cost_of_revenue": 857819000.0, "gross_profit": 923641000.0, "rnd": 406307000.0, "sga": 150996000.0, "operating_income": 366338000.0, "interest_expense": 948000.0, "pretax_income": 368663000.0, "income_tax": 42308000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 326355000.0, "net_income_common": null, "eps_basic": 5.7, "eps_diluted": 5.52, "shares_basic": 57278000.0, "shares_diluted": 59143000.0, "dps_declared": null, "operating_lease_cost": 14901000.0 }, "sources": [ "10-K:0000772406-23-000019", "10-K:0000772406-24-000031" ], "value_sources": { "revenue": [ "10-K:0000772406-24-000031" ], "cost_of_revenue": [ "10-K:0000772406-24-000031" ], "gross_profit": [ "10-K:0000772406-24-000031" ], "rnd": [ "10-K:0000772406-24-000031" ], "sga": [ "10-K:0000772406-24-000031" ], "operating_income": [ "10-K:0000772406-24-000031" ], "interest_expense": [ "10-K:0000772406-23-000019" ], "pretax_income": [ "10-K:0000772406-24-000031" ], "income_tax": [ "10-K:0000772406-24-000031" ], "net_income": [ "10-K:0000772406-24-000031" ], "eps_basic": [ "10-K:0000772406-24-000031" ], "eps_diluted": [ "10-K:0000772406-24-000031" ], "shares_basic": [ "10-K:0000772406-24-000031" ], "shares_diluted": [ "10-K:0000772406-24-000031" ], "operating_lease_cost": [ "10-K:0000772406-23-000019" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-03-27", "end": "2023-03-25", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 1897617000.0, "cost_of_revenue": 940638000.0, "gross_profit": 956979000.0, "rnd": 458412000.0, "sga": 153144000.0, "operating_income": 249031000.0, "interest_expense": 898000.0, "pretax_income": 254739000.0, "income_tax": 78036000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 176703000.0, "net_income_common": null, "eps_basic": 3.18, "eps_diluted": 3.09, "shares_basic": 55614000.0, "shares_diluted": 57226000.0, "dps_declared": null, "operating_lease_cost": 18071000.0 }, "sources": [ "10-K:0000772406-24-000031", "10-K:0000772406-25-000014" ], "value_sources": { "revenue": [ "10-K:0000772406-25-000014" ], "cost_of_revenue": [ "10-K:0000772406-25-000014" ], "gross_profit": [ "10-K:0000772406-25-000014" ], "rnd": [ "10-K:0000772406-25-000014" ], "sga": [ "10-K:0000772406-25-000014" ], "operating_income": [ "10-K:0000772406-25-000014" ], "interest_expense": [ "10-K:0000772406-25-000014" ], "pretax_income": [ "10-K:0000772406-25-000014" ], "income_tax": [ "10-K:0000772406-25-000014" ], "net_income": [ "10-K:0000772406-25-000014" ], "eps_basic": [ "10-K:0000772406-25-000014" ], "eps_diluted": [ "10-K:0000772406-25-000014" ], "shares_basic": [ "10-K:0000772406-25-000014" ], "shares_diluted": [ "10-K:0000772406-25-000014" ], "operating_lease_cost": [ "10-K:0000772406-24-000031" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-03-26", "end": "2024-03-30", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 1788890000.0, "cost_of_revenue": 872818000.0, "gross_profit": 916072000.0, "rnd": 426475000.0, "sga": 144172000.0, "operating_income": 343466000.0, "interest_expense": 915000.0, "pretax_income": 363936000.0, "income_tax": 89364000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 274572000.0, "net_income_common": null, "eps_basic": 5.06, "eps_diluted": 4.9, "shares_basic": 54290000.0, "shares_diluted": 56021000.0, "dps_declared": null, "operating_lease_cost": 17498000.0 }, "sources": [ "10-K:0000772406-25-000014", "10-K:0000772406-26-000018" ], "value_sources": { "revenue": [ "10-K:0000772406-26-000018" ], "cost_of_revenue": [ "10-K:0000772406-26-000018" ], "gross_profit": [ "10-K:0000772406-26-000018" ], "rnd": [ "10-K:0000772406-26-000018" ], "sga": [ "10-K:0000772406-26-000018" ], "operating_income": [ "10-K:0000772406-26-000018" ], "interest_expense": [ "10-K:0000772406-26-000018" ], "pretax_income": [ "10-K:0000772406-26-000018" ], "income_tax": [ "10-K:0000772406-26-000018" ], "net_income": [ "10-K:0000772406-26-000018" ], "eps_basic": [ "10-K:0000772406-26-000018" ], "eps_diluted": [ "10-K:0000772406-26-000018" ], "shares_basic": [ "10-K:0000772406-26-000018" ], "shares_diluted": [ "10-K:0000772406-26-000018" ], "operating_lease_cost": [ "10-K:0000772406-25-000014" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-03-31", "end": "2025-03-29", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 1896077000.0, "cost_of_revenue": 900039000.0, "gross_profit": 996038000.0, "rnd": 434684000.0, "sga": 150995000.0, "operating_income": 410359000.0, "interest_expense": 898000.0, "pretax_income": 444914000.0, "income_tax": 113407000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 331507000.0, "net_income_common": null, "eps_basic": 6.24, "eps_diluted": 6.0, "shares_basic": 53135000.0, "shares_diluted": 55241000.0, "dps_declared": null, "operating_lease_cost": 19750000.0 }, "sources": [ "10-K:0000772406-26-000018" ], "value_sources": { "revenue": [ "10-K:0000772406-26-000018" ], "cost_of_revenue": [ "10-K:0000772406-26-000018" ], "gross_profit": [ "10-K:0000772406-26-000018" ], "rnd": [ "10-K:0000772406-26-000018" ], "sga": [ "10-K:0000772406-26-000018" ], "operating_income": [ "10-K:0000772406-26-000018" ], "interest_expense": [ "10-K:0000772406-26-000018" ], "pretax_income": [ "10-K:0000772406-26-000018" ], "income_tax": [ "10-K:0000772406-26-000018" ], "net_income": [ "10-K:0000772406-26-000018" ], "eps_basic": [ "10-K:0000772406-26-000018" ], "eps_diluted": [ "10-K:0000772406-26-000018" ], "shares_basic": [ "10-K:0000772406-26-000018" ], "shares_diluted": [ "10-K:0000772406-26-000018" ], "operating_lease_cost": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-03-30", "end": "2026-03-28", "through": "FY2026 Q4", "complete": true, "values": { "revenue": 1997379000.0, "cost_of_revenue": 943207000.0, "gross_profit": 1054172000.0, "rnd": 433953000.0, "sga": 159839000.0, "operating_income": 460380000.0, "interest_expense": 898000.0, "pretax_income": 496734000.0, "income_tax": 82326000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 414408000.0, "net_income_common": null, "eps_basic": 8.1, "eps_diluted": 7.85, "shares_basic": 51137000.0, "shares_diluted": 52822000.0, "dps_declared": null, "operating_lease_cost": 19741000.0 }, "sources": [ "10-K:0000772406-26-000018" ], "value_sources": { "revenue": [ "10-K:0000772406-26-000018" ], "cost_of_revenue": [ "10-K:0000772406-26-000018" ], "gross_profit": [ "10-K:0000772406-26-000018" ], "rnd": [ "10-K:0000772406-26-000018" ], "sga": [ "10-K:0000772406-26-000018" ], "operating_income": [ "10-K:0000772406-26-000018" ], "interest_expense": [ "10-K:0000772406-26-000018" ], "pretax_income": [ "10-K:0000772406-26-000018" ], "income_tax": [ "10-K:0000772406-26-000018" ], "net_income": [ "10-K:0000772406-26-000018" ], "eps_basic": [ "10-K:0000772406-26-000018" ], "eps_diluted": [ "10-K:0000772406-26-000018" ], "shares_basic": [ "10-K:0000772406-26-000018" ], "shares_diluted": [ "10-K:0000772406-26-000018" ], "operating_lease_cost": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-06-27", "values": { "cash": 285922000.0, "short_term_investments": 29943000.0, "receivables": 136539000.0, "inventory": 199332000.0, "current_assets": 689967000.0, "ppe_net": 154286000.0, "goodwill": 287399000.0, "intangibles": 31185000.0, "total_assets": 1644039000.0, "accounts_payable": 95523000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 163044000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1272289000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 1644039000.0, "shares_outstanding": null, "retained_earnings": -184049000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 13887000.0, "operating_lease_liability_noncurrent": 129627000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-20-000029" ], "value_sources": { "cash": [ "10-Q:0000772406-20-000029" ], "short_term_investments": [ "10-Q:0000772406-20-000029" ], "receivables": [ "10-Q:0000772406-20-000029" ], "inventory": [ "10-Q:0000772406-20-000029" ], "current_assets": [ "10-Q:0000772406-20-000029" ], "ppe_net": [ "10-Q:0000772406-20-000029" ], "goodwill": [ "10-Q:0000772406-20-000029" ], "intangibles": [ "10-Q:0000772406-20-000029" ], "total_assets": [ "10-Q:0000772406-20-000029" ], "accounts_payable": [ "10-Q:0000772406-20-000029" ], "current_liabilities": [ "10-Q:0000772406-20-000029" ], "equity_parent": [ "10-Q:0000772406-20-000029" ], "liabilities_and_equity": [ "10-Q:0000772406-20-000029" ], "retained_earnings": [ "10-Q:0000772406-20-000029" ], "operating_lease_liability_current": [ "10-Q:0000772406-20-000029" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-20-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2020-09-26", "values": { "cash": 247536000.0, "short_term_investments": 36641000.0, "receivables": 181496000.0, "inventory": 209050000.0, "current_assets": 709231000.0, "ppe_net": 153640000.0, "goodwill": 287673000.0, "intangibles": 27898000.0, "total_assets": 1699864000.0, "accounts_payable": 99105000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 178043000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1316831000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 1699864000.0, "shares_outstanding": null, "retained_earnings": -155260000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 13994000.0, "operating_lease_liability_noncurrent": 128570000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-20-000039" ], "value_sources": { "cash": [ "10-Q:0000772406-20-000039" ], "short_term_investments": [ "10-Q:0000772406-20-000039" ], "receivables": [ "10-Q:0000772406-20-000039" ], "inventory": [ "10-Q:0000772406-20-000039" ], "current_assets": [ "10-Q:0000772406-20-000039" ], "ppe_net": [ "10-Q:0000772406-20-000039" ], "goodwill": [ "10-Q:0000772406-20-000039" ], "intangibles": [ "10-Q:0000772406-20-000039" ], "total_assets": [ "10-Q:0000772406-20-000039" ], "accounts_payable": [ "10-Q:0000772406-20-000039" ], "current_liabilities": [ "10-Q:0000772406-20-000039" ], "equity_parent": [ "10-Q:0000772406-20-000039" ], "liabilities_and_equity": [ "10-Q:0000772406-20-000039" ], "retained_earnings": [ "10-Q:0000772406-20-000039" ], "operating_lease_liability_current": [ "10-Q:0000772406-20-000039" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-20-000039" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2020-12-26", "values": { "cash": 327294000.0, "short_term_investments": 43289000.0, "receivables": 244803000.0, "inventory": 142689000.0, "current_assets": 803544000.0, "ppe_net": 154312000.0, "goodwill": 287518000.0, "intangibles": 24322000.0, "total_assets": 1825629000.0, "accounts_payable": 90814000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 184855000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1400357000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 1825629000.0, "shares_outstanding": null, "retained_earnings": -88238000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 14539000.0, "operating_lease_liability_noncurrent": 129583000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-21-000005" ], "value_sources": { "cash": [ "10-Q:0000772406-21-000005" ], "short_term_investments": [ "10-Q:0000772406-21-000005" ], "receivables": [ "10-Q:0000772406-21-000005" ], "inventory": [ "10-Q:0000772406-21-000005" ], "current_assets": [ "10-Q:0000772406-21-000005" ], "ppe_net": [ "10-Q:0000772406-21-000005" ], "goodwill": [ "10-Q:0000772406-21-000005" ], "intangibles": [ "10-Q:0000772406-21-000005" ], "total_assets": [ "10-Q:0000772406-21-000005" ], "accounts_payable": [ "10-Q:0000772406-21-000005" ], "current_liabilities": [ "10-Q:0000772406-21-000005" ], "equity_parent": [ "10-Q:0000772406-21-000005" ], "liabilities_and_equity": [ "10-Q:0000772406-21-000005" ], "retained_earnings": [ "10-Q:0000772406-21-000005" ], "operating_lease_liability_current": [ "10-Q:0000772406-21-000005" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-21-000005" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-03-27", "values": { "cash": 442164000.0, "short_term_investments": 55697000.0, "receivables": 108712000.0, "inventory": 173263000.0, "current_assets": 842519000.0, "ppe_net": 154942000.0, "goodwill": 287518000.0, "intangibles": 