{ "schema": "annalist.dataset/0.1", "company": { "id": "general-mills", "name": "General Mills, Inc.", "country": "US", "template": "corporate", "cik": "0000040704", "tickers": [ "GIS" ], "entity_name": "GENERAL MILLS, INC.", "fiscal_year_end": "0530", "sic": "2040", "sic_description": "Grain Mill Products", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2027 Q1", "period_end": "2026-08-30", "release_date": "2026-09-23" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2027 Q1", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-06-01", "end": "2020-08-30", "values": { "revenue": 4364000000.0, "cost_of_revenue": 2773600000.0, "gross_profit": null, "rnd": null, "sga": 736200000.0, "operating_income": 853700000.0, "interest_expense": 111100000.0, "pretax_income": 775900000.0, "income_tax": 170800000.0, "net_income_incl_nci": 646400000.0, "nci_profit": 7500000.0, "net_income": 638900000.0, "net_income_common": null, "eps_basic": 1.04, "eps_diluted": 1.03, "shares_basic": 614100000.0, "shares_diluted": 619800000.0, "dps_declared": 0.49, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-21-279392" ], "value_sources": { "revenue": [ "10-Q:0001193125-21-279392" ], "cost_of_revenue": [ "10-Q:0001193125-21-279392" ], "sga": [ "10-Q:0001193125-21-279392" ], "operating_income": [ "10-Q:0001193125-21-279392" ], "interest_expense": [ "10-Q:0001193125-21-279392" ], "pretax_income": [ "10-Q:0001193125-21-279392" ], "income_tax": [ "10-Q:0001193125-21-279392" ], "net_income_incl_nci": [ "10-Q:0001193125-21-279392" ], "nci_profit": [ "10-Q:0001193125-21-279392" ], "net_income": [ "10-Q:0001193125-21-279392" ], "eps_basic": [ "10-Q:0001193125-21-279392" ], "eps_diluted": [ "10-Q:0001193125-21-279392" ], "shares_basic": [ "10-Q:0001193125-21-279392" ], "shares_diluted": [ "10-Q:0001193125-21-279392" ], "dps_declared": [ "10-Q:0001193125-21-279392" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-08-31", "end": "2020-11-29", "values": { "revenue": 4719400000.0, "cost_of_revenue": 2998300000.0, "gross_profit": null, "rnd": null, "sga": 804100000.0, "operating_income": 916600000.0, "interest_expense": 100600000.0, "pretax_income": 848900000.0, "income_tax": 189400000.0, "net_income_incl_nci": 695900000.0, "nci_profit": 7500000.0, "net_income": 688400000.0, "net_income_common": null, "eps_basic": 1.12, "eps_diluted": 1.11, "shares_basic": 614800000.0, "shares_diluted": 619600000.0, "dps_declared": 1.02, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-21-363624" ], "value_sources": { "revenue": [ "10-Q:0001193125-21-363624" ], "cost_of_revenue": [ "10-Q:0001193125-21-363624" ], "sga": [ "10-Q:0001193125-21-363624" ], "operating_income": [ "10-Q:0001193125-21-363624" ], "interest_expense": [ "10-Q:0001193125-21-363624" ], "pretax_income": [ "10-Q:0001193125-21-363624" ], "income_tax": [ "10-Q:0001193125-21-363624" ], "net_income_incl_nci": [ "10-Q:0001193125-21-363624" ], "nci_profit": [ "10-Q:0001193125-21-363624" ], "net_income": [ "10-Q:0001193125-21-363624" ], "eps_basic": [ "10-Q:0001193125-21-363624" ], "eps_diluted": [ "10-Q:0001193125-21-363624" ], "shares_basic": [ "10-Q:0001193125-21-363624" ], "shares_diluted": [ "10-Q:0001193125-21-363624" ], "dps_declared": [ "10-Q:0001193125-21-363624" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-11-30", "end": "2021-02-28", "values": { "revenue": 4520000000.0, "cost_of_revenue": 2966100000.0, "gross_profit": null, "rnd": null, "sga": 716300000.0, "operating_income": 826600000.0, "interest_expense": 106000000.0, "pretax_income": 754000000.0, "income_tax": 162000000.0, "net_income_incl_nci": 603800000.0, "nci_profit": 8100000.0, "net_income": 595700000.0, "net_income_common": null, "eps_basic": 0.97, "eps_diluted": 0.96, "shares_basic": 615000000.0, "shares_diluted": 619400000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-22-082733" ], "value_sources": { "revenue": [ "10-Q:0001193125-22-082733" ], "cost_of_revenue": [ "10-Q:0001193125-22-082733" ], "sga": [ "10-Q:0001193125-22-082733" ], "operating_income": [ "10-Q:0001193125-22-082733" ], "interest_expense": [ "10-Q:0001193125-22-082733" ], "pretax_income": [ "10-Q:0001193125-22-082733" ], "income_tax": [ "10-Q:0001193125-22-082733" ], "net_income_incl_nci": [ "10-Q:0001193125-22-082733" ], "nci_profit": [ "10-Q:0001193125-22-082733" ], "net_income": [ "10-Q:0001193125-22-082733" ], "eps_basic": [ "10-Q:0001193125-22-082733" ], "eps_diluted": [ "10-Q:0001193125-22-082733" ], "shares_basic": [ "10-Q:0001193125-22-082733" ], "shares_diluted": [ "10-Q:0001193125-22-082733" ], "dps_declared": [ "10-Q:0001193125-22-082733" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-03-01", "end": "2021-05-30", "values": { "revenue": 4523600000.0, "cost_of_revenue": 2940700000.0, "gross_profit": 1582900000.0, "rnd": null, "sga": 823000000.0, "operating_income": 547900000.0, "interest_expense": 102600000.0, "pretax_income": 478600000.0, "income_tax": 106900000.0, "net_income_incl_nci": 399900000.0, "nci_profit": -16900000.0, "net_income": 416800000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "value_sources": { "revenue": [ "10-K:0001193125-22-185257" ], "cost_of_revenue": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "gross_profit": [ "10-K:0001193125-22-185257" ], "sga": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "operating_income": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "interest_expense": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "pretax_income": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "income_tax": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "net_income_incl_nci": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "nci_profit": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "net_income": [ "10-K:0001193125-22-185257" ], "eps_basic": [ "10-K:0001193125-22-185257" ], "eps_diluted": [ "10-K:0001193125-22-185257" ] }, "method": "derived", "value_methods": { "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-05-31", "end": "2021-08-29", "values": { "revenue": 