{ "schema": "annalist.dataset/0.1", "company": { "id": "frasers-property", "name": "Frasers Property Limited", "country": "SG", "template": "corporate", "cik": null, "tickers": [ "TQ5" ], "currency": "SGD", "accounting": "IFRS", "fiscal_year_end": "09-30" }, "as_of": { "period": "FY2025", "period_end": "2025-09-30", "release_date": null }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "SGD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "SGD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "SGD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "SGD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "SGD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "SGD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "SGD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "SGD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "SGD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "SGD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "SGD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "SGD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "SGD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "SGD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "SGD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "SGD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "SGD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "SGD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "SGD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "SGD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "SGD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "SGD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "SGD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "SGD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "SGD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "SGD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "SGD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "SGD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "SGD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "SGD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "SGD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "SGD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "SGD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "SGD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "SGD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "SGD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "SGD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "SGD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "SGD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "SGD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "SGD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "SGD", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "SGD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "SGD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "SGD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "SGD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "SGD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "SGD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "SGD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "SGD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "SGD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "SGD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "SGD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "SGD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "SGD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "SGD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "SGD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2019-10-01", "end": "2020-09-30", "complete": true, "values": { "revenue": 3597007000.0, "cost_of_revenue": null, "gross_profit": 1376330000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 804923000.0, "income_tax": 286131000.0, "net_income_incl_nci": 518792000.0, "net_income": 111647000.0, "nci_profit": 327351000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2021-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2021-09-30" ], "gross_profit": [ "AR:frasers-property-2021-09-30" ], "pretax_income": [ "AR:frasers-property-2021-09-30" ], "income_tax": [ "AR:frasers-property-2021-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2021-09-30" ], "net_income": [ "AR:frasers-property-2021-09-30" ], "nci_profit": [ "AR:frasers-property-2021-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2020-10-01", "end": "2021-09-30", "complete": true, "values": { "revenue": 3763751000.0, "cost_of_revenue": null, "gross_profit": 1565583000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 2027422000.0, "income_tax": 460792000.0, "net_income_incl_nci": 1566630000.0, "net_income": 775099000.0, "nci_profit": 730236000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2022-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2022-09-30" ], "gross_profit": [ "AR:frasers-property-2022-09-30" ], "pretax_income": [ "AR:frasers-property-2022-09-30" ], "income_tax": [ "AR:frasers-property-2022-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2022-09-30" ], "net_income": [ "AR:frasers-property-2022-09-30" ], "nci_profit": [ "AR:frasers-property-2022-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-10-01", "end": "2022-09-30", "complete": true, "values": { "revenue": 3877042000.0, "cost_of_revenue": 2371215000.0, "gross_profit": 1505827000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 2129534000.0, "income_tax": 358417000.0, "net_income_incl_nci": 1771117000.0, "net_income": 871429000.0, "nci_profit": 842843000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2023-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2023-09-30" ], "cost_of_revenue": [ "AR:frasers-property-2023-09-30" ], "gross_profit": [ "AR:frasers-property-2023-09-30" ], "pretax_income": [ "AR:frasers-property-2023-09-30" ], "income_tax": [ "AR:frasers-property-2023-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2023-09-30" ], "net_income": [ "AR:frasers-property-2023-09-30" ], "nci_profit": [ "AR:frasers-property-2023-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-01", "end": "2023-09-30", "complete": true, "values": { "revenue": 3947066000.0, "cost_of_revenue": 2403140000.0, "gross_profit": 1543926000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 400751000.0, "income_tax": 105984000.0, "net_income_incl_nci": 294767000.0, "net_income": null, "nci_profit": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2024-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2024-09-30" ], "cost_of_revenue": [ "AR:frasers-property-2024-09-30" ], "gross_profit": [ "AR:frasers-property-2024-09-30" ], "pretax_income": [ "AR:frasers-property-2024-09-30" ], "income_tax": [ "AR:frasers-property-2024-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2024-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-01", "end": "2024-09-30", "complete": true, "values": { "revenue": 4214846000.0, "cost_of_revenue": 2721446000.0, "gross_profit": 1493400000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 652387000.0, "income_tax": null, "net_income_incl_nci": 519512000.0, "net_income": 206331000.0, "nci_profit": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2025-09-30" ], "cost_of_revenue": [ "AR:frasers-property-2025-09-30" ], "gross_profit": [ "AR:frasers-property-2025-09-30" ], "pretax_income": [ "AR:frasers-property-2025-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2025-09-30" ], "net_income": [ "AR:frasers-property-2025-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-10-01", "end": "2025-09-30", "complete": true, "values": { "revenue": 3403519000.0, "cost_of_revenue": 2060045000.0, "gross_profit": 1343474000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 581073000.0, "income_tax": null, "net_income_incl_nci": 582273000.0, "net_income": 243098000.0, "nci_profit": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "revenue": [ "AR:frasers-property-2025-09-30" ], "cost_of_revenue": [ "AR:frasers-property-2025-09-30" ], "gross_profit": [ "AR:frasers-property-2025-09-30" ], "pretax_income": [ "AR:frasers-property-2025-09-30" ], "net_income_incl_nci": [ "AR:frasers-property-2025-09-30" ], "net_income": [ "AR:frasers-property-2025-09-30" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-09-30", "values": { "cash": 3085110000.0, "receivables": null, "inventory": null, "current_assets": 10531966000.0, "ppe_net": 2423793000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 38748120000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 20803000.0, "lease_liabilities_noncurrent": 823814000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6061762000.0, "noncurrent_liabilities": 17571074000.0, "total_liabilities": 23632836000.0, "equity_parent": 7560151000.0, "retained_earnings": 6017905000.0, "nci": null, "equity_total": 15115284000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2021-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2021-09-30" ], "current_assets": [ "AR:frasers-property-2021-09-30" ], "ppe_net": [ "AR:frasers-property-2021-09-30" ], "total_assets": [ "AR:frasers-property-2021-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2021-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2021-09-30" ], "current_liabilities": [ "AR:frasers-property-2021-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2021-09-30" ], "equity_parent": [ "AR:frasers-property-2021-09-30" ], "retained_earnings": [ "AR:frasers-property-2021-09-30" ], "equity_total": [ "AR:frasers-property-2021-09-30" ], "total_liabilities": [ "AR:frasers-property-2021-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2021 Q4", "date": "2021-09-30", "values": { "cash": 3776700000.0, "receivables": null, "inventory": null, "current_assets": 8791979000.0, "ppe_net": 2451285000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 40256931000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 36679000.0, "lease_liabilities_noncurrent": 