22031000.0, "total_assets": 1830614000.0, "accounts_payable": 102744000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 213610000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1389005000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 1830614000.0, "shares_outstanding": 57652000.0, "retained_earnings": -112689000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 142456000.0, "operating_lease_liability_current": 14573000.0, "operating_lease_liability_noncurrent": 127883000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 14852000.0, "operating_lease_payments_total": 208696000.0, "operating_lease_imputed_interest": 66240000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-21-000013", "10-K:0000772406-22-000014" ], "value_sources": { "cash": [ "10-K:0000772406-22-000014" ], "short_term_investments": [ "10-K:0000772406-22-000014" ], "receivables": [ "10-K:0000772406-22-000014" ], "inventory": [ "10-K:0000772406-22-000014" ], "current_assets": [ "10-K:0000772406-22-000014" ], "ppe_net": [ "10-K:0000772406-22-000014" ], "goodwill": [ "10-K:0000772406-22-000014" ], "intangibles": [ "10-K:0000772406-22-000014" ], "total_assets": [ "10-K:0000772406-22-000014" ], "accounts_payable": [ "10-K:0000772406-22-000014" ], "current_liabilities": [ "10-K:0000772406-22-000014" ], "equity_parent": [ "10-K:0000772406-22-000014" ], "liabilities_and_equity": [ "10-K:0000772406-22-000014" ], "shares_outstanding": [ "10-K:0000772406-22-000014" ], "retained_earnings": [ "10-K:0000772406-22-000014" ], "preferred_stock": [ "10-K:0000772406-22-000014" ], "operating_lease_liability": [ "10-K:0000772406-22-000014" ], "operating_lease_liability_current": [ "10-K:0000772406-22-000014" ], "operating_lease_liability_noncurrent": [ "10-K:0000772406-22-000014" ], "operating_lease_discount_rate": [ "10-K:0000772406-22-000014" ], "operating_lease_payments_y1": [ "10-K:0000772406-21-000013" ], "operating_lease_payments_total": [ "10-K:0000772406-21-000013" ], "operating_lease_imputed_interest": [ "10-K:0000772406-21-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2021-06-26", "values": { "cash": 385127000.0, "short_term_investments": 60503000.0, "receivables": 136534000.0, "inventory": 192722000.0, "current_assets": 839344000.0, "ppe_net": 158451000.0, "goodwill": 287518000.0, "intangibles": 18429000.0, "total_assets": 1814006000.0, "accounts_payable": 95232000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 186501000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1406731000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 1814006000.0, "shares_outstanding": null, "retained_earnings": -109754000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 14662000.0, "operating_lease_liability_noncurrent": 126442000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-21-000030" ], "value_sources": { "cash": [ "10-Q:0000772406-21-000030" ], "short_term_investments": [ "10-Q:0000772406-21-000030" ], "receivables": [ "10-Q:0000772406-21-000030" ], "inventory": [ "10-Q:0000772406-21-000030" ], "current_assets": [ "10-Q:0000772406-21-000030" ], "ppe_net": [ "10-Q:0000772406-21-000030" ], "goodwill": [ "10-Q:0000772406-21-000030" ], "intangibles": [ "10-Q:0000772406-21-000030" ], "total_assets": [ "10-Q:0000772406-21-000030" ], "accounts_payable": [ "10-Q:0000772406-21-000030" ], "current_liabilities": [ "10-Q:0000772406-21-000030" ], "equity_parent": [ "10-Q:0000772406-21-000030" ], "liabilities_and_equity": [ "10-Q:0000772406-21-000030" ], "retained_earnings": [ "10-Q:0000772406-21-000030" ], "operating_lease_liability_current": [ "10-Q:0000772406-21-000030" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-21-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2021-09-25", "values": { "cash": 386741000.0, "short_term_investments": 8152000.0, "receivables": 280967000.0, "inventory": 188360000.0, "current_assets": 949056000.0, "ppe_net": 159480000.0, "goodwill": 437783000.0, "intangibles": 174852000.0, "total_assets": 2226160000.0, "accounts_payable": 386699000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 500381000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1468090000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2226160000.0, "shares_outstanding": null, "retained_earnings": -65672000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 14359000.0, "operating_lease_liability_noncurrent": 122815000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-21-000044" ], "value_sources": { "cash": [ "10-Q:0000772406-21-000044" ], "short_term_investments": [ "10-Q:0000772406-21-000044" ], "receivables": [ "10-Q:0000772406-21-000044" ], "inventory": [ "10-Q:0000772406-21-000044" ], "current_assets": [ "10-Q:0000772406-21-000044" ], "ppe_net": [ "10-Q:0000772406-21-000044" ], "goodwill": [ "10-Q:0000772406-21-000044" ], "intangibles": [ "10-Q:0000772406-21-000044" ], "total_assets": [ "10-Q:0000772406-21-000044" ], "accounts_payable": [ "10-Q:0000772406-21-000044" ], "current_liabilities": [ "10-Q:0000772406-21-000044" ], "equity_parent": [ "10-Q:0000772406-21-000044" ], "liabilities_and_equity": [ "10-Q:0000772406-21-000044" ], "retained_earnings": [ "10-Q:0000772406-21-000044" ], "operating_lease_liability_current": [ "10-Q:0000772406-21-000044" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-21-000044" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2021-12-25", "values": { "cash": 195121000.0, "short_term_investments": 3719000.0, "receivables": 326131000.0, "inventory": 148525000.0, "current_assets": 763521000.0, "ppe_net": 157186000.0, "goodwill": 437783000.0, "intangibles": 165581000.0, "total_assets": 2068117000.0, "accounts_payable": 110250000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 239514000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1562747000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2068117000.0, "shares_outstanding": null, "retained_earnings": 6416000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 14653000.0, "operating_lease_liability_noncurrent": 164896000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-22-000006" ], "value_sources": { "cash": [ "10-Q:0000772406-22-000006" ], "short_term_investments": [ "10-Q:0000772406-22-000006" ], "receivables": [ "10-Q:0000772406-22-000006" ], "inventory": [ "10-Q:0000772406-22-000006" ], "current_assets": [ "10-Q:0000772406-22-000006" ], "ppe_net": [ "10-Q:0000772406-22-000006" ], "goodwill": [ "10-Q:0000772406-22-000006" ], "intangibles": [ "10-Q:0000772406-22-000006" ], "total_assets": [ "10-Q:0000772406-22-000006" ], "accounts_payable": [ "10-Q:0000772406-22-000006" ], "current_liabilities": [ "10-Q:0000772406-22-000006" ], "equity_parent": [ "10-Q:0000772406-22-000006" ], "liabilities_and_equity": [ "10-Q:0000772406-22-000006" ], "retained_earnings": [ "10-Q:0000772406-22-000006" ], "operating_lease_liability_current": [ "10-Q:0000772406-22-000006" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-22-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-03-26", "values": { "cash": 369814000.0, "short_term_investments": 10601000.0, "receivables": 240264000.0, "inventory": 138436000.0, "current_assets": 840015000.0, "ppe_net": 157077000.0, "goodwill": 435791000.0, "intangibles": 158145000.0, "total_assets": 2123400000.0, "accounts_payable": 115417000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 264783000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1599817000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2123400000.0, "shares_outstanding": 56596000.0, "retained_earnings": 23435000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 177842000.0, "operating_lease_liability_current": 14680000.0, "operating_lease_liability_noncurrent": 163162000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 14913000.0, "operating_lease_payments_total": 259500000.0, "operating_lease_imputed_interest": 81658000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-22-000014", "10-K:0000772406-23-000019", "10-Q:0000772406-22-000028" ], "value_sources": { "cash": [ "10-K:0000772406-23-000019" ], "short_term_investments": [ "10-Q:0000772406-22-000028" ], "receivables": [ "10-K:0000772406-23-000019" ], "inventory": [ "10-K:0000772406-23-000019" ], "current_assets": [ "10-K:0000772406-23-000019" ], "ppe_net": [ "10-K:0000772406-23-000019" ], "goodwill": [ "10-K:0000772406-23-000019" ], "intangibles": [ "10-K:0000772406-23-000019" ], "total_assets": [ "10-K:0000772406-23-000019" ], "accounts_payable": [ "10-K:0000772406-23-000019" ], "current_liabilities": [ "10-K:0000772406-23-000019" ], "equity_parent": [ "10-K:0000772406-23-000019" ], "liabilities_and_equity": [ "10-K:0000772406-23-000019" ], "shares_outstanding": [ "10-K:0000772406-23-000019" ], "retained_earnings": [ "10-K:0000772406-23-000019" ], "preferred_stock": [ "10-K:0000772406-23-000019" ], "operating_lease_liability": [ "10-K:0000772406-23-000019" ], "operating_lease_liability_current": [ "10-K:0000772406-23-000019" ], "operating_lease_liability_noncurrent": [ "10-K:0000772406-23-000019" ], "operating_lease_discount_rate": [ "10-K:0000772406-23-000019" ], "operating_lease_payments_y1": [ "10-K:0000772406-22-000014" ], "operating_lease_payments_total": [ "10-K:0000772406-22-000014" ], "operating_lease_imputed_interest": [ "10-K:0000772406-22-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2022-06-25", "values": { "cash": 379335000.0, "short_term_investments": 18397000.0, "receivables": 206272000.0, "inventory": 174370000.0, "current_assets": 861008000.0, "ppe_net": 157165000.0, "goodwill": 435936000.0, "intangibles": 149984000.0, "total_assets": 2105902000.0, "accounts_payable": 121451000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 252596000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1599187000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2105902000.0, "shares_outstanding": null, "retained_earnings": 5894000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 13988000.0, "operating_lease_liability_noncurrent": 159344000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-22-000028" ], "value_sources": { "cash": [ "10-Q:0000772406-22-000028" ], "short_term_investments": [ "10-Q:0000772406-22-000028" ], "receivables": [ "10-Q:0000772406-22-000028" ], "inventory": [ "10-Q:0000772406-22-000028" ], "current_assets": [ "10-Q:0000772406-22-000028" ], "ppe_net": [ "10-Q:0000772406-22-000028" ], "goodwill": [ "10-Q:0000772406-22-000028" ], "intangibles": [ "10-Q:0000772406-22-000028" ], "total_assets": [ "10-Q:0000772406-22-000028" ], "accounts_payable": [ "10-Q:0000772406-22-000028" ], "current_liabilities": [ "10-Q:0000772406-22-000028" ], "equity_parent": [ "10-Q:0000772406-22-000028" ], "liabilities_and_equity": [ "10-Q:0000772406-22-000028" ], "retained_earnings": [ "10-Q:0000772406-22-000028" ], "operating_lease_liability_current": [ "10-Q:0000772406-22-000028" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-22-000028" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2022-09-24", "values": { "cash": 355043000.0, "short_term_investments": null, "receivables": 304546000.0, "inventory": 164571000.0, "current_assets": 956567000.0, "ppe_net": 158722000.0, "goodwill": 435936000.0, "intangibles": 141909000.0, "total_assets": 2164067000.0, "accounts_payable": 118000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 282365000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1654614000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2164067000.0, "shares_outstanding": null, "retained_earnings": 40927000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 13583000.0, "operating_lease_liability_noncurrent": 152294000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-22-000037" ], "value_sources": { "cash": [ "10-Q:0000772406-22-000037" ], "receivables": [ "10-Q:0000772406-22-000037" ], "inventory": [ "10-Q:0000772406-22-000037" ], "current_assets": [ "10-Q:0000772406-22-000037" ], "ppe_net": [ "10-Q:0000772406-22-000037" ], "goodwill": [ "10-Q:0000772406-22-000037" ], "intangibles": [ "10-Q:0000772406-22-000037" ], "total_assets": [ "10-Q:0000772406-22-000037" ], "accounts_payable": [ "10-Q:0000772406-22-000037" ], "current_liabilities": [ "10-Q:0000772406-22-000037" ], "equity_parent": [ "10-Q:0000772406-22-000037" ], "liabilities_and_equity": [ "10-Q:0000772406-22-000037" ], "retained_earnings": [ "10-Q:0000772406-22-000037" ], "operating_lease_liability_current": [ "10-Q:0000772406-22-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-22-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2022-12-24", "values": { "cash": 434544000.0, "short_term_investments": null, "receivables": 270493000.0, "inventory": 152426000.0, "current_assets": 1013485000.0, "ppe_net": 156602000.0, "goodwill": 435936000.0, "intangibles": 133032000.0, "total_assets": 2165889000.0, "accounts_payable": 117406000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 228549000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1716320000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2165889000.0, "shares_outstanding": null, "retained_earnings": 80865000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 14024000.0, "operating_lease_liability_noncurrent": 143252000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-23-000006" ], "value_sources": { "cash": [ "10-Q:0000772406-23-000006" ], "receivables": [ "10-Q:0000772406-23-000006" ], "inventory": [ "10-Q:0000772406-23-000006" ], "current_assets": [ "10-Q:0000772406-23-000006" ], "ppe_net": [ "10-Q:0000772406-23-000006" ], "goodwill": [ "10-Q:0000772406-23-000006" ], "intangibles": [ "10-Q:0000772406-23-000006" ], "total_assets": [ "10-Q:0000772406-23-000006" ], "accounts_payable": [ "10-Q:0000772406-23-000006" ], "current_liabilities": [ "10-Q:0000772406-23-000006" ], "equity_parent": [ "10-Q:0000772406-23-000006" ], "liabilities_and_equity": [ "10-Q:0000772406-23-000006" ], "retained_earnings": [ "10-Q:0000772406-23-000006" ], "operating_lease_liability_current": [ "10-Q:0000772406-23-000006" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-03-25", "values": { "cash": 445784000.0, "short_term_investments": null, "receivables": 150473000.0, "inventory": 233450000.0, "current_assets": 1017856000.0, "ppe_net": 162972000.0, "goodwill": 435936000.0, "intangibles": 38876000.0, "total_assets": 2063966000.0, "accounts_payable": 81462000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 216340000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1658282000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2063966000.0, "shares_outstanding": 55098000.0, "retained_earnings": -9320000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 141073000.0, "operating_lease_liability_current": 18442000.0, "operating_lease_liability_noncurrent": 122631000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 18631000.0, "operating_lease_payments_total": 196294000.0, "operating_lease_imputed_interest": 55221000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-23-000019", "10-K:0000772406-24-000031" ], "value_sources": { "cash": [ "10-K:0000772406-24-000031" ], "receivables": [ "10-K:0000772406-24-000031" ], "inventory": [ "10-K:0000772406-24-000031" ], "current_assets": [ "10-K:0000772406-24-000031" ], "ppe_net": [ "10-K:0000772406-24-000031" ], "goodwill": [ "10-K:0000772406-24-000031" ], "intangibles": [ "10-K:0000772406-24-000031" ], "total_assets": [ "10-K:0000772406-24-000031" ], "accounts_payable": [ "10-K:0000772406-24-000031" ], "current_liabilities": [ "10-K:0000772406-24-000031" ], "equity_parent": [ "10-K:0000772406-24-000031" ], "liabilities_and_equity": [ "10-K:0000772406-24-000031" ], "shares_outstanding": [ "10-K:0000772406-24-000031" ], "retained_earnings": [ "10-K:0000772406-24-000031" ], "preferred_stock": [ "10-K:0000772406-24-000031" ], "operating_lease_liability": [ "10-K:0000772406-24-000031" ], "operating_lease_liability_current": [ "10-K:0000772406-24-000031" ], "operating_lease_liability_noncurrent": [ "10-K:0000772406-24-000031" ], "operating_lease_discount_rate": [ "10-K:0000772406-24-000031" ], "operating_lease_payments_y1": [ "10-K:0000772406-23-000019" ], "operating_lease_payments_total": [ "10-K:0000772406-23-000019" ], "operating_lease_imputed_interest": [ "10-K:0000772406-23-000019" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2023-06-24", "values": { "cash": 352346000.0, "short_term_investments": null, "receivables": 186033000.0, "inventory": 300956000.0, "current_assets": 1048668000.0, "ppe_net": 167238000.0, "goodwill": 435936000.0, "intangibles": 36447000.0, "total_assets": 2056592000.0, "accounts_payable": 75941000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 202854000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1656794000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2056592000.0, "shares_outstanding": null, "retained_earnings": -33621000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 19903000.0, "operating_lease_liability_noncurrent": 125071000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-23-000048" ], "value_sources": { "cash": [ "10-Q:0000772406-23-000048" ], "receivables": [ "10-Q:0000772406-23-000048" ], "inventory": [ "10-Q:0000772406-23-000048" ], "current_assets": [ "10-Q:0000772406-23-000048" ], "ppe_net": [ "10-Q:0000772406-23-000048" ], "goodwill": [ "10-Q:0000772406-23-000048" ], "intangibles": [ "10-Q:0000772406-23-000048" ], "total_assets": [ "10-Q:0000772406-23-000048" ], "accounts_payable": [ "10-Q:0000772406-23-000048" ], "current_liabilities": [ "10-Q:0000772406-23-000048" ], "equity_parent": [ "10-Q:0000772406-23-000048" ], "liabilities_and_equity": [ "10-Q:0000772406-23-000048" ], "retained_earnings": [ "10-Q:0000772406-23-000048" ], "operating_lease_liability_current": [ "10-Q:0000772406-23-000048" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-23-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2023-09-23", "values": { "cash": 277805000.0, "short_term_investments": null, "receivables": 271894000.0, "inventory": 328930000.0, "current_assets": 1096871000.0, "ppe_net": 171047000.0, "goodwill": 435936000.0, "intangibles": 33801000.0, "total_assets": 2104453000.0, "accounts_payable": 87340000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 201190000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1708355000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2104453000.0, "shares_outstanding": null, "retained_earnings": -1213000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 17000000.0, "operating_lease_liability_current": 19859000.0, "operating_lease_liability_noncurrent": 136042000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-23-000055" ], "value_sources": { "cash": [ "10-Q:0000772406-23-000055" ], "receivables": [ "10-Q:0000772406-23-000055" ], "inventory": [ "10-Q:0000772406-23-000055" ], "current_assets": [ "10-Q:0000772406-23-000055" ], "ppe_net": [ "10-Q:0000772406-23-000055" ], "goodwill": [ "10-Q:0000772406-23-000055" ], "intangibles": [ "10-Q:0000772406-23-000055" ], "total_assets": [ "10-Q:0000772406-23-000055" ], "accounts_payable": [ "10-Q:0000772406-23-000055" ], "current_liabilities": [ "10-Q:0000772406-23-000055" ], "equity_parent": [ "10-Q:0000772406-23-000055" ], "liabilities_and_equity": [ "10-Q:0000772406-23-000055" ], "retained_earnings": [ "10-Q:0000772406-23-000055" ], "operating_lease_liability": [ "10-Q:0000772406-23-000055" ], "operating_lease_liability_current": [ "10-Q:0000772406-23-000055" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-23-000055" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2023-12-30", "values": { "cash": 483931000.0, "short_term_investments": null, "receivables": 217269000.0, "inventory": 256675000.0, "current_assets": 1185385000.0, "ppe_net": 167579000.0, "goodwill": 435936000.0, "intangibles": 31677000.0, "total_assets": 2217113000.0, "accounts_payable": 56231000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 178594000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1800760000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2217113000.0, "shares_outstanding": null, "retained_earnings": 66633000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 19906000.0, "operating_lease_liability_noncurrent": 138415000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-24-000011" ], "value_sources": { "cash": [ "10-Q:0000772406-24-000011" ], "receivables": [ "10-Q:0000772406-24-000011" ], "inventory": [ "10-Q:0000772406-24-000011" ], "current_assets": [ "10-Q:0000772406-24-000011" ], "ppe_net": [ "10-Q:0000772406-24-000011" ], "goodwill": [ "10-Q:0000772406-24-000011" ], "intangibles": [ "10-Q:0000772406-24-000011" ], "total_assets": [ "10-Q:0000772406-24-000011" ], "accounts_payable": [ "10-Q:0000772406-24-000011" ], "current_liabilities": [ "10-Q:0000772406-24-000011" ], "equity_parent": [ "10-Q:0000772406-24-000011" ], "liabilities_and_equity": [ "10-Q:0000772406-24-000011" ], "retained_earnings": [ "10-Q:0000772406-24-000011" ], "operating_lease_liability_current": [ "10-Q:0000772406-24-000011" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-24-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-03-30", "values": { "cash": 502764000.0, "short_term_investments": null, "receivables": 162478000.0, "inventory": 227248000.0, "current_assets": 1106192000.0, "ppe_net": 170175000.0, "goodwill": 435936000.0, "intangibles": 29578000.0, "total_assets": 2231576000.0, "accounts_payable": 55545000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 186393000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1817014000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2231576000.0, "shares_outstanding": 53491000.0, "retained_earnings": 58916000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 155216000.0, "operating_lease_liability_current": 20640000.0, "operating_lease_liability_noncurrent": 134576000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 21006000.0, "operating_lease_payments_total": 200545000.0, "operating_lease_imputed_interest": 45329000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-24-000031", "10-K:0000772406-25-000014" ], "value_sources": { "cash": [ "10-K:0000772406-25-000014" ], "receivables": [ "10-K:0000772406-25-000014" ], "inventory": [ "10-K:0000772406-25-000014" ], "current_assets": [ "10-K:0000772406-25-000014" ], "ppe_net": [ "10-K:0000772406-25-000014" ], "goodwill": [ "10-K:0000772406-25-000014" ], "intangibles": [ "10-K:0000772406-25-000014" ], "total_assets": [ "10-K:0000772406-25-000014" ], "accounts_payable": [ "10-K:0000772406-25-000014" ], "current_liabilities": [ "10-K:0000772406-25-000014" ], "equity_parent": [ "10-K:0000772406-25-000014" ], "liabilities_and_equity": [ "10-K:0000772406-25-000014" ], "shares_outstanding": [ "10-K:0000772406-25-000014" ], "retained_earnings": [ "10-K:0000772406-25-000014" ], "preferred_stock": [ "10-K:0000772406-25-000014" ], "operating_lease_liability": [ "10-K:0000772406-25-000014" ], "operating_lease_liability_current": [ "10-K:0000772406-25-000014" ], "operating_lease_liability_noncurrent": [ "10-K:0000772406-25-000014" ], "operating_lease_discount_rate": [ "10-K:0000772406-25-000014" ], "operating_lease_payments_y1": [ "10-K:0000772406-24-000031" ], "operating_lease_payments_total": [ "10-K:0000772406-24-000031" ], "operating_lease_imputed_interest": [ "10-K:0000772406-24-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2024-06-29", "values": { "cash": 491351000.0, "short_term_investments": null, "receivables": 190079000.0, "inventory": 232566000.0, "current_assets": 1101741000.0, "ppe_net": 170953000.0, "goodwill": 435936000.0, "intangibles": 27624000.0, "total_assets": 2265625000.0, "accounts_payable": 77562000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 201742000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1847630000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2265625000.0, "shares_outstanding": null, "retained_earnings": 58591000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 22058000.0, "operating_lease_liability_noncurrent": 132016000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-24-000057" ], "value_sources": { "cash": [ "10-Q:0000772406-24-000057" ], "receivables": [ "10-Q:0000772406-24-000057" ], "inventory": [ "10-Q:0000772406-24-000057" ], "current_assets": [ "10-Q:0000772406-24-000057" ], "ppe_net": [ "10-Q:0000772406-24-000057" ], "goodwill": [ "10-Q:0000772406-24-000057" ], "intangibles": [ "10-Q:0000772406-24-000057" ], "total_assets": [ "10-Q:0000772406-24-000057" ], "accounts_payable": [ "10-Q:0000772406-24-000057" ], "current_liabilities": [ "10-Q:0000772406-24-000057" ], "equity_parent": [ "10-Q:0000772406-24-000057" ], "liabilities_and_equity": [ "10-Q:0000772406-24-000057" ], "retained_earnings": [ "10-Q:0000772406-24-000057" ], "operating_lease_liability_current": [ "10-Q:0000772406-24-000057" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-24-000057" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2024-09-28", "values": { "cash": 445759000.0, "short_term_investments": null, "receivables": 324098000.0, "inventory": 271765000.0, "current_assets": 1224905000.0, "ppe_net": 168265000.0, "goodwill": 435936000.0, "intangibles": 25700000.0, "total_assets": 2356139000.0, "accounts_payable": 91899000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 229276000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1928127000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2356139000.0, "shares_outstanding": null, "retained_earnings": 107233000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 22800000.0, "operating_lease_liability_noncurrent": 129806000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-24-000065" ], "value_sources": { "cash": [ "10-Q:0000772406-24-000065" ], "receivables": [ "10-Q:0000772406-24-000065" ], "inventory": [ "10-Q:0000772406-24-000065" ], "current_assets": [ "10-Q:0000772406-24-000065" ], "ppe_net": [ "10-Q:0000772406-24-000065" ], "goodwill": [ "10-Q:0000772406-24-000065" ], "intangibles": [ "10-Q:0000772406-24-000065" ], "total_assets": [ "10-Q:0000772406-24-000065" ], "accounts_payable": [ "10-Q:0000772406-24-000065" ], "current_liabilities": [ "10-Q:0000772406-24-000065" ], "equity_parent": [ "10-Q:0000772406-24-000065" ], "liabilities_and_equity": [ "10-Q:0000772406-24-000065" ], "retained_earnings": [ "10-Q:0000772406-24-000065" ], "operating_lease_liability_current": [ "10-Q:0000772406-24-000065" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-24-000065" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2024-12-28", "values": { "cash": 526444000.0, "short_term_investments": null, "receivables": 261943000.0, "inventory": 275558000.0, "current_assets": 1250450000.0, "ppe_net": 163837000.0, "goodwill": 435936000.0, "intangibles": 23957000.0, "total_assets": 2363240000.0, "accounts_payable": 77907000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 210913000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1962798000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2363240000.0, "shares_outstanding": null, "retained_earnings": 124101000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 21858000.0, "operating_lease_liability_noncurrent": 124622000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-25-000007" ], "value_sources": { "cash": [ "10-Q:0000772406-25-000007" ], "receivables": [ "10-Q:0000772406-25-000007" ], "inventory": [ "10-Q:0000772406-25-000007" ], "current_assets": [ "10-Q:0000772406-25-000007" ], "ppe_net": [ "10-Q:0000772406-25-000007" ], "goodwill": [ "10-Q:0000772406-25-000007" ], "intangibles": [ "10-Q:0000772406-25-000007" ], "total_assets": [ "10-Q:0000772406-25-000007" ], "accounts_payable": [ "10-Q:0000772406-25-000007" ], "current_liabilities": [ "10-Q:0000772406-25-000007" ], "equity_parent": [ "10-Q:0000772406-25-000007" ], "liabilities_and_equity": [ "10-Q:0000772406-25-000007" ], "retained_earnings": [ "10-Q:0000772406-25-000007" ], "operating_lease_liability_current": [ "10-Q:0000772406-25-000007" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-25-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-03-29", "values": { "cash": 539620000.0, "short_term_investments": null, "receivables": 216009000.0, "inventory": 299092000.0, "current_assets": 1239734000.0, "ppe_net": 159900000.0, "goodwill": 435936000.0, "intangibles": 27461000.0, "total_assets": 2327073000.0, "accounts_payable": 63162000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 195188000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1949449000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2327073000.0, "shares_outstanding": 52291000.0, "retained_earnings": 90351000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 143719000.0, "operating_lease_liability_current": 21811000.0, "operating_lease_liability_noncurrent": 121908000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 21915000.0, "operating_lease_payments_total": 183392000.0, "operating_lease_imputed_interest": 39673000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-25-000014", "10-K:0000772406-26-000018" ], "value_sources": { "cash": [ "10-K:0000772406-26-000018" ], "receivables": [ "10-K:0000772406-26-000018" ], "inventory": [ "10-K:0000772406-26-000018" ], "current_assets": [ "10-K:0000772406-26-000018" ], "ppe_net": [ "10-K:0000772406-26-000018" ], "goodwill": [ "10-K:0000772406-26-000018" ], "intangibles": [ "10-K:0000772406-26-000018" ], "total_assets": [ "10-K:0000772406-26-000018" ], "accounts_payable": [ "10-K:0000772406-26-000018" ], "current_liabilities": [ "10-K:0000772406-26-000018" ], "equity_parent": [ "10-K:0000772406-26-000018" ], "liabilities_and_equity": [ "10-K:0000772406-26-000018" ], "shares_outstanding": [ "10-K:0000772406-26-000018" ], "retained_earnings": [ "10-K:0000772406-26-000018" ], "preferred_stock": [ "10-K:0000772406-26-000018" ], "operating_lease_liability": [ "10-K:0000772406-26-000018" ], "operating_lease_liability_current": [ "10-K:0000772406-26-000018" ], "operating_lease_liability_noncurrent": [ "10-K:0000772406-26-000018" ], "operating_lease_discount_rate": [ "10-K:0000772406-26-000018" ], "operating_lease_payments_y1": [ "10-K:0000772406-25-000014" ], "operating_lease_payments_total": [ "10-K:0000772406-25-000014" ], "operating_lease_imputed_interest": [ "10-K:0000772406-25-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2025-06-28", "values": { "cash": 548870000.0, "short_term_investments": null, "receivables": 214085000.0, "inventory": 278984000.0, "current_assets": 1241122000.0, "ppe_net": 154340000.0, "goodwill": 435936000.0, "intangibles": 25718000.0, "total_assets": 2294717000.0, "accounts_payable": 66321000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 188678000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 1930284000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2294717000.0, "shares_outstanding": null, "retained_earnings": 49035000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 21075000.0, "operating_lease_liability_noncurrent": 120272000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-25-000034" ], "value_sources": { "cash": [ "10-Q:0000772406-25-000034" ], "receivables": [ "10-Q:0000772406-25-000034" ], "inventory": [ "10-Q:0000772406-25-000034" ], "current_assets": [ "10-Q:0000772406-25-000034" ], "ppe_net": [ "10-Q:0000772406-25-000034" ], "goodwill": [ "10-Q:0000772406-25-000034" ], "intangibles": [ "10-Q:0000772406-25-000034" ], "total_assets": [ "10-Q:0000772406-25-000034" ], "accounts_payable": [ "10-Q:0000772406-25-000034" ], "current_liabilities": [ "10-Q:0000772406-25-000034" ], "equity_parent": [ "10-Q:0000772406-25-000034" ], "liabilities_and_equity": [ "10-Q:0000772406-25-000034" ], "retained_earnings": [ "10-Q:0000772406-25-000034" ], "operating_lease_liability_current": [ "10-Q:0000772406-25-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-25-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2025-09-27", "values": { "cash": 593476000.0, "short_term_investments": null, "receivables": 355397000.0, "inventory": 236409000.0, "current_assets": 1367000000.0, "ppe_net": 151154000.0, "goodwill": 435936000.0, "intangibles": 24451000.0, "total_assets": 2429683000.0, "accounts_payable": 79974000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 210323000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 2042442000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2429683000.0, "shares_outstanding": null, "retained_earnings": 139025000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 4800000.0, "operating_lease_liability_current": 19481000.0, "operating_lease_liability_noncurrent": 120985000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-25-000041" ], "value_sources": { "cash": [ "10-Q:0000772406-25-000041" ], "receivables": [ "10-Q:0000772406-25-000041" ], "inventory": [ "10-Q:0000772406-25-000041" ], "current_assets": [ "10-Q:0000772406-25-000041" ], "ppe_net": [ "10-Q:0000772406-25-000041" ], "goodwill": [ "10-Q:0000772406-25-000041" ], "intangibles": [ "10-Q:0000772406-25-000041" ], "total_assets": [ "10-Q:0000772406-25-000041" ], "accounts_payable": [ "10-Q:0000772406-25-000041" ], "current_liabilities": [ "10-Q:0000772406-25-000041" ], "equity_parent": [ "10-Q:0000772406-25-000041" ], "liabilities_and_equity": [ "10-Q:0000772406-25-000041" ], "retained_earnings": [ "10-Q:0000772406-25-000041" ], "operating_lease_liability": [ "10-Q:0000772406-25-000041" ], "operating_lease_liability_current": [ "10-Q:0000772406-25-000041" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-25-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2025-12-27", "values": { "cash": 778083000.0, "short_term_investments": null, "receivables": 278989000.0, "inventory": 189483000.0, "current_assets": 1409349000.0, "ppe_net": 148352000.0, "goodwill": 435936000.0, "intangibles": 22619000.0, "total_assets": 2456520000.0, "accounts_payable": 68863000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 184191000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 2103229000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2456520000.0, "shares_outstanding": null, "retained_earnings": 178693000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 19713000.0, "operating_lease_liability_noncurrent": 117599000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-26-000006" ], "value_sources": { "cash": [ "10-Q:0000772406-26-000006" ], "receivables": [ "10-Q:0000772406-26-000006" ], "inventory": [ "10-Q:0000772406-26-000006" ], "current_assets": [ "10-Q:0000772406-26-000006" ], "ppe_net": [ "10-Q:0000772406-26-000006" ], "goodwill": [ "10-Q:0000772406-26-000006" ], "intangibles": [ "10-Q:0000772406-26-000006" ], "total_assets": [ "10-Q:0000772406-26-000006" ], "accounts_payable": [ "10-Q:0000772406-26-000006" ], "current_liabilities": [ "10-Q:0000772406-26-000006" ], "equity_parent": [ "10-Q:0000772406-26-000006" ], "liabilities_and_equity": [ "10-Q:0000772406-26-000006" ], "retained_earnings": [ "10-Q:0000772406-26-000006" ], "operating_lease_liability_current": [ "10-Q:0000772406-26-000006" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-03-28", "values": { "cash": 800930000.0, "short_term_investments": null, "receivables": 220149000.0, "inventory": 240871000.0, "current_assets": 1433708000.0, "ppe_net": 143975000.0, "goodwill": 435936000.0, "intangibles": 20727000.0, "total_assets": 2489374000.0, "accounts_payable": 80645000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 194656000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 2127996000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2489374000.0, "shares_outstanding": 50596000.0, "retained_earnings": 184881000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 133977000.0, "operating_lease_liability_current": 19872000.0, "operating_lease_liability_noncurrent": 114105000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 19966000.0, "operating_lease_payments_total": 169888000.0, "operating_lease_imputed_interest": 35911000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000054" ], "value_sources": { "cash": [ "10-Q:0000772406-26-000054" ], "receivables": [ "10-Q:0000772406-26-000054" ], "inventory": [ "10-Q:0000772406-26-000054" ], "current_assets": [ "10-Q:0000772406-26-000054" ], "ppe_net": [ "10-Q:0000772406-26-000054" ], "goodwill": [ "10-Q:0000772406-26-000054" ], "intangibles": [ "10-Q:0000772406-26-000054" ], "total_assets": [ "10-Q:0000772406-26-000054" ], "accounts_payable": [ "10-Q:0000772406-26-000054" ], "current_liabilities": [ "10-Q:0000772406-26-000054" ], "equity_parent": [ "10-Q:0000772406-26-000054" ], "liabilities_and_equity": [ "10-Q:0000772406-26-000054" ], "shares_outstanding": [ "10-K:0000772406-26-000018" ], "retained_earnings": [ "10-Q:0000772406-26-000054" ], "preferred_stock": [ "10-K:0000772406-26-000018" ], "operating_lease_liability": [ "10-K:0000772406-26-000018" ], "operating_lease_liability_current": [ "10-Q:0000772406-26-000054" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-26-000054" ], "operating_lease_discount_rate": [ "10-K:0000772406-26-000018" ], "operating_lease_payments_y1": [ "10-K:0000772406-26-000018" ], "operating_lease_payments_total": [ "10-K:0000772406-26-000018" ], "operating_lease_imputed_interest": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q1", "date": "2026-06-27", "values": { "cash": 810666000.0, "short_term_investments": null, "receivables": 253971000.0, "inventory": 262746000.0, "current_assets": 1473468000.0, "ppe_net": 149845000.0, "goodwill": 435936000.0, "intangibles": 19168000.0, "total_assets": 2560280000.0, "accounts_payable": 78090000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 194300000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 2189131000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2560280000.0, "shares_outstanding": null, "retained_earnings": 224213000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 20761000.0, "operating_lease_liability_noncurrent": 109703000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-26-000037" ], "value_sources": { "cash": [ "10-Q:0000772406-26-000037" ], "receivables": [ "10-Q:0000772406-26-000037" ], "inventory": [ "10-Q:0000772406-26-000037" ], "current_assets": [ "10-Q:0000772406-26-000037" ], "ppe_net": [ "10-Q:0000772406-26-000037" ], "goodwill": [ "10-Q:0000772406-26-000037" ], "intangibles": [ "10-Q:0000772406-26-000037" ], "total_assets": [ "10-Q:0000772406-26-000037" ], "accounts_payable": [ "10-Q:0000772406-26-000037" ], "current_liabilities": [ "10-Q:0000772406-26-000037" ], "equity_parent": [ "10-Q:0000772406-26-000037" ], "liabilities_and_equity": [ "10-Q:0000772406-26-000037" ], "retained_earnings": [ "10-Q:0000772406-26-000037" ], "operating_lease_liability_current": [ "10-Q:0000772406-26-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-26-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q2", "date": "2026-09-26", "values": { "cash": 720124000.0, "short_term_investments": null, "receivables": 365753000.0, "inventory": 271198000.0, "current_assets": 1463893000.0, "ppe_net": 151549000.0, "goodwill": 435936000.0, "intangibles": 17470000.0, "total_assets": 2589407000.0, "accounts_payable": 104407000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 228491000.0, "long_term_debt": null, "total_liabilities": null, "temporary_equity": null, "equity_parent": 2192168000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 2589407000.0, "shares_outstanding": null, "retained_earnings": 211034000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 21863000.0, "operating_lease_liability_noncurrent": 105871000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000772406-26-000054" ], "value_sources": { "cash": [ "10-Q:0000772406-26-000054" ], "receivables": [ "10-Q:0000772406-26-000054" ], "inventory": [ "10-Q:0000772406-26-000054" ], "current_assets": [ "10-Q:0000772406-26-000054" ], "ppe_net": [ "10-Q:0000772406-26-000054" ], "goodwill": [ "10-Q:0000772406-26-000054" ], "intangibles": [ "10-Q:0000772406-26-000054" ], "total_assets": [ "10-Q:0000772406-26-000054" ], "accounts_payable": [ "10-Q:0000772406-26-000054" ], "current_liabilities": [ "10-Q:0000772406-26-000054" ], "equity_parent": [ "10-Q:0000772406-26-000054" ], "liabilities_and_equity": [ "10-Q:0000772406-26-000054" ], "retained_earnings": [ "10-Q:0000772406-26-000054" ], "operating_lease_liability_current": [ "10-Q:0000772406-26-000054" ], "operating_lease_liability_noncurrent": [ "10-Q:0000772406-26-000054" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-03-29", "end": "2020-06-27", "values": { "cfo": 502000.0, "cfi": -9183000.0, "cff": 2484000.0, "capex": 2054000.0, "d_and_a": 11745000.0, "sbc": 13306000.0, "dividends_paid": null, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -17459000.0, "change_inventories": 52607000.0, "change_payables": 2553000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-21-000030" ], "value_sources": { "cfo": [ "10-Q:0000772406-21-000030" ], "cfi": [ "10-Q:0000772406-21-000030" ], "cff": [ "10-Q:0000772406-21-000030" ], "capex": [ "10-Q:0000772406-21-000030" ], "d_and_a": [ "10-Q:0000772406-21-000030" ], "sbc": [ "10-Q:0000772406-21-000030" ], "buybacks": [ "10-Q:0000772406-21-000030" ], "change_receivables": [ "10-Q:0000772406-21-000030" ], "change_inventories": [ "10-Q:0000772406-21-000030" ], "change_payables": [ "10-Q:0000772406-21-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-06-28", "end": "2020-09-26", "values": { "cfo": 41636000.0, "cfi": -49531000.0, "cff": -30491000.0, "capex": 4913000.0, "d_and_a": 12100000.0, "sbc": 15476000.0, "dividends_paid": null, "buybacks": 30001000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 44957000.0, "change_inventories": 9718000.0, "change_payables": 16798000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "value_sources": { "cfo": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "cfi": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "cff": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "capex": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "d_and_a": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "sbc": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "buybacks": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "change_receivables": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "change_inventories": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ], "change_payables": [ "10-Q:0000772406-21-000030", "10-Q:0000772406-21-000044" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-09-27", "end": "2020-12-26", "values": { "cfo": 134304000.0, "cfi": -10420000.0, "cff": -44126000.0, "capex": 4767000.0, "d_and_a": 11633000.0, "sbc": 13287000.0, "dividends_paid": null, "buybacks": 35000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 63308000.0, "change_inventories": -66361000.0, "change_payables": -13194000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "value_sources": { "cfo": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "cfi": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "cff": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "capex": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "d_and_a": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "sbc": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "buybacks": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "change_receivables": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "change_inventories": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ], "change_payables": [ "10-Q:0000772406-21-000044", "10-Q:0000772406-22-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2020-12-27", "end": "2021-03-27", "values": { "cfo": 172503000.0, "cfi": -8541000.0, "cff": -49092000.0, "capex": 6519000.0, "d_and_a": 11605000.0, "sbc": 14693000.0, "dividends_paid": null, "buybacks": 44985000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -136092000.0, "change_inventories": 30574000.0, "change_payables": 14947000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "value_sources": { "cfo": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "cfi": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "cff": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "capex": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "d_and_a": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "sbc": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "buybacks": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "change_receivables": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "change_inventories": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ], "change_payables": [ "10-K:0000772406-22-000014", "10-Q:0000772406-22-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-03-28", "end": "2021-06-26", "values": { "cfo": -26796000.0, "cfi": -16714000.0, "cff": -13527000.0, "capex": 10835000.0, "d_and_a": 11898000.0, "sbc": 14985000.0, "dividends_paid": null, "buybacks": 12501000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 27822000.0, "change_inventories": 19459000.0, "change_payables": -21740000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-22-000028" ], "value_sources": { "cfo": [ "10-Q:0000772406-22-000028" ], "cfi": [ "10-Q:0000772406-22-000028" ], "cff": [ "10-Q:0000772406-22-000028" ], "capex": [ "10-Q:0000772406-22-000028" ], "d_and_a": [ "10-Q:0000772406-22-000028" ], "sbc": [ "10-Q:0000772406-22-000028" ], "buybacks": [ "10-Q:0000772406-22-000028" ], "change_receivables": [ "10-Q:0000772406-22-000028" ], "change_inventories": [ "10-Q:0000772406-22-000028" ], "change_payables": [ "10-Q:0000772406-22-000028" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-06-27", "end": "2021-09-25", "values": { "cfo": 29173000.0, "cfi": 12715000.0, "cff": -40274000.0, "capex": 3893000.0, "d_and_a": 15812000.0, "sbc": 16551000.0, "dividends_paid": null, "buybacks": 40002000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 137707000.0, "change_inventories": -12037000.0, "change_payables": 302681000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "value_sources": { "cfo": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "cfi": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "cff": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "capex": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "d_and_a": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "sbc": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "buybacks": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "change_receivables": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "change_inventories": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ], "change_payables": [ "10-Q:0000772406-22-000028", "10-Q:0000772406-22-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-09-26", "end": "2021-12-25", "values": { "cfo": -135855000.0, "cfi": -5573000.0, "cff": -50192000.0, "capex": 3363000.0, "d_and_a": 17446000.0, "sbc": 17832000.0, "dividends_paid": null, "buybacks": 39999000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 45165000.0, "change_inventories": -39835000.0, "change_payables": -293661000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "value_sources": { "cfo": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "cfi": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "cff": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "capex": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "d_and_a": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "sbc": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "buybacks": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "change_receivables": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "change_inventories": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ], "change_payables": [ "10-Q:0000772406-22-000037", "10-Q:0000772406-23-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2021-12-26", "end": "2022-03-26", "values": { "cfo": 258231000.0, "cfi": -8800000.0, "cff": -74738000.0, "capex": 8048000.0, "d_and_a": 16905000.0, "sbc": 17024000.0, "dividends_paid": null, "buybacks": 74999000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -85868000.0, "change_inventories": -10089000.0, "change_payables": 