4539900000.0, "cost_of_revenue": 2942500000.0, "gross_profit": null, "rnd": null, "sga": 757400000.0, "operating_income": 844300000.0, "interest_expense": 95900000.0, "pretax_income": 778000000.0, "income_tax": 168900000.0, "net_income_incl_nci": 638200000.0, "nci_profit": 11200000.0, "net_income": 627000000.0, "net_income_common": null, "eps_basic": 1.03, "eps_diluted": 1.02, "shares_basic": 610400000.0, "shares_diluted": 614800000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-22-248384" ], "value_sources": { "revenue": [ "10-Q:0001193125-22-248384" ], "cost_of_revenue": [ "10-Q:0001193125-22-248384" ], "sga": [ "10-Q:0001193125-22-248384" ], "operating_income": [ "10-Q:0001193125-22-248384" ], "interest_expense": [ "10-Q:0001193125-22-248384" ], "pretax_income": [ "10-Q:0001193125-22-248384" ], "income_tax": [ "10-Q:0001193125-22-248384" ], "net_income_incl_nci": [ "10-Q:0001193125-22-248384" ], "nci_profit": [ "10-Q:0001193125-22-248384" ], "net_income": [ "10-Q:0001193125-22-248384" ], "eps_basic": [ "10-Q:0001193125-22-248384" ], "eps_diluted": [ "10-Q:0001193125-22-248384" ], "shares_basic": [ "10-Q:0001193125-22-248384" ], "shares_diluted": [ "10-Q:0001193125-22-248384" ], "dps_declared": [ "10-Q:0001193125-22-248384" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-08-30", "end": "2021-11-28", "values": { "revenue": 5024000000.0, "cost_of_revenue": 3392800000.0, "gross_profit": null, "rnd": null, "sga": 828800000.0, "operating_income": 800100000.0, "interest_expense": 92700000.0, "pretax_income": 735100000.0, "income_tax": 159700000.0, "net_income_incl_nci": 608400000.0, "nci_profit": 11200000.0, "net_income": 597200000.0, "net_income_common": null, "eps_basic": 0.98, "eps_diluted": 0.97, "shares_basic": 608600000.0, "shares_diluted": 613000000.0, "dps_declared": 1.02, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-22-309146" ], "value_sources": { "revenue": [ "10-Q:0001193125-22-309146" ], "cost_of_revenue": [ "10-Q:0001193125-22-309146" ], "sga": [ "10-Q:0001193125-22-309146" ], "operating_income": [ "10-Q:0001193125-22-309146" ], "interest_expense": [ "10-Q:0001193125-22-309146" ], "pretax_income": [ "10-Q:0001193125-22-309146" ], "income_tax": [ "10-Q:0001193125-22-309146" ], "net_income_incl_nci": [ "10-Q:0001193125-22-309146" ], "nci_profit": [ "10-Q:0001193125-22-309146" ], "net_income": [ "10-Q:0001193125-22-309146" ], "eps_basic": [ "10-Q:0001193125-22-309146" ], "eps_diluted": [ "10-Q:0001193125-22-309146" ], "shares_basic": [ "10-Q:0001193125-22-309146" ], "shares_diluted": [ "10-Q:0001193125-22-309146" ], "dps_declared": [ "10-Q:0001193125-22-309146" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-11-29", "end": "2022-02-27", "values": { "revenue": 4537700000.0, "cost_of_revenue": 3134000000.0, "gross_profit": null, "rnd": null, "sga": 751400000.0, "operating_income": 815300000.0, "interest_expense": 86500000.0, "pretax_income": 755900000.0, "income_tax": 123200000.0, "net_income_incl_nci": 662600000.0, "nci_profit": 2300000.0, "net_income": 660300000.0, "net_income_common": null, "eps_basic": 1.09, "eps_diluted": 1.08, "shares_basic": 606800000.0, "shares_diluted": 612400000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-23-077864" ], "value_sources": { "revenue": [ "10-Q:0001193125-23-077864" ], "cost_of_revenue": [ "10-Q:0001193125-23-077864" ], "sga": [ "10-Q:0001193125-23-077864" ], "operating_income": [ "10-Q:0001193125-23-077864" ], "interest_expense": [ "10-Q:0001193125-23-077864" ], "pretax_income": [ "10-Q:0001193125-23-077864" ], "income_tax": [ "10-Q:0001193125-23-077864" ], "net_income_incl_nci": [ "10-Q:0001193125-23-077864" ], "nci_profit": [ "10-Q:0001193125-23-077864" ], "net_income": [ "10-Q:0001193125-23-077864" ], "eps_basic": [ "10-Q:0001193125-23-077864" ], "eps_diluted": [ "10-Q:0001193125-23-077864" ], "shares_basic": [ "10-Q:0001193125-23-077864" ], "shares_diluted": [ "10-Q:0001193125-23-077864" ], "dps_declared": [ "10-Q:0001193125-23-077864" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-02-28", "end": "2022-05-29", "values": { "revenue": 4891200000.0, "cost_of_revenue": 3121300000.0, "gross_profit": 1769900000.0, "rnd": null, "sga": 809400000.0, "operating_income": 1016100000.0, "interest_expense": 104500000.0, "pretax_income": 940600000.0, "income_tax": 134500000.0, "net_income_incl_nci": 825800000.0, "nci_profit": 3000000.0, "net_income": 822800000.0, "net_income_common": null, "eps_basic": 1.36, "eps_diluted": 1.36, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "value_sources": { "revenue": [ "10-K:0001193125-23-177500" ], "cost_of_revenue": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "gross_profit": [ "10-K:0001193125-23-177500" ], "sga": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "operating_income": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "interest_expense": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "pretax_income": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "income_tax": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "net_income_incl_nci": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "nci_profit": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "net_income": [ "10-K:0001193125-23-177500" ], "eps_basic": [ "10-K:0001193125-23-177500" ], "eps_diluted": [ "10-K:0001193125-23-177500" ] }, "comparison": { "eps_diluted": { "value": 1.35, "earlier": 0.68, "sources": [ "10-K:0001193125-22-185257" ], "basis": "FY2022" } }, "method": "derived", "value_methods": { "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-05-30", "end": "2022-08-28", "values": { "revenue": 4717600000.0, "cost_of_revenue": 3269900000.0, "gross_profit": null, "rnd": null, "sga": 791400000.0, "operating_income": 1085600000.0, "interest_expense": 87700000.0, "pretax_income": 1019600000.0, "income_tax": 216100000.0, "net_income_incl_nci": 823300000.0, "nci_profit": 3300000.0, "net_income": 820000000.0, "net_income_common": null, "eps_basic": 1.37, "eps_diluted": 1.35, "shares_basic": 600200000.0, "shares_diluted": 606000000.0, "dps_declared": 0.54, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-23-238563" ], "value_sources": { "revenue": [ "10-Q:0001193125-23-238563" ], "cost_of_revenue": [ "10-Q:0001193125-23-238563" ], "sga": [ "10-Q:0001193125-23-238563" ], "operating_income": [ "10-Q:0001193125-23-238563" ], "interest_expense": [ "10-Q:0001193125-23-238563" ], "pretax_income": [ "10-Q:0001193125-23-238563" ], "income_tax": [ "10-Q:0001193125-23-238563" ], "net_income_incl_nci": [ "10-Q:0001193125-23-238563" ], "nci_profit": [ "10-Q:0001193125-23-238563" ], "net_income": [ "10-Q:0001193125-23-238563" ], "eps_basic": [ "10-Q:0001193125-23-238563" ], "eps_diluted": [ "10-Q:0001193125-23-238563" ], "shares_basic": [ "10-Q:0001193125-23-238563" ], "shares_diluted": [ "10-Q:0001193125-23-238563" ], "dps_declared": [ "10-Q:0001193125-23-238563" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-08-29", "end": "2022-11-27", "values": { "revenue": 5220700000.0, "cost_of_revenue": 3515600000.0, "gross_profit": null, "rnd": null, "sga": 894200000.0, "operating_income": 799800000.0, "interest_expense": 91500000.0, "pretax_income": 730000000.0, "income_tax": 147100000.0, "net_income_incl_nci": 608300000.0, "nci_profit": 2400000.0, "net_income": 605900000.0, "net_income_common": null, "eps_basic": 1.01, "eps_diluted": 1.01, "shares_basic": 595900000.0, "shares_diluted": 602000000.0, "dps_declared": 1.08, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-23-299930" ], "value_sources": { "revenue": [ "10-Q:0001193125-23-299930" ], "cost_of_revenue": [ "10-Q:0001193125-23-299930" ], "sga": [ "10-Q:0001193125-23-299930" ], "operating_income": [ "10-Q:0001193125-23-299930" ], "interest_expense": [ "10-Q:0001193125-23-299930" ], "pretax_income": [ "10-Q:0001193125-23-299930" ], "income_tax": [ "10-Q:0001193125-23-299930" ], "net_income_incl_nci": [ "10-Q:0001193125-23-299930" ], "nci_profit": [ "10-Q:0001193125-23-299930" ], "net_income": [ "10-Q:0001193125-23-299930" ], "eps_basic": [ "10-Q:0001193125-23-299930" ], "eps_diluted": [ "10-Q:0001193125-23-299930" ], "shares_basic": [ "10-Q:0001193125-23-299930" ], "shares_diluted": [ "10-Q:0001193125-23-299930" ], "dps_declared": [ "10-Q:0001193125-23-299930" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-11-28", "end": "2023-02-26", "values": { "revenue": 5125900000.0, "cost_of_revenue": 3461100000.0, "gross_profit": null, "rnd": null, "sga": 946900000.0, "operating_income": 730200000.0, "interest_expense": 98300000.0, "pretax_income": 653500000.0, "income_tax": 108300000.0, "net_income_incl_nci": 557900000.0, "nci_profit": 4800000.0, "net_income": 553100000.0, "net_income_common": null, "eps_basic": 0.94, "eps_diluted": 0.92, "shares_basic": 592500000.0, "shares_diluted": 599000000.0, "dps_declared": 0.54, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-24-072690" ], "value_sources": { "revenue": [ "10-Q:0001193125-24-072690" ], "cost_of_revenue": [ "10-Q:0001193125-24-072690" ], "sga": [ "10-Q:0001193125-24-072690" ], "operating_income": [ "10-Q:0001193125-24-072690" ], "interest_expense": [ "10-Q:0001193125-24-072690" ], "pretax_income": [ "10-Q:0001193125-24-072690" ], "income_tax": [ "10-Q:0001193125-24-072690" ], "net_income_incl_nci": [ "10-Q:0001193125-24-072690" ], "nci_profit": [ "10-Q:0001193125-24-072690" ], "net_income": [ "10-Q:0001193125-24-072690" ], "eps_basic": [ "10-Q:0001193125-24-072690" ], "eps_diluted": [ "10-Q:0001193125-24-072690" ], "shares_basic": [ "10-Q:0001193125-24-072690" ], "shares_diluted": [ "10-Q:0001193125-24-072690" ], "dps_declared": [ "10-Q:0001193125-24-072690" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-02-27", "end": "2023-05-28", "values": { "revenue": 5030000000.0, "cost_of_revenue": 3301800000.0, "gross_profit": null, "rnd": null, "sga": 867900000.0, "operating_income": 818200000.0, "interest_expense": 104600000.0, "pretax_income": 737400000.0, "income_tax": 140700000.0, "net_income_incl_nci": 620100000.0, "nci_profit": 5200000.0, "net_income": 614900000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "value_sources": { "revenue": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "cost_of_revenue": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "sga": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "operating_income": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "interest_expense": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "pretax_income": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "income_tax": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "net_income_incl_nci": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "nci_profit": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "net_income": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-05-29", "end": "2023-08-27", "values": { "revenue": 4904700000.0, "cost_of_revenue": 3134200000.0, "gross_profit": null, "rnd": null, "sga": 839300000.0, "operating_income": 930000000.0, "interest_expense": 117000000.0, "pretax_income": 830000000.0, "income_tax": 173200000.0, "net_income_incl_nci": 680300000.0, "nci_profit": 6800000.0, "net_income": 673500000.0, "net_income_common": null, "eps_basic": 1.15, "eps_diluted": 1.14, "shares_basic": 586300000.0, "shares_diluted": 591400000.0, "dps_declared": 0.59, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-24-221344" ], "value_sources": { "revenue": [ "10-Q:0001193125-24-221344" ], "cost_of_revenue": [ "10-Q:0001193125-24-221344" ], "sga": [ "10-Q:0001193125-24-221344" ], "operating_income": [ "10-Q:0001193125-24-221344" ], "interest_expense": [ "10-Q:0001193125-24-221344" ], "pretax_income": [ "10-Q:0001193125-24-221344" ], "income_tax": [ "10-Q:0001193125-24-221344" ], "net_income_incl_nci": [ "10-Q:0001193125-24-221344" ], "nci_profit": [ "10-Q:0001193125-24-221344" ], "net_income": [ "10-Q:0001193125-24-221344" ], "eps_basic": [ "10-Q:0001193125-24-221344" ], "eps_diluted": [ "10-Q:0001193125-24-221344" ], "shares_basic": [ "10-Q:0001193125-24-221344" ], "shares_diluted": [ "10-Q:0001193125-24-221344" ], "dps_declared": [ "10-Q:0001193125-24-221344" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-08-28", "end": "2023-11-26", "values": { "revenue": 5139400000.0, "cost_of_revenue": 3373500000.0, "gross_profit": null, "rnd": null, "sga": 830500000.0, "operating_income": 811800000.0, "interest_expense": 117800000.0, "pretax_income": 714100000.0, "income_tax": 136000000.0, "net_income_incl_nci": 602300000.0, "nci_profit": 6800000.0, "net_income": 595500000.0, "net_income_common": null, "eps_basic": 1.03, "eps_diluted": 1.02, "shares_basic": 580100000.0, "shares_diluted": 583400000.0, "dps_declared": 1.18, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-24-281288" ], "value_sources": { "revenue": [ "10-Q:0001193125-24-281288" ], "cost_of_revenue": [ "10-Q:0001193125-24-281288" ], "sga": [ "10-Q:0001193125-24-281288" ], "operating_income": [ "10-Q:0001193125-24-281288" ], "interest_expense": [ "10-Q:0001193125-24-281288" ], "pretax_income": [ "10-Q:0001193125-24-281288" ], "income_tax": [ "10-Q:0001193125-24-281288" ], "net_income_incl_nci": [ "10-Q:0001193125-24-281288" ], "nci_profit": [ "10-Q:0001193125-24-281288" ], "net_income": [ "10-Q:0001193125-24-281288" ], "eps_basic": [ "10-Q:0001193125-24-281288" ], "eps_diluted": [ "10-Q:0001193125-24-281288" ], "shares_basic": [ "10-Q:0001193125-24-281288" ], "shares_diluted": [ "10-Q:0001193125-24-281288" ], "dps_declared": [ "10-Q:0001193125-24-281288" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-11-27", "end": "2024-02-25", "values": { "revenue": 5099200000.0, "cost_of_revenue": 3391800000.0, "gross_profit": null, "rnd": null, "sga": 790900000.0, "operating_income": 910700000.0, "interest_expense": 121700000.0, "pretax_income": 807600000.0, "income_tax": 149300000.0, "net_income_incl_nci": 676300000.0, "nci_profit": 6200000.0, "net_income": 670100000.0, "net_income_common": null, "eps_basic": 1.18, "eps_diluted": 1.17, "shares_basic": 569500000.0, "shares_diluted": 572800000.0, "dps_declared": 0.59, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-25-057880" ], "value_sources": { "revenue": [ "10-Q:0001193125-25-057880" ], "cost_of_revenue": [ "10-Q:0001193125-25-057880" ], "sga": [ "10-Q:0001193125-25-057880" ], "operating_income": [ "10-Q:0001193125-25-057880" ], "interest_expense": [ "10-Q:0001193125-25-057880" ], "pretax_income": [ "10-Q:0001193125-25-057880" ], "income_tax": [ "10-Q:0001193125-25-057880" ], "net_income_incl_nci": [ "10-Q:0001193125-25-057880" ], "nci_profit": [ "10-Q:0001193125-25-057880" ], "net_income": [ "10-Q:0001193125-25-057880" ], "eps_basic": [ "10-Q:0001193125-25-057880" ], "eps_diluted": [ "10-Q:0001193125-25-057880" ], "shares_basic": [ "10-Q:0001193125-25-057880" ], "shares_diluted": [ "10-Q:0001193125-25-057880" ], "dps_declared": [ "10-Q:0001193125-25-057880" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-02-26", "end": "2024-05-26", "values": { "revenue": 4713900000.0, "cost_of_revenue": 3025600000.0, "gross_profit": null, "rnd": null, "sga": 798300000.0, "operating_income": 779200000.0, "interest_expense": 122700000.0, "pretax_income": 676600000.0, "income_tax": 136000000.0, "net_income_incl_nci": 559700000.0, "nci_profit": 2200000.0, "net_income": 557500000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "value_sources": { "revenue": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "cost_of_revenue": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "sga": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "operating_income": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "interest_expense": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "pretax_income": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "income_tax": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "net_income_incl_nci": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "nci_profit": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "net_income": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-05-27", "end": "2024-08-25", "values": { "revenue": 4848100000.0, "cost_of_revenue": 3159300000.0, "gross_profit": null, "rnd": null, "sga": 855100000.0, "operating_income": 831500000.0, "interest_expense": 123600000.0, "pretax_income": 721800000.0, "income_tax": 157400000.0, "net_income_incl_nci": 583600000.0, "nci_profit": 3700000.0, "net_income": 579900000.0, "net_income_common": null, "eps_basic": 1.03, "eps_diluted": 1.03, "shares_basic": 560500000.0, "shares_diluted": 563800000.0, "dps_declared": 0.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-25-206304" ], "value_sources": { "revenue": [ "10-Q:0001193125-25-206304" ], "cost_of_revenue": [ "10-Q:0001193125-25-206304" ], "sga": [ "10-Q:0001193125-25-206304" ], "operating_income": [ "10-Q:0001193125-25-206304" ], "interest_expense": [ "10-Q:0001193125-25-206304" ], "pretax_income": [ "10-Q:0001193125-25-206304" ], "income_tax": [ "10-Q:0001193125-25-206304" ], "net_income_incl_nci": [ "10-Q:0001193125-25-206304" ], "nci_profit": [ "10-Q:0001193125-25-206304" ], "net_income": [ "10-Q:0001193125-25-206304" ], "eps_basic": [ "10-Q:0001193125-25-206304" ], "eps_diluted": [ "10-Q:0001193125-25-206304" ], "shares_basic": [ "10-Q:0001193125-25-206304" ], "shares_diluted": [ "10-Q:0001193125-25-206304" ], "dps_declared": [ "10-Q:0001193125-25-206304" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-08-26", "end": "2024-11-24", "values": { "revenue": 5240100000.0, "cost_of_revenue": 3309000000.0, "gross_profit": null, "rnd": null, "sga": 852000000.0, "operating_income": 1077900000.0, "interest_expense": 124600000.0, "pretax_income": 967100000.0, "income_tax": 194800000.0, "net_income_incl_nci": 802300000.0, "nci_profit": 6600000.0, "net_income": 795700000.0, "net_income_common": null, "eps_basic": 1.43, "eps_diluted": 1.42, "shares_basic": 556900000.0, "shares_diluted": 