890897000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 7274247000.0, "noncurrent_liabilities": 14652169000.0, "total_liabilities": 21926416000.0, "equity_parent": 9544150000.0, "retained_earnings": 6713710000.0, "nci": null, "equity_total": 18330515000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2022-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2022-09-30" ], "current_assets": [ "AR:frasers-property-2022-09-30" ], "ppe_net": [ "AR:frasers-property-2022-09-30" ], "total_assets": [ "AR:frasers-property-2022-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2022-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2022-09-30" ], "current_liabilities": [ "AR:frasers-property-2022-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2022-09-30" ], "equity_parent": [ "AR:frasers-property-2022-09-30" ], "retained_earnings": [ "AR:frasers-property-2022-09-30" ], "equity_total": [ "AR:frasers-property-2022-09-30" ], "total_liabilities": [ "AR:frasers-property-2022-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-09-30", "values": { "cash": 3321230000.0, "receivables": null, "inventory": null, "current_assets": 8616887000.0, "ppe_net": 2126433000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 40165116000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 28795000.0, "lease_liabilities_noncurrent": 811864000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6259969000.0, "noncurrent_liabilities": 14526605000.0, "total_liabilities": 20786574000.0, "equity_parent": 10345881000.0, "retained_earnings": 7456563000.0, "nci": null, "equity_total": 19378542000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2023-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2023-09-30" ], "current_assets": [ "AR:frasers-property-2023-09-30" ], "ppe_net": [ "AR:frasers-property-2023-09-30" ], "total_assets": [ "AR:frasers-property-2023-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2023-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2023-09-30" ], "current_liabilities": [ "AR:frasers-property-2023-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2023-09-30" ], "equity_parent": [ "AR:frasers-property-2023-09-30" ], "retained_earnings": [ "AR:frasers-property-2023-09-30" ], "equity_total": [ "AR:frasers-property-2023-09-30" ], "total_liabilities": [ "AR:frasers-property-2023-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-09-30", "values": { "cash": 2658340000.0, "receivables": null, "inventory": null, "current_assets": 7671598000.0, "ppe_net": 2104554000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 39781355000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 35344000.0, "lease_liabilities_noncurrent": 757903000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6634964000.0, "noncurrent_liabilities": 14946478000.0, "total_liabilities": 21581442000.0, "equity_parent": 9894908000.0, "retained_earnings": 7392060000.0, "nci": 7408871000.0, "equity_total": 18199913000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2024-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2024-09-30" ], "current_assets": [ "AR:frasers-property-2024-09-30" ], "ppe_net": [ "AR:frasers-property-2024-09-30" ], "total_assets": [ "AR:frasers-property-2024-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2024-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2024-09-30" ], "current_liabilities": [ "AR:frasers-property-2024-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2024-09-30" ], "equity_parent": [ "AR:frasers-property-2024-09-30" ], "retained_earnings": [ "AR:frasers-property-2024-09-30" ], "nci": [ "AR:frasers-property-2024-09-30" ], "equity_total": [ "AR:frasers-property-2024-09-30" ], "total_liabilities": [ "AR:frasers-property-2024-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2024 Q4", "date": "2024-09-30", "values": { "cash": 2717191000.0, "receivables": null, "inventory": null, "current_assets": 7215149000.0, "ppe_net": 2151743000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 39637112000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 34405000.0, "lease_liabilities_noncurrent": 802798000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6116740000.0, "noncurrent_liabilities": 16050600000.0, "total_liabilities": 22167340000.0, "equity_parent": 9634418000.0, "retained_earnings": 7543435000.0, "nci": 7537376000.0, "equity_total": 17469772000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2025-09-30" ], "current_assets": [ "AR:frasers-property-2025-09-30" ], "ppe_net": [ "AR:frasers-property-2025-09-30" ], "total_assets": [ "AR:frasers-property-2025-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2025-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2025-09-30" ], "current_liabilities": [ "AR:frasers-property-2025-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2025-09-30" ], "equity_parent": [ "AR:frasers-property-2025-09-30" ], "retained_earnings": [ "AR:frasers-property-2025-09-30" ], "nci": [ "AR:frasers-property-2025-09-30" ], "equity_total": [ "AR:frasers-property-2025-09-30" ], "total_liabilities": [ "AR:frasers-property-2025-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2025 Q4", "date": "2025-09-30", "values": { "cash": 2350382000.0, "receivables": null, "inventory": null, "current_assets": 6556883000.0, "ppe_net": 2029818000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 39747618000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 27214000.0, "lease_liabilities_noncurrent": 793164000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 5333523000.0, "noncurrent_liabilities": 17265583000.0, "total_liabilities": 22599106000.0, "equity_parent": 9297249000.0, "retained_earnings": 7499391000.0, "nci": 7354867000.0, "equity_total": 17148512000.0, "liabilities_and_equity": null, "short_term_investments": null }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "cash": [ "AR:frasers-property-2025-09-30" ], "current_assets": [ "AR:frasers-property-2025-09-30" ], "ppe_net": [ "AR:frasers-property-2025-09-30" ], "total_assets": [ "AR:frasers-property-2025-09-30" ], "lease_liabilities_current": [ "AR:frasers-property-2025-09-30" ], "lease_liabilities_noncurrent": [ "AR:frasers-property-2025-09-30" ], "current_liabilities": [ "AR:frasers-property-2025-09-30" ], "noncurrent_liabilities": [ "AR:frasers-property-2025-09-30" ], "equity_parent": [ "AR:frasers-property-2025-09-30" ], "retained_earnings": [ "AR:frasers-property-2025-09-30" ], "nci": [ "AR:frasers-property-2025-09-30" ], "equity_total": [ "AR:frasers-property-2025-09-30" ], "total_liabilities": [ "AR:frasers-property-2025-09-30" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2019-10-01", "end": "2020-09-30", "complete": true, "values": { "cfo": 611000.0, "cfi": -1675889000.0, "cff": 1600310000.0, "capex": 33435000.0, "capex_intangibles": 6368000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 47397000.0, "interest_paid": 488257000.0, "taxes_paid": 226316000.0 }, "sources": [ "AR:frasers-property-2021-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2021-09-30" ], "cfi": [ "AR:frasers-property-2021-09-30" ], "cff": [ "AR:frasers-property-2021-09-30" ], "capex": [ "AR:frasers-property-2021-09-30" ], "capex_intangibles": [ "AR:frasers-property-2021-09-30" ], "lease_payments": [ "AR:frasers-property-2021-09-30" ], "interest_paid": [ "AR:frasers-property-2021-09-30" ], "taxes_paid": [ "AR:frasers-property-2021-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2020-10-01", "end": "2021-09-30", "complete": true, "values": { "cfo": 1356450000.0, "cfi": -146609000.0, "cff": -557324000.0, "capex": 29933000.0, "capex_intangibles": 6220000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 47101000.0, "interest_paid": 408540000.0, "taxes_paid": 168013000.0 }, "sources": [ "AR:frasers-property-2022-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2022-09-30" ], "cfi": [ "AR:frasers-property-2022-09-30" ], "cff": [ "AR:frasers-property-2022-09-30" ], "capex": [ "AR:frasers-property-2022-09-30" ], "capex_intangibles": [ "AR:frasers-property-2022-09-30" ], "lease_payments": [ "AR:frasers-property-2022-09-30" ], "interest_paid": [ "AR:frasers-property-2022-09-30" ], "taxes_paid": [ "AR:frasers-property-2022-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-10-01", "end": "2022-09-30", "complete": true, "values": { "cfo": 1184269000.0, "cfi": 49798000.0, "cff": -1572666000.0, "capex": 90254000.0, "capex_intangibles": 2914000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 72583000.0, "interest_paid": 367941000.0, "taxes_paid": 142845000.0 }, "sources": [ "AR:frasers-property-2023-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2023-09-30" ], "cfi": [ "AR:frasers-property-2023-09-30" ], "cff": [ "AR:frasers-property-2023-09-30" ], "capex": [ "AR:frasers-property-2023-09-30" ], "capex_intangibles": [ "AR:frasers-property-2023-09-30" ], "lease_payments": [ "AR:frasers-property-2023-09-30" ], "interest_paid": [ "AR:frasers-property-2023-09-30" ], "taxes_paid": [ "AR:frasers-property-2023-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-01", "end": "2023-09-30", "complete": true, "values": { "cfo": 1556214000.0, "cfi": -1468268000.0, "cff": -688986000.0, "capex": 123321000.0, "capex_intangibles": 3840000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": 483885000.0, "taxes_paid": 119112000.0 }, "sources": [ "AR:frasers-property-2024-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2024-09-30" ], "cfi": [ "AR:frasers-property-2024-09-30" ], "cff": [ "AR:frasers-property-2024-09-30" ], "capex": [ "AR:frasers-property-2024-09-30" ], "capex_intangibles": [ "AR:frasers-property-2024-09-30" ], "interest_paid": [ "AR:frasers-property-2024-09-30" ], "taxes_paid": [ "AR:frasers-property-2024-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-01", "end": "2024-09-30", "complete": true, "values": { "cfo": 1244189000.0, "cfi": -339015000.0, "cff": -846817000.0, "capex": 59163000.0, "capex_intangibles": 5000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 59689000.0, "interest_paid": 598023000.0, "taxes_paid": 322558000.0 }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2025-09-30" ], "cfi": [ "AR:frasers-property-2025-09-30" ], "cff": [ "AR:frasers-property-2025-09-30" ], "capex": [ "AR:frasers-property-2025-09-30" ], "capex_intangibles": [ "AR:frasers-property-2025-09-30" ], "lease_payments": [ "AR:frasers-property-2025-09-30" ], "interest_paid": [ "AR:frasers-property-2025-09-30" ], "taxes_paid": [ "AR:frasers-property-2025-09-30" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-10-01", "end": "2025-09-30", "complete": true, "values": { "cfo": 1030651000.0, "cfi": 183079000.0, "cff": -1576413000.0, "capex": 44826000.0, "capex_intangibles": 4037000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 23206000.0, "interest_paid": 664667000.0, "taxes_paid": 118918000.0 }, "sources": [ "AR:frasers-property-2025-09-30" ], "value_sources": { "cfo": [ "AR:frasers-property-2025-09-30" ], "cfi": [ "AR:frasers-property-2025-09-30" ], "cff": [ "AR:frasers-property-2025-09-30" ], "capex": [ "AR:frasers-property-2025-09-30" ], "capex_intangibles": [ "AR:frasers-property-2025-09-30" ], "lease_payments": [ "AR:frasers-property-2025-09-30" ], "interest_paid": [ "AR:frasers-property-2025-09-30" ], "taxes_paid": [ "AR:frasers-property-2025-09-30" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:frasers-property-2021-09-30": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-09-30", "url": "https://investor.frasersproperty.com/newsroom/20211223_073212_TQ5_5R1OBPE3SBFB9YA8.1%5B1%5D.pdf", "sha256": "6025a572a7d4f9565df3aba4d8a9e98534937dd8227be7fb2a3ae3906c17de64", "pages": { "income": [ 227 ], "comprehensive": [ 228 ], "financial_position": [ 229 ], "cash_flows": [ 234, 235, 236 ] } }, "AR:frasers-property-2022-09-30": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-09-30", "url": "https://investor.frasersproperty.com/newsroom/20221223_072850_TQ5_GLEH970N8HXAC3QQ.1.pdf", "sha256": "0006f1bc84b57eb06e455dd8d0b218c56e70b89f446da232f49cafcc565eddea", "pages": { "income": [ 159 ], "comprehensive": [ 160 ], "financial_position": [ 161 ], "cash_flows": [ 166, 167, 168 ] } }, "AR:frasers-property-2023-09-30": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-09-30", "url": "https://investor.frasersproperty.com/misc/FPL_Annual-Report_2023.pdf", "sha256": "81e3cb716887d617d491668afc99af4c3c44ebf86c5ce8a370caae540b1f6c2a", "pages": { "income": [ 170 ], "comprehensive": [ 171 ], "financial_position": [ 172 ], "cash_flows": [ 177, 178, 179 ] } }, "AR:frasers-property-2024-09-30": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-09-30", "url": "https://investor.frasersproperty.com/newsroom/FPL_Annual_Report_2024.pdf", "sha256": "0fef326995e0709f1565798d7b9714313beb7e1db8b8c21a64b3dc2c7f1bcf62", "pages": { "income": [ 160 ], "comprehensive": [ 161 ], "financial_position": [ 162 ], "cash_flows": [ 167, 168, 169 ] } }, "AR:frasers-property-2025-09-30": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-09-30", "url": "https://investor.frasersproperty.com/newsroom/FPL_Annual_Report_2025.pdf", "sha256": "23fab90097e1c2cbeb0033f58c72e4bbe6633ce09d524098969e9787cd0a0ea6", "pages": { "income": [ 148 ], "comprehensive": [ 149 ], "financial_position": [ 150 ], "cash_flows": [ 153, 154, 155 ] } } }, "restatements": [ { "period": "FY2023", "item": "lease_payments", "start": "2022-10-01", "end": "2023-09-30", "first": { "value": 61666000.0, "source": "AR:frasers-property-2023-09-30" }, "latest": { "value": 61666000.0, "source": "AR:frasers-property-2023-09-30" }, "used": { "value": null, "source": "AR:frasers-property-2024-09-30" } }, { "period": "FY2023", "item": "nci_profit", "start": "2022-10-01", "end": "2023-09-30", "first": { "value": 121623000.0, "source": "AR:frasers-property-2023-09-30" }, "latest": { "value": 121623000.0, "source": "AR:frasers-property-2023-09-30" }, "used": { "value": null, "source": "AR:frasers-property-2024-09-30" } }, { "period": "FY2023", "item": "net_income", "start": "2022-10-01", "end": "2023-09-30", "first": { "value": 123193000.0, "source": "AR:frasers-property-2023-09-30" }, "latest": { "value": 123193000.0, "source": "AR:frasers-property-2023-09-30" }, "used": { "value": null, "source": "AR:frasers-property-2024-09-30" } }, { "period": "FY2024", "item": "income_tax", "start": "2023-10-01", "end": "2024-09-30", "first": { "value": 132875000.0, "source": "AR:frasers-property-2024-09-30" }, "latest": { "value": 132875000.0, "source": "AR:frasers-property-2024-09-30" }, "used": { "value": null, "source": "AR:frasers-property-2025-09-30" } }, { "period": "FY2024 Q4", "item": "retained_earnings", "start": null, "end": "2024-09-30", "first": { "value": 7366763000.0, "source": "AR:frasers-property-2024-09-30" }, "latest": { "value": 7543435000.0, "source": "AR:frasers-property-2025-09-30" }, "used": { "value": 7543435000.0, "source": "AR:frasers-property-2025-09-30" } } ], "withheld": [], "events": [] }