23249000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "value_sources": { "cfo": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "cfi": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "cff": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "capex": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "d_and_a": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "sbc": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "buybacks": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "change_receivables": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "change_inventories": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ], "change_payables": [ "10-K:0000772406-23-000019", "10-Q:0000772406-23-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-03-27", "end": "2022-06-25", "values": { "cfo": 74365000.0, "cfi": -7716000.0, "cff": -57128000.0, "capex": 6776000.0, "d_and_a": 16515000.0, "sbc": 18138000.0, "dividends_paid": null, "buybacks": 56382000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -33992000.0, "change_inventories": 35934000.0, "change_payables": -20327000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-23-000048" ], "value_sources": { "cfo": [ "10-Q:0000772406-23-000048" ], "cfi": [ "10-Q:0000772406-23-000048" ], "cff": [ "10-Q:0000772406-23-000048" ], "capex": [ "10-Q:0000772406-23-000048" ], "d_and_a": [ "10-Q:0000772406-23-000048" ], "sbc": [ "10-Q:0000772406-23-000048" ], "buybacks": [ "10-Q:0000772406-23-000048" ], "change_receivables": [ "10-Q:0000772406-23-000048" ], "change_inventories": [ "10-Q:0000772406-23-000048" ], "change_payables": [ "10-Q:0000772406-23-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-06-26", "end": "2022-09-24", "values": { "cfo": 35989000.0, "cfi": -9136000.0, "cff": -51145000.0, "capex": 10211000.0, "d_and_a": 17219000.0, "sbc": 20483000.0, "dividends_paid": null, "buybacks": 50000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 98274000.0, "change_inventories": -9799000.0, "change_payables": 14229000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "value_sources": { "cfo": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "cfi": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "cff": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "capex": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "d_and_a": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "sbc": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "buybacks": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "change_receivables": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "change_inventories": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ], "change_payables": [ "10-Q:0000772406-23-000048", "10-Q:0000772406-23-000055" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-09-25", "end": "2022-12-24", "values": { "cfo": 180948000.0, "cfi": -7350000.0, "cff": -94097000.0, "capex": 6777000.0, "d_and_a": 18624000.0, "sbc": 20487000.0, "dividends_paid": null, "buybacks": 50000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -34053000.0, "change_inventories": -12145000.0, "change_payables": -20521000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "value_sources": { "cfo": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "cfi": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "cff": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "capex": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "d_and_a": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "sbc": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "buybacks": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "change_receivables": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "change_inventories": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ], "change_payables": [ "10-Q:0000772406-23-000055", "10-Q:0000772406-24-000011" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2022-12-25", "end": "2023-03-25", "values": { "cfo": 48266000.0, "cfi": -9128000.0, "cff": -27898000.0, "capex": 11326000.0, "d_and_a": 18844000.0, "sbc": 22533000.0, "dividends_paid": null, "buybacks": 35000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -120020000.0, "change_inventories": 81024000.0, "change_payables": -7688000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "value_sources": { "cfo": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "cfi": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "cff": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "capex": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "d_and_a": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "sbc": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "buybacks": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "change_receivables": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "change_inventories": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ], "change_payables": [ "10-K:0000772406-24-000031", "10-Q:0000772406-24-000011" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-03-26", "end": "2023-06-24", "values": { "cfo": -39813000.0, "cfi": -14634000.0, "cff": -38991000.0, "capex": 12310000.0, "d_and_a": 11941000.0, "sbc": 22715000.0, "dividends_paid": null, "buybacks": 38504000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 35560000.0, "change_inventories": 67506000.0, "change_payables": -10278000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-24-000057" ], "value_sources": { "cfo": [ "10-Q:0000772406-24-000057" ], "cfi": [ "10-Q:0000772406-24-000057" ], "cff": [ "10-Q:0000772406-24-000057" ], "capex": [ "10-Q:0000772406-24-000057" ], "d_and_a": [ "10-Q:0000772406-24-000057" ], "sbc": [ "10-Q:0000772406-24-000057" ], "buybacks": [ "10-Q:0000772406-24-000057" ], "change_receivables": [ "10-Q:0000772406-24-000057" ], "change_inventories": [ "10-Q:0000772406-24-000057" ], "change_payables": [ "10-Q:0000772406-24-000057" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-06-25", "end": "2023-09-23", "values": { "cfo": -22731000.0, "cfi": -9152000.0, "cff": -42658000.0, "capex": 8470000.0, "d_and_a": 11610000.0, "sbc": 21331000.0, "dividends_paid": null, "buybacks": 40576000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 86046000.0, "change_inventories": 27974000.0, "change_payables": 10200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "value_sources": { "cfo": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "cfi": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "cff": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "capex": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "d_and_a": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "sbc": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "buybacks": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "change_receivables": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "change_inventories": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ], "change_payables": [ "10-Q:0000772406-24-000057", "10-Q:0000772406-24-000065" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-09-24", "end": "2023-12-30", "values": { "cfo": 313692000.0, "cfi": -36971000.0, "cff": -70595000.0, "capex": 9813000.0, "d_and_a": 12732000.0, "sbc": 23067000.0, "dividends_paid": null, "buybacks": 56923000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -54048000.0, "change_inventories": -72257000.0, "change_payables": -32123000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "value_sources": { "cfo": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "cfi": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "cff": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "capex": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "d_and_a": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "sbc": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "buybacks": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "change_receivables": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "change_inventories": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ], "change_payables": [ "10-Q:0000772406-24-000065", "10-Q:0000772406-25-000007" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2023-12-31", "end": "2024-03-30", "values": { "cfo": 170526000.0, "cfi": -102255000.0, "cff": -49438000.0, "capex": 7057000.0, "d_and_a": 12009000.0, "sbc": 22158000.0, "dividends_paid": null, "buybacks": 49992000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -54791000.0, "change_inventories": -29427000.0, "change_payables": 8258000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "value_sources": { "cfo": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "cfi": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "cff": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "capex": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "d_and_a": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "sbc": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "buybacks": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "change_receivables": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "change_inventories": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ], "change_payables": [ "10-K:0000772406-25-000014", "10-Q:0000772406-25-000007" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-03-31", "end": "2024-06-29", "values": { "cfo": 87161000.0, "cfi": -66559000.0, "cff": -32015000.0, "capex": 9990000.0, "d_and_a": 12359000.0, "sbc": 21385000.0, "dividends_paid": null, "buybacks": 40992000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 27601000.0, "change_inventories": 5318000.0, "change_payables": 12037000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-25-000034" ], "value_sources": { "cfo": [ "10-Q:0000772406-25-000034" ], "cfi": [ "10-Q:0000772406-25-000034" ], "cff": [ "10-Q:0000772406-25-000034" ], "capex": [ "10-Q:0000772406-25-000034" ], "d_and_a": [ "10-Q:0000772406-25-000034" ], "sbc": [ "10-Q:0000772406-25-000034" ], "buybacks": [ "10-Q:0000772406-25-000034" ], "change_receivables": [ "10-Q:0000772406-25-000034" ], "change_inventories": [ "10-Q:0000772406-25-000034" ], "change_payables": [ "10-Q:0000772406-25-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-06-30", "end": "2024-09-28", "values": { "cfo": 8231000.0, "cfi": -5482000.0, "cff": -48341000.0, "capex": 2670000.0, "d_and_a": 12618000.0, "sbc": 22447000.0, "dividends_paid": null, "buybacks": 49993000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 134019000.0, "change_inventories": 39199000.0, "change_payables": 27268000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "value_sources": { "cfo": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "cfi": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "cff": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "capex": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "d_and_a": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "sbc": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "buybacks": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "change_receivables": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "change_inventories": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ], "change_payables": [ "10-Q:0000772406-25-000034", "10-Q:0000772406-25-000041" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-09-29", "end": "2024-12-28", "values": { "cfo": 218588000.0, "cfi": -39132000.0, "cff": -98771000.0, "capex": 6687000.0, "d_and_a": 12824000.0, "sbc": 20823000.0, "dividends_paid": null, "buybacks": 70037000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -62155000.0, "change_inventories": 3793000.0, "change_payables": -21556000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "cfi": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "cff": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "capex": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "d_and_a": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "sbc": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "buybacks": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_receivables": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_inventories": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_payables": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2024-12-29", "end": "2025-03-29", "values": { "cfo": 130386000.0, "cfi": -13111000.0, "cff": -104099000.0, "capex": 3429000.0, "d_and_a": 13150000.0, "sbc": 19491000.0, "dividends_paid": null, "buybacks": 100000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -45934000.0, "change_inventories": 23534000.0, "change_payables": -8601000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "value_sources": { "cfo": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cfi": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cff": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "capex": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "d_and_a": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "sbc": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "buybacks": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_receivables": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_inventories": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_payables": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-03-30", "end": "2025-06-28", "values": { "cfo": 116131000.0, "cfi": -6215000.0, "cff": -100666000.0, "capex": 2638000.0, "d_and_a": 13173000.0, "sbc": 20809000.0, "dividends_paid": null, "buybacks": 99999000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -5938000.0, "change_receivables": -1924000.0, "change_inventories": -20108000.0, "change_payables": -8806000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-26-000037" ], "value_sources": { "cfo": [ "10-Q:0000772406-26-000037" ], "cfi": [ "10-Q:0000772406-26-000037" ], "cff": [ "10-Q:0000772406-26-000037" ], "capex": [ "10-Q:0000772406-26-000037" ], "d_and_a": [ "10-Q:0000772406-26-000037" ], "sbc": [ "10-Q:0000772406-26-000037" ], "buybacks": [ "10-Q:0000772406-26-000037" ], "deferred_tax": [ "10-Q:0000772406-26-000037" ], "change_receivables": [ "10-Q:0000772406-26-000037" ], "change_inventories": [ "10-Q:0000772406-26-000037" ], "change_payables": [ "10-Q:0000772406-26-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-06-29", "end": "2025-09-27", "values": { "cfo": 92214000.0, "cfi": -7929000.0, "cff": -39679000.0, "capex": 3868000.0, "d_and_a": 12704000.0, "sbc": 20597000.0, "dividends_paid": null, "buybacks": 39986000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 7470000.0, "change_receivables": 141312000.0, "change_inventories": -42575000.0, "change_payables": 29451000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "value_sources": { "cfo": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "cfi": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "cff": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "capex": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "d_and_a": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "sbc": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "buybacks": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "deferred_tax": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_receivables": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_inventories": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_payables": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-09-28", "end": "2025-12-27", "values": { "cfo": 290834000.0, "cfi": -6567000.0, "cff": -99660000.0, "capex": 5086000.0, "d_and_a": 13077000.0, "sbc": 20558000.0, "dividends_paid": null, "buybacks": 69980000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -76408000.0, "change_inventories": -46926000.0, "change_payables": -30468000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "cfi": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "cff": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "capex": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "d_and_a": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "sbc": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "buybacks": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_receivables": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_inventories": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ], "change_payables": [ "10-Q:0000772406-25-000041", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2025-12-28", "end": "2026-03-28", "values": { "cfo": 151419000.0, "cfi": -54410000.0, "cff": -74162000.0, "capex": 2396000.0, "d_and_a": 13346000.0, "sbc": 19847000.0, "dividends_paid": null, "buybacks": 69999000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -58840000.0, "change_inventories": 51388000.0, "change_payables": 27306000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "value_sources": { "cfo": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cfi": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "cff": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "capex": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "d_and_a": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "sbc": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "buybacks": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_receivables": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_inventories": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ], "change_payables": [ "10-K:0000772406-26-000018", "10-Q:0000772406-26-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-03-29", "end": "2026-06-27", "values": { "cfo": 64128000.0, "cfi": -19390000.0, "cff": -35002000.0, "capex": 15143000.0, "d_and_a": 13156000.0, "sbc": 20589000.0, "dividends_paid": null, "buybacks": 31500000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -4600000.0, "change_receivables": 33822000.0, "change_inventories": 21875000.0, "change_payables": -7976000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-26-000037" ], "value_sources": { "cfo": [ "10-Q:0000772406-26-000037" ], "cfi": [ "10-Q:0000772406-26-000037" ], "cff": [ "10-Q:0000772406-26-000037" ], "capex": [ "10-Q:0000772406-26-000037" ], "d_and_a": [ "10-Q:0000772406-26-000037" ], "sbc": [ "10-Q:0000772406-26-000037" ], "buybacks": [ "10-Q:0000772406-26-000037" ], "deferred_tax": [ "10-Q:0000772406-26-000037" ], "change_receivables": [ "10-Q:0000772406-26-000037" ], "change_inventories": [ "10-Q:0000772406-26-000037" ], "change_payables": [ "10-Q:0000772406-26-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q2", "fiscal_year": 2027, "quarter": 2, "start": "2026-06-28", "end": "2026-09-26", "values": { "cfo": 50906000.0, "cfi": -12415000.0, "cff": -129033000.0, "capex": 8418000.0, "d_and_a": 13591000.0, "sbc": 18273000.0, "dividends_paid": null, "buybacks": 128498000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 10457000.0, "change_receivables": 111782000.0, "change_inventories": 8452000.0, "change_payables": 39376000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "value_sources": { "cfo": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "cfi": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "cff": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "capex": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "d_and_a": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "sbc": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "buybacks": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "deferred_tax": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_receivables": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_inventories": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ], "change_payables": [ "10-Q:0000772406-26-000037", "10-Q:0000772406-26-000054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-03-29", "end": "2021-03-27", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 348945000.0, "cfi": -77675000.0, "cff": -121225000.0, "capex": 18253000.0, "d_and_a": 47083000.0, "sbc": 56762000.0, "dividends_paid": null, "buybacks": 109986000.0, "interest_paid": 610000.0, "taxes_paid": 28988000.0, "depreciation": null, "amortisation_intangibles": 14500000.0, "goodwill_impairment": 0.0, "deferred_tax": null, "change_receivables": -45286000.0, "change_inventories": 26538000.0, "change_payables": 21104000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-23-000019" ], "value_sources": { "cfo": [ "10-K:0000772406-23-000019" ], "cfi": [ "10-K:0000772406-23-000019" ], "cff": [ "10-K:0000772406-23-000019" ], "capex": [ "10-K:0000772406-23-000019" ], "d_and_a": [ "10-K:0000772406-23-000019" ], "sbc": [ "10-K:0000772406-23-000019" ], "buybacks": [ "10-K:0000772406-23-000019" ], "interest_paid": [ "10-K:0000772406-23-000019" ], "taxes_paid": [ "10-K:0000772406-23-000019" ], "amortisation_intangibles": [ "10-K:0000772406-23-000019" ], "goodwill_impairment": [ "10-K:0000772406-23-000019" ], "change_receivables": [ "10-K:0000772406-23-000019" ], "change_inventories": [ "10-K:0000772406-23-000019" ], "change_payables": [ "10-K:0000772406-23-000019" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-03-28", "end": "2022-03-26", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 124753000.0, "cfi": -18372000.0, "cff": -178731000.0, "capex": 26139000.0, "d_and_a": 62061000.0, "sbc": 66392000.0, "dividends_paid": null, "buybacks": 167501000.0, "interest_paid": 572000.0, "taxes_paid": 35693000.0, "depreciation": null, "amortisation_intangibles": 29000000.0, "goodwill_impairment": 0.0, "deferred_tax": null, "change_receivables": 124826000.0, "change_inventories": -42502000.0, "change_payables": 10529000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-24-000031" ], "value_sources": { "cfo": [ "10-K:0000772406-24-000031" ], "cfi": [ "10-K:0000772406-24-000031" ], "cff": [ "10-K:0000772406-24-000031" ], "capex": [ "10-K:0000772406-24-000031" ], "d_and_a": [ "10-K:0000772406-24-000031" ], "sbc": [ "10-K:0000772406-24-000031" ], "buybacks": [ "10-K:0000772406-24-000031" ], "interest_paid": [ "10-K:0000772406-24-000031" ], "taxes_paid": [ "10-K:0000772406-24-000031" ], "amortisation_intangibles": [ "10-K:0000772406-24-000031" ], "goodwill_impairment": [ "10-K:0000772406-24-000031" ], "change_receivables": [ "10-K:0000772406-24-000031" ], "change_inventories": [ "10-K:0000772406-24-000031" ], "change_payables": [ "10-K:0000772406-24-000031" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-03-27", "end": "2023-03-25", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 339568000.0, "cfi": -33330000.0, "cff": -230268000.0, "capex": 35090000.0, "d_and_a": 71202000.0, "sbc": 81641000.0, "dividends_paid": null, "buybacks": 191382000.0, "interest_paid": 537000.0, "taxes_paid": 91955000.0, "depreciation": null, "amortisation_intangibles": 33700000.0, "goodwill_impairment": 0.0, "deferred_tax": null, "change_receivables": -89791000.0, "change_inventories": 95014000.0, "change_payables": -34307000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-25-000014" ], "value_sources": { "cfo": [ "10-K:0000772406-25-000014" ], "cfi": [ "10-K:0000772406-25-000014" ], "cff": [ "10-K:0000772406-25-000014" ], "capex": [ "10-K:0000772406-25-000014" ], "d_and_a": [ "10-K:0000772406-25-000014" ], "sbc": [ "10-K:0000772406-25-000014" ], "buybacks": [ "10-K:0000772406-25-000014" ], "interest_paid": [ "10-K:0000772406-25-000014" ], "taxes_paid": [ "10-K:0000772406-25-000014" ], "amortisation_intangibles": [ "10-K:0000772406-25-000014" ], "goodwill_impairment": [ "10-K:0000772406-25-000014" ], "change_receivables": [ "10-K:0000772406-25-000014" ], "change_inventories": [ "10-K:0000772406-25-000014" ], "change_payables": [ "10-K:0000772406-25-000014" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-03-26", "end": "2024-03-30", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 421674000.0, "cfi": -163012000.0, "cff": -201682000.0, "capex": 37650000.0, "d_and_a": 48292000.0, "sbc": 89271000.0, "dividends_paid": null, "buybacks": 185995000.0, "interest_paid": 658000.0, "taxes_paid": 43377000.0, "depreciation": null, "amortisation_intangibles": 9000000.0, "goodwill_impairment": 0.0, "deferred_tax": -13304000.0, "change_receivables": 12767000.0, "change_inventories": -6204000.0, "change_payables": -23943000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-26-000018" ], "value_sources": { "cfo": [ "10-K:0000772406-26-000018" ], "cfi": [ "10-K:0000772406-26-000018" ], "cff": [ "10-K:0000772406-26-000018" ], "capex": [ "10-K:0000772406-26-000018" ], "d_and_a": [ "10-K:0000772406-26-000018" ], "sbc": [ "10-K:0000772406-26-000018" ], "buybacks": [ "10-K:0000772406-26-000018" ], "interest_paid": [ "10-K:0000772406-26-000018" ], "taxes_paid": [ "10-K:0000772406-26-000018" ], "amortisation_intangibles": [ "10-K:0000772406-26-000018" ], "goodwill_impairment": [ "10-K:0000772406-26-000018" ], "deferred_tax": [ "10-K:0000772406-26-000018" ], "change_receivables": [ "10-K:0000772406-26-000018" ], "change_inventories": [ "10-K:0000772406-26-000018" ], "change_payables": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-03-31", "end": "2025-03-29", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 444366000.0, "cfi": -124284000.0, "cff": -283226000.0, "capex": 22776000.0, "d_and_a": 50951000.0, "sbc": 84146000.0, "dividends_paid": null, "buybacks": 261022000.0, "interest_paid": 404000.0, "taxes_paid": 51709000.0, "depreciation": null, "amortisation_intangibles": 7600000.0, "goodwill_impairment": 0.0, "deferred_tax": -31000.0, "change_receivables": 53531000.0, "change_inventories": 71844000.0, "change_payables": 9148000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-26-000018" ], "value_sources": { "cfo": [ "10-K:0000772406-26-000018" ], "cfi": [ "10-K:0000772406-26-000018" ], "cff": [ "10-K:0000772406-26-000018" ], "capex": [ "10-K:0000772406-26-000018" ], "d_and_a": [ "10-K:0000772406-26-000018" ], "sbc": [ "10-K:0000772406-26-000018" ], "buybacks": [ "10-K:0000772406-26-000018" ], "interest_paid": [ "10-K:0000772406-26-000018" ], "taxes_paid": [ "10-K:0000772406-26-000018" ], "amortisation_intangibles": [ "10-K:0000772406-26-000018" ], "goodwill_impairment": [ "10-K:0000772406-26-000018" ], "deferred_tax": [ "10-K:0000772406-26-000018" ], "change_receivables": [ "10-K:0000772406-26-000018" ], "change_inventories": [ "10-K:0000772406-26-000018" ], "change_payables": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-03-30", "end": "2026-03-28", "through": "FY2026 Q4", "complete": true, "values": { "cfo": 650598000.0, "cfi": -75121000.0, "cff": -314167000.0, "capex": 13988000.0, "d_and_a": 52300000.0, "sbc": 81811000.0, "dividends_paid": null, "buybacks": 279964000.0, "interest_paid": 532000.0, "taxes_paid": 49621000.0, "depreciation": null, "amortisation_intangibles": 7600000.0, "goodwill_impairment": 0.0, "deferred_tax": -1123000.0, "change_receivables": 4140000.0, "change_inventories": -58221000.0, "change_payables": 17483000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000772406-26-000018" ], "value_sources": { "cfo": [ "10-K:0000772406-26-000018" ], "cfi": [ "10-K:0000772406-26-000018" ], "cff": [ "10-K:0000772406-26-000018" ], "capex": [ "10-K:0000772406-26-000018" ], "d_and_a": [ "10-K:0000772406-26-000018" ], "sbc": [ "10-K:0000772406-26-000018" ], "buybacks": [ "10-K:0000772406-26-000018" ], "interest_paid": [ "10-K:0000772406-26-000018" ], "taxes_paid": [ "10-K:0000772406-26-000018" ], "amortisation_intangibles": [ "10-K:0000772406-26-000018" ], "goodwill_impairment": [ "10-K:0000772406-26-000018" ], "deferred_tax": [ "10-K:0000772406-26-000018" ], "change_receivables": [ "10-K:0000772406-26-000018" ], "change_inventories": [ "10-K:0000772406-26-000018" ], "change_payables": [ "10-K:0000772406-26-000018" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000772406-21-000013": { "kind": "filing", "form": "10-K", "accession": "0000772406-21-000013", "report_date": "2021-03-27", "filed": "2021-05-21", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000013/crus-20210327.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000013/" }, "10-K:0000772406-22-000014": { "kind": "filing", "form": "10-K", "accession": "0000772406-22-000014", "report_date": "2022-03-26", "filed": "2022-05-20", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000014/crus-20220326.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000014/" }, "10-K:0000772406-23-000019": { "kind": "filing", "form": "10-K", "accession": "0000772406-23-000019", "report_date": "2023-03-25", "filed": "2023-05-19", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000019/crus-20230325.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000019/" }, "10-K:0000772406-24-000031": { "kind": "filing", "form": "10-K", "accession": "0000772406-24-000031", "report_date": "2024-03-30", "filed": "2024-05-24", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000031/crus-20240330.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000031/" }, "10-K:0000772406-25-000014": { "kind": "filing", "form": "10-K", "accession": "0000772406-25-000014", "report_date": "2025-03-29", "filed": "2025-05-23", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000014/crus-20250329.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000014/" }, "10-K:0000772406-26-000018": { "kind": "filing", "form": "10-K", "accession": "0000772406-26-000018", "report_date": "2026-03-28", "filed": "2026-05-21", "fiscal_period": "FY2026 FY", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000018/crus-20260328.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000018/" }, "10-Q:0000772406-20-000029": { "kind": "filing", "form": "10-Q", "accession": "0000772406-20-000029", "report_date": "2020-06-27", "filed": "2020-08-03", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240620000029/crus-20200627.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240620000029/" }, "10-Q:0000772406-20-000039": { "kind": "filing", "form": "10-Q", "accession": "0000772406-20-000039", "report_date": "2020-09-26", "filed": "2020-11-02", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240620000039/crus-20200926.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240620000039/" }, "10-Q:0000772406-21-000005": { "kind": "filing", "form": "10-Q", "accession": "0000772406-21-000005", "report_date": "2020-12-26", "filed": "2021-02-01", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000005/crus-20201226.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000005/" }, "10-Q:0000772406-21-000030": { "kind": "filing", "form": "10-Q", "accession": "0000772406-21-000030", "report_date": "2021-06-26", "filed": "2021-07-28", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000030/crus-20210626.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000030/" }, "10-Q:0000772406-21-000044": { "kind": "filing", "form": "10-Q", "accession": "0000772406-21-000044", "report_date": "2021-09-25", "filed": "2021-11-01", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000044/crus-20210925.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000044/" }, "10-Q:0000772406-22-000006": { "kind": "filing", "form": "10-Q", "accession": "0000772406-22-000006", "report_date": "2021-12-25", "filed": "2022-01-31", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000006/crus-20211225.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000006/" }, "10-Q:0000772406-22-000028": { "kind": "filing", "form": "10-Q", "accession": "0000772406-22-000028", "report_date": "2022-06-25", "filed": "2022-08-02", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000028/crus-20220625.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000028/" }, "10-Q:0000772406-22-000037": { "kind": "filing", "form": "10-Q", "accession": "0000772406-22-000037", "report_date": "2022-09-24", "filed": "2022-11-01", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000037/crus-20220924.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240622000037/" }, "10-Q:0000772406-23-000006": { "kind": "filing", "form": "10-Q", "accession": "0000772406-23-000006", "report_date": "2022-12-24", "filed": "2023-02-02", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000006/crus-20221224.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000006/" }, "10-Q:0000772406-23-000048": { "kind": "filing", "form": "10-Q", "accession": "0000772406-23-000048", "report_date": "2023-06-24", "filed": "2023-08-03", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000048/crus-20230624.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000048/" }, "10-Q:0000772406-23-000055": { "kind": "filing", "form": "10-Q", "accession": "0000772406-23-000055", "report_date": "2023-09-23", "filed": "2023-11-02", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000055/crus-20230923.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240623000055/" }, "10-Q:0000772406-24-000011": { "kind": "filing", "form": "10-Q", "accession": "0000772406-24-000011", "report_date": "2023-12-30", "filed": "2024-02-06", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000011/crus-20231230.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000011/" }, "10-Q:0000772406-24-000057": { "kind": "filing", "form": "10-Q", "accession": "0000772406-24-000057", "report_date": "2024-06-29", "filed": "2024-08-06", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000057/crus-20240629.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000057/" }, "10-Q:0000772406-24-000065": { "kind": "filing", "form": "10-Q", "accession": "0000772406-24-000065", "report_date": "2024-09-28", "filed": "2024-11-04", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000065/crus-20240928.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240624000065/" }, "10-Q:0000772406-25-000007": { "kind": "filing", "form": "10-Q", "accession": "0000772406-25-000007", "report_date": "2024-12-28", "filed": "2025-02-04", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000007/crus-20241228.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000007/" }, "10-Q:0000772406-25-000034": { "kind": "filing", "form": "10-Q", "accession": "0000772406-25-000034", "report_date": "2025-06-28", "filed": "2025-08-05", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000034/crus-20250628.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000034/" }, "10-Q:0000772406-25-000041": { "kind": "filing", "form": "10-Q", "accession": "0000772406-25-000041", "report_date": "2025-09-27", "filed": "2025-11-04", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000041/crus-20250927.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240625000041/" }, "10-Q:0000772406-26-000006": { "kind": "filing", "form": "10-Q", "accession": "0000772406-26-000006", "report_date": "2025-12-27", "filed": "2026-02-03", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000006/crus-20251227.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000006/" }, "10-Q:0000772406-26-000037": { "kind": "filing", "form": "10-Q", "accession": "0000772406-26-000037", "report_date": "2026-06-27", "filed": "2026-08-05", "fiscal_period": "FY2027 Q1", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000037/crus-20260627.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000037/" }, "10-Q:0000772406-26-000054": { "kind": "filing", "form": "10-Q", "accession": "0000772406-26-000054", "report_date": "2026-09-26", "filed": "2026-11-04", "fiscal_period": "FY2027 Q2", "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000054/crus-20260926.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240626000054/" }, "8-K:0000772406-21-000024": { "kind": "filing", "form": "8-K", "accession": "0000772406-21-000024", "report_date": "2021-07-20", "filed": "2021-07-20", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000024/crus-20210720.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/772406/000077240621000024/" } }, "restatements": [], "withheld": [], "events": [ { "id": "cash_acquisitions:2022-03-26:10-K:0000772406-24-000031", "type": "cash_acquisitions", "date": "2022-03-26", "fiscal_period": "FY2022", "text": "Paid US$277 million in cash for business acquisitions in fiscal 2022, 15.1% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 276884000.0, "unit": "USD" }, "sources": [ "10-K:0000772406-24-000031" ] }, { "id": "acquisition:2021-07-20:8-K:0000772406-21-000024", "type": "acquisition", "date": "2021-07-20", "fiscal_period": "FY2022 Q2", "text": "Completed the acquisition of Lion Semiconductor Inc.", "counterparty": "Lion Semiconductor Inc.", "amount": null, "sources": [ "8-K:0000772406-21-000024" ] } ] }