560400000.0, "dps_declared": 1.2, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-057598" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-057598" ], "cost_of_revenue": [ "10-Q:0001628280-25-057598" ], "sga": [ "10-Q:0001628280-25-057598" ], "operating_income": [ "10-Q:0001628280-25-057598" ], "interest_expense": [ "10-Q:0001628280-25-057598" ], "pretax_income": [ "10-Q:0001628280-25-057598" ], "income_tax": [ "10-Q:0001628280-25-057598" ], "net_income_incl_nci": [ "10-Q:0001628280-25-057598" ], "nci_profit": [ "10-Q:0001628280-25-057598" ], "net_income": [ "10-Q:0001628280-25-057598" ], "eps_basic": [ "10-Q:0001628280-25-057598" ], "eps_diluted": [ "10-Q:0001628280-25-057598" ], "shares_basic": [ "10-Q:0001628280-25-057598" ], "shares_diluted": [ "10-Q:0001628280-25-057598" ], "dps_declared": [ "10-Q:0001628280-25-057598" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-11-25", "end": "2025-02-23", "values": { "revenue": 4842200000.0, "cost_of_revenue": 3203100000.0, "gross_profit": null, "rnd": null, "sga": 844400000.0, "operating_income": 891400000.0, "interest_expense": 136300000.0, "pretax_income": 769000000.0, "income_tax": 152400000.0, "net_income_incl_nci": 631000000.0, "nci_profit": 5400000.0, "net_income": 625600000.0, "net_income_common": null, "eps_basic": 1.14, "eps_diluted": 1.12, "shares_basic": 552600000.0, "shares_diluted": 555000000.0, "dps_declared": 0.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-019398" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-019398" ], "cost_of_revenue": [ "10-Q:0001628280-26-019398" ], "sga": [ "10-Q:0001628280-26-019398" ], "operating_income": [ "10-Q:0001628280-26-019398" ], "interest_expense": [ "10-Q:0001628280-26-019398" ], "pretax_income": [ "10-Q:0001628280-26-019398" ], "income_tax": [ "10-Q:0001628280-26-019398" ], "net_income_incl_nci": [ "10-Q:0001628280-26-019398" ], "nci_profit": [ "10-Q:0001628280-26-019398" ], "net_income": [ "10-Q:0001628280-26-019398" ], "eps_basic": [ "10-Q:0001628280-26-019398" ], "eps_diluted": [ "10-Q:0001628280-26-019398" ], "shares_basic": [ "10-Q:0001628280-26-019398" ], "shares_diluted": [ "10-Q:0001628280-26-019398" ], "dps_declared": [ "10-Q:0001628280-26-019398" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-02-24", "end": "2025-05-25", "values": { "revenue": 4556200000.0, "cost_of_revenue": 3082200000.0, "gross_profit": 1474000000.0, "rnd": null, "sga": 894300000.0, "operating_income": 504000000.0, "interest_expense": 139700000.0, "pretax_income": 377100000.0, "income_tax": 69100000.0, "net_income_incl_nci": 302000000.0, "nci_profit": 8000000.0, "net_income": 294000000.0, "net_income_common": null, "eps_basic": 0.53, "eps_diluted": 0.53, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001193125-25-147079", "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "value_sources": { "revenue": [ "10-K:0001628280-26-046466" ], "cost_of_revenue": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "gross_profit": [ "10-K:0001628280-26-046466" ], "sga": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "operating_income": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "interest_expense": [ "10-K:0001193125-25-147079", "10-Q:0001628280-26-019398" ], "pretax_income": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "income_tax": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "net_income_incl_nci": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "nci_profit": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "net_income": [ "10-K:0001628280-26-046466" ], "eps_basic": [ "10-K:0001628280-26-046466" ], "eps_diluted": [ "10-K:0001628280-26-046466" ] }, "method": "derived", "value_methods": { "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-05-26", "end": "2025-08-24", "values": { "revenue": 4517500000.0, "cost_of_revenue": 2984700000.0, "gross_profit": null, "rnd": null, "sga": 845100000.0, "operating_income": 1725800000.0, "interest_expense": 132800000.0, "pretax_income": 1608100000.0, "income_tax": 410900000.0, "net_income_incl_nci": 1204000000.0, "nci_profit": -200000.0, "net_income": 1204200000.0, "net_income_common": null, "eps_basic": 2.22, "eps_diluted": 2.22, "shares_basic": 541300000.0, "shares_diluted": 542500000.0, "dps_declared": 0.61, "operating_lease_cost": null }, "sources": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-26-063201" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-063201" ], "cost_of_revenue": [ "10-Q:0001628280-26-063201" ], "sga": [ "10-Q:0001628280-26-063201" ], "operating_income": [ "10-Q:0001628280-26-063201" ], "interest_expense": [ "10-Q:0001193125-25-206304" ], "pretax_income": [ "10-Q:0001628280-26-063201" ], "income_tax": [ "10-Q:0001628280-26-063201" ], "net_income_incl_nci": [ "10-Q:0001628280-26-063201" ], "nci_profit": [ "10-Q:0001628280-26-063201" ], "net_income": [ "10-Q:0001628280-26-063201" ], "eps_basic": [ "10-Q:0001628280-26-063201" ], "eps_diluted": [ "10-Q:0001628280-26-063201" ], "shares_basic": [ "10-Q:0001628280-26-063201" ], "shares_diluted": [ "10-Q:0001628280-26-063201" ], "dps_declared": [ "10-Q:0001628280-26-063201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-08-25", "end": "2025-11-23", "values": { "revenue": 4860800000.0, "cost_of_revenue": 3168300000.0, "gross_profit": null, "rnd": null, "sga": 842400000.0, "operating_income": 728000000.0, "interest_expense": 125900000.0, "pretax_income": 617800000.0, "income_tax": 143900000.0, "net_income_incl_nci": 414300000.0, "nci_profit": 1300000.0, "net_income": 413000000.0, "net_income_common": null, "eps_basic": 0.78, "eps_diluted": 0.78, "shares_basic": 536400000.0, "shares_diluted": 537300000.0, "dps_declared": 1.22, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-057598" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-057598" ], "cost_of_revenue": [ "10-Q:0001628280-25-057598" ], "sga": [ "10-Q:0001628280-25-057598" ], "operating_income": [ "10-Q:0001628280-25-057598" ], "interest_expense": [ "10-Q:0001628280-25-057598" ], "pretax_income": [ "10-Q:0001628280-25-057598" ], "income_tax": [ "10-Q:0001628280-25-057598" ], "net_income_incl_nci": [ "10-Q:0001628280-25-057598" ], "nci_profit": [ "10-Q:0001628280-25-057598" ], "net_income": [ "10-Q:0001628280-25-057598" ], "eps_basic": [ "10-Q:0001628280-25-057598" ], "eps_diluted": [ "10-Q:0001628280-25-057598" ], "shares_basic": [ "10-Q:0001628280-25-057598" ], "shares_diluted": [ "10-Q:0001628280-25-057598" ], "dps_declared": [ "10-Q:0001628280-25-057598" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-11-24", "end": "2026-02-22", "values": { "revenue": 4436700000.0, "cost_of_revenue": 3069800000.0, "gross_profit": null, "rnd": null, "sga": 812900000.0, "operating_income": 524600000.0, "interest_expense": 128400000.0, "pretax_income": 411500000.0, "income_tax": 99900000.0, "net_income_incl_nci": 305500000.0, "nci_profit": 2400000.0, "net_income": 303100000.0, "net_income_common": null, "eps_basic": 0.57, "eps_diluted": 0.56, "shares_basic": 536600000.0, "shares_diluted": 537300000.0, "dps_declared": 0.61, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-019398" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-019398" ], "cost_of_revenue": [ "10-Q:0001628280-26-019398" ], "sga": [ "10-Q:0001628280-26-019398" ], "operating_income": [ "10-Q:0001628280-26-019398" ], "interest_expense": [ "10-Q:0001628280-26-019398" ], "pretax_income": [ "10-Q:0001628280-26-019398" ], "income_tax": [ "10-Q:0001628280-26-019398" ], "net_income_incl_nci": [ "10-Q:0001628280-26-019398" ], "nci_profit": [ "10-Q:0001628280-26-019398" ], "net_income": [ "10-Q:0001628280-26-019398" ], "eps_basic": [ "10-Q:0001628280-26-019398" ], "eps_diluted": [ "10-Q:0001628280-26-019398" ], "shares_basic": [ "10-Q:0001628280-26-019398" ], "shares_diluted": [ "10-Q:0001628280-26-019398" ], "dps_declared": [ "10-Q:0001628280-26-019398" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-02-23", "end": "2026-05-31", "values": { "revenue": 4609600000.0, "cost_of_revenue": 3006100000.0, "gross_profit": 1603500000.0, "rnd": null, "sga": 888100000.0, "operating_income": -2092600000.0, "interest_expense": null, "pretax_income": -2231900000.0, "income_tax": -240400000.0, "net_income_incl_nci": -2009100000.0, "nci_profit": -1200000.0, "net_income": -2007900000.0, "net_income_common": null, "eps_basic": -3.74, "eps_diluted": -3.74, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "value_sources": { "revenue": [ "10-K:0001628280-26-046466" ], "cost_of_revenue": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "gross_profit": [ "10-K:0001628280-26-046466" ], "sga": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "operating_income": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "pretax_income": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "income_tax": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "net_income_incl_nci": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "nci_profit": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "net_income": [ "10-K:0001628280-26-046466" ], "eps_basic": [ "10-K:0001628280-26-046466" ], "eps_diluted": [ "10-K:0001628280-26-046466" ] }, "method": "derived", "value_methods": { "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "nci_profit": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-06-01", "end": "2026-08-30", "values": { "revenue": 4389500000.0, "cost_of_revenue": 2902300000.0, "gross_profit": null, "rnd": null, "sga": 832200000.0, "operating_income": 633600000.0, "interest_expense": null, "pretax_income": 502000000.0, "income_tax": 122800000.0, "net_income_incl_nci": 398100000.0, "nci_profit": 1100000.0, "net_income": 397000000.0, "net_income_common": null, "eps_basic": 0.74, "eps_diluted": 0.74, "shares_basic": 537400000.0, "shares_diluted": 537900000.0, "dps_declared": 0.61, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-063201" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-063201" ], "cost_of_revenue": [ "10-Q:0001628280-26-063201" ], "sga": [ "10-Q:0001628280-26-063201" ], "operating_income": [ "10-Q:0001628280-26-063201" ], "pretax_income": [ "10-Q:0001628280-26-063201" ], "income_tax": [ "10-Q:0001628280-26-063201" ], "net_income_incl_nci": [ "10-Q:0001628280-26-063201" ], "nci_profit": [ "10-Q:0001628280-26-063201" ], "net_income": [ "10-Q:0001628280-26-063201" ], "eps_basic": [ "10-Q:0001628280-26-063201" ], "eps_diluted": [ "10-Q:0001628280-26-063201" ], "shares_basic": [ "10-Q:0001628280-26-063201" ], "shares_diluted": [ "10-Q:0001628280-26-063201" ], "dps_declared": [ "10-Q:0001628280-26-063201" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-06-01", "end": "2021-05-30", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 18127000000.0, "cost_of_revenue": 11678700000.0, "gross_profit": null, "rnd": 239300000.0, "sga": 3079600000.0, "operating_income": 3144800000.0, "interest_expense": 420300000.0, "pretax_income": 2857400000.0, "income_tax": 629100000.0, "net_income_incl_nci": 2346000000.0, "nci_profit": 6200000.0, "net_income": 2339800000.0, "net_income_common": null, "eps_basic": 3.81, "eps_diluted": 3.78, "shares_basic": 614100000.0, "shares_diluted": 619100000.0, "dps_declared": 2.02, "operating_lease_cost": 132700000.0 }, "sources": [ "10-K:0001193125-23-177500" ], "value_sources": { "revenue": [ "10-K:0001193125-23-177500" ], "cost_of_revenue": [ "10-K:0001193125-23-177500" ], "rnd": [ "10-K:0001193125-23-177500" ], "sga": [ "10-K:0001193125-23-177500" ], "operating_income": [ "10-K:0001193125-23-177500" ], "interest_expense": [ "10-K:0001193125-23-177500" ], "pretax_income": [ "10-K:0001193125-23-177500" ], "income_tax": [ "10-K:0001193125-23-177500" ], "net_income_incl_nci": [ "10-K:0001193125-23-177500" ], "nci_profit": [ "10-K:0001193125-23-177500" ], "net_income": [ "10-K:0001193125-23-177500" ], "eps_basic": [ "10-K:0001193125-23-177500" ], "eps_diluted": [ "10-K:0001193125-23-177500" ], "shares_basic": [ "10-K:0001193125-23-177500" ], "shares_diluted": [ "10-K:0001193125-23-177500" ], "dps_declared": [ "10-K:0001193125-23-177500" ], "operating_lease_cost": [ "10-K:0001193125-23-177500" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-05-31", "end": "2022-05-29", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 18992800000.0, "cost_of_revenue": 12590600000.0, "gross_profit": null, "rnd": 243100000.0, "sga": 3147000000.0, "operating_income": 3475800000.0, "interest_expense": 379600000.0, "pretax_income": 3209600000.0, "income_tax": 586300000.0, "net_income_incl_nci": 2735000000.0, "nci_profit": 27700000.0, "net_income": 2707300000.0, "net_income_common": null, "eps_basic": 4.46, "eps_diluted": 4.42, "shares_basic": 607500000.0, "shares_diluted": 612600000.0, "dps_declared": 2.04, "operating_lease_cost": 129700000.0 }, "sources": [ "10-K:0001193125-24-168943" ], "value_sources": { "revenue": [ "10-K:0001193125-24-168943" ], "cost_of_revenue": [ "10-K:0001193125-24-168943" ], "rnd": [ "10-K:0001193125-24-168943" ], "sga": [ "10-K:0001193125-24-168943" ], "operating_income": [ "10-K:0001193125-24-168943" ], "interest_expense": [ "10-K:0001193125-24-168943" ], "pretax_income": [ "10-K:0001193125-24-168943" ], "income_tax": [ "10-K:0001193125-24-168943" ], "net_income_incl_nci": [ "10-K:0001193125-24-168943" ], "nci_profit": [ "10-K:0001193125-24-168943" ], "net_income": [ "10-K:0001193125-24-168943" ], "eps_basic": [ "10-K:0001193125-24-168943" ], "eps_diluted": [ "10-K:0001193125-24-168943" ], "shares_basic": [ "10-K:0001193125-24-168943" ], "shares_diluted": [ "10-K:0001193125-24-168943" ], "dps_declared": [ "10-K:0001193125-24-168943" ], "operating_lease_cost": [ "10-K:0001193125-24-168943" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-05-30", "end": "2023-05-28", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 20094200000.0, "cost_of_revenue": 13548400000.0, "gross_profit": null, "rnd": 257600000.0, "sga": 3500400000.0, "operating_income": 3433800000.0, "interest_expense": 382100000.0, "pretax_income": 3140500000.0, "income_tax": 612200000.0, "net_income_incl_nci": 2609600000.0, "nci_profit": 15700000.0, "net_income": 2593900000.0, "net_income_common": null, "eps_basic": 4.36, "eps_diluted": 4.31, "shares_basic": 594800000.0, "shares_diluted": 601200000.0, "dps_declared": 2.16, "operating_lease_cost": 127600000.0 }, "sources": [ "10-K:0001193125-25-147079" ], "value_sources": { "revenue": [ "10-K:0001193125-25-147079" ], "cost_of_revenue": [ "10-K:0001193125-25-147079" ], "rnd": [ "10-K:0001193125-25-147079" ], "sga": [ "10-K:0001193125-25-147079" ], "operating_income": [ "10-K:0001193125-25-147079" ], "interest_expense": [ "10-K:0001193125-25-147079" ], "pretax_income": [ "10-K:0001193125-25-147079" ], "income_tax": [ "10-K:0001193125-25-147079" ], "net_income_incl_nci": [ "10-K:0001193125-25-147079" ], "nci_profit": [ "10-K:0001193125-25-147079" ], "net_income": [ "10-K:0001193125-25-147079" ], "eps_basic": [ "10-K:0001193125-25-147079" ], "eps_diluted": [ "10-K:0001193125-25-147079" ], "shares_basic": [ "10-K:0001193125-25-147079" ], "shares_diluted": [ "10-K:0001193125-25-147079" ], "dps_declared": [ "10-K:0001193125-25-147079" ], "operating_lease_cost": [ "10-K:0001193125-25-147079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-05-29", "end": "2024-05-26", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 19857200000.0, "cost_of_revenue": 12925100000.0, "gross_profit": null, "rnd": 257800000.0, "sga": 3259000000.0, "operating_income": 3431700000.0, "interest_expense": 479200000.0, "pretax_income": 3028300000.0, "income_tax": 594500000.0, "net_income_incl_nci": 2518600000.0, "nci_profit": 22000000.0, "net_income": 2496600000.0, "net_income_common": null, "eps_basic": 4.34, "eps_diluted": 4.31, "shares_basic": 575500000.0, "shares_diluted": 579500000.0, "dps_declared": 2.36, "operating_lease_cost": 128900000.0 }, "sources": [ "10-K:0001193125-25-147079", "10-K:0001628280-26-046466" ], "value_sources": { "revenue": [ "10-K:0001628280-26-046466" ], "cost_of_revenue": [ "10-K:0001628280-26-046466" ], "rnd": [ "10-K:0001628280-26-046466" ], "sga": [ "10-K:0001628280-26-046466" ], "operating_income": [ "10-K:0001628280-26-046466" ], "interest_expense": [ "10-K:0001193125-25-147079" ], "pretax_income": [ "10-K:0001628280-26-046466" ], "income_tax": [ "10-K:0001628280-26-046466" ], "net_income_incl_nci": [ "10-K:0001628280-26-046466" ], "nci_profit": [ "10-K:0001628280-26-046466" ], "net_income": [ "10-K:0001628280-26-046466" ], "eps_basic": [ "10-K:0001628280-26-046466" ], "eps_diluted": [ "10-K:0001628280-26-046466" ], "shares_basic": [ "10-K:0001628280-26-046466" ], "shares_diluted": [ "10-K:0001628280-26-046466" ], "dps_declared": [ "10-K:0001628280-26-046466" ], "operating_lease_cost": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-05-27", "end": "2025-05-25", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 19486600000.0, "cost_of_revenue": 12753600000.0, "gross_profit": null, "rnd": 256600000.0, "sga": 3445800000.0, "operating_income": 3304800000.0, "interest_expense": 524200000.0, "pretax_income": 2835000000.0, "income_tax": 573700000.0, "net_income_incl_nci": 2318900000.0, "nci_profit": 23700000.0, "net_income": 2295200000.0, "net_income_common": null, "eps_basic": 4.12, "eps_diluted": 4.1, "shares_basic": 554500000.0, "shares_diluted": 557500000.0, "dps_declared": 2.4, "operating_lease_cost": 145700000.0 }, "sources": [ "10-K:0001193125-25-147079", "10-K:0001628280-26-046466" ], "value_sources": { "revenue": [ "10-K:0001628280-26-046466" ], "cost_of_revenue": [ "10-K:0001628280-26-046466" ], "rnd": [ "10-K:0001628280-26-046466" ], "sga": [ "10-K:0001628280-26-046466" ], "operating_income": [ "10-K:0001628280-26-046466" ], "interest_expense": [ "10-K:0001193125-25-147079" ], "pretax_income": [ "10-K:0001628280-26-046466" ], "income_tax": [ "10-K:0001628280-26-046466" ], "net_income_incl_nci": [ "10-K:0001628280-26-046466" ], "nci_profit": [ "10-K:0001628280-26-046466" ], "net_income": [ "10-K:0001628280-26-046466" ], "eps_basic": [ "10-K:0001628280-26-046466" ], "eps_diluted": [ "10-K:0001628280-26-046466" ], "shares_basic": [ "10-K:0001628280-26-046466" ], "shares_diluted": [ "10-K:0001628280-26-046466" ], "dps_declared": [ "10-K:0001628280-26-046466" ], "operating_lease_cost": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-05-26", "end": "2026-05-31", "through": "FY2026 Q4", "complete": true, "values": { "revenue": 18424600000.0, "cost_of_revenue": 12228900000.0, "gross_profit": null, "rnd": 256000000.0, "sga": 3388500000.0, "operating_income": 885800000.0, "interest_expense": null, "pretax_income": 405500000.0, "income_tax": 414300000.0, "net_income_incl_nci": -85300000.0, "nci_profit": 2300000.0, "net_income": -87600000.0, "net_income_common": null, "eps_basic": -0.16, "eps_diluted": -0.16, "shares_basic": 537700000.0, "shares_diluted": 537700000.0, "dps_declared": 2.44, "operating_lease_cost": 138500000.0 }, "sources": [ "10-K:0001628280-26-046466" ], "value_sources": { "revenue": [ "10-K:0001628280-26-046466" ], "cost_of_revenue": [ "10-K:0001628280-26-046466" ], "rnd": [ "10-K:0001628280-26-046466" ], "sga": [ "10-K:0001628280-26-046466" ], "operating_income": [ "10-K:0001628280-26-046466" ], "pretax_income": [ "10-K:0001628280-26-046466" ], "income_tax": [ "10-K:0001628280-26-046466" ], "net_income_incl_nci": [ "10-K:0001628280-26-046466" ], "nci_profit": [ "10-K:0001628280-26-046466" ], "net_income": [ "10-K:0001628280-26-046466" ], "eps_basic": [ "10-K:0001628280-26-046466" ], "eps_diluted": [ "10-K:0001628280-26-046466" ], "shares_basic": [ "10-K:0001628280-26-046466" ], "shares_diluted": [ "10-K:0001628280-26-046466" ], "dps_declared": [ "10-K:0001628280-26-046466" ], "operating_lease_cost": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-08-30", "values": { "cash": 1796700000.0, "short_term_investments": null, "receivables": 1633000000.0, "inventory": 1605100000.0, "current_assets": 5354800000.0, "ppe_net": 3557000000.0, "goodwill": 14010100000.0, "intangibles": 7150400000.0, "total_assets": 31262200000.0, "accounts_payable": 3184400000.0, "short_term_borrowings": 162700000.0, "debt_current": 2625700000.0, "current_liabilities": 7612700000.0, "long_term_debt": 10832900000.0, "total_liabilities": 21919400000.0, "temporary_equity": null, "equity_parent": 8444600000.0, "nci": 313300000.0, "equity_total": 8757900000.0, "liabilities_and_equity": 31262200000.0, "shares_outstanding": null, "retained_earnings": 16312500000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-20-252378" ], "value_sources": { "cash": [ "10-Q:0001193125-20-252378" ], "receivables": [ "10-Q:0001193125-20-252378" ], "inventory": [ "10-Q:0001193125-20-252378" ], "current_assets": [ "10-Q:0001193125-20-252378" ], "ppe_net": [ "10-Q:0001193125-20-252378" ], "goodwill": [ "10-Q:0001193125-20-252378" ], "intangibles": [ "10-Q:0001193125-20-252378" ], "total_assets": [ "10-Q:0001193125-20-252378" ], "accounts_payable": [ "10-Q:0001193125-20-252378" ], "short_term_borrowings": [ "10-Q:0001193125-20-252378" ], "debt_current": [ "10-Q:0001193125-20-252378" ], "current_liabilities": [ "10-Q:0001193125-20-252378" ], "long_term_debt": [ "10-Q:0001193125-20-252378" ], "total_liabilities": [ "10-Q:0001193125-20-252378" ], "equity_parent": [ "10-Q:0001193125-20-252378" ], "nci": [ "10-Q:0001193125-20-252378" ], "equity_total": [ "10-Q:0001193125-20-252378" ], "liabilities_and_equity": [ "10-Q:0001193125-20-252378" ], "retained_earnings": [ "10-Q:0001193125-20-252378" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2020-11-29", "values": { "cash": 2582800000.0, "short_term_investments": null, "receivables": 1784300000.0, "inventory": 1712500000.0, "current_assets": 6408200000.0, "ppe_net": 3529800000.0, "goodwill": 14020400000.0, "intangibles": 7147500000.0, "total_assets": 32307600000.0, "accounts_payable": 3398600000.0, "short_term_borrowings": 126200000.0, "debt_current": 2885700000.0, "current_liabilities": 8464200000.0, "long_term_debt": 10952500000.0, "total_liabilities": 22867300000.0, "temporary_equity": null, "equity_parent": 8550000000.0, "nci": 302600000.0, "equity_total": 8852600000.0, "liabilities_and_equity": 32307600000.0, "shares_outstanding": null, "retained_earnings": 16374200000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-20-320164" ], "value_sources": { "cash": [ "10-Q:0001193125-20-320164" ], "receivables": [ "10-Q:0001193125-20-320164" ], "inventory": [ "10-Q:0001193125-20-320164" ], "current_assets": [ "10-Q:0001193125-20-320164" ], "ppe_net": [ "10-Q:0001193125-20-320164" ], "goodwill": [ "10-Q:0001193125-20-320164" ], "intangibles": [ "10-Q:0001193125-20-320164" ], "total_assets": [ "10-Q:0001193125-20-320164" ], "accounts_payable": [ "10-Q:0001193125-20-320164" ], "short_term_borrowings": [ "10-Q:0001193125-20-320164" ], "debt_current": [ "10-Q:0001193125-20-320164" ], "current_liabilities": [ "10-Q:0001193125-20-320164" ], "long_term_debt": [ "10-Q:0001193125-20-320164" ], "total_liabilities": [ "10-Q:0001193125-20-320164" ], "equity_parent": [ "10-Q:0001193125-20-320164" ], "nci": [ "10-Q:0001193125-20-320164" ], "equity_total": [ "10-Q:0001193125-20-320164" ], "liabilities_and_equity": [ "10-Q:0001193125-20-320164" ], "retained_earnings": [ "10-Q:0001193125-20-320164" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-02-28", "values": { "cash": 2754200000.0, "short_term_investments": null, "receivables": 1776200000.0, "inventory": 1758800000.0, "current_assets": 6612400000.0, "ppe_net": 3505500000.0, "goodwill": 14034600000.0, "intangibles": 7148300000.0, "total_assets": 32648800000.0, "accounts_payable": 3391600000.0, "short_term_borrowings": 184600000.0, "debt_current": 3899800000.0, "current_liabilities": 9589700000.0, "long_term_debt": 9766600000.0, "total_liabilities": 22864900000.0, "temporary_equity": null, "equity_parent": 8890300000.0, "nci": 297600000.0, "equity_total": 9187900000.0, "liabilities_and_equity": 32648800000.0, "shares_outstanding": null, "retained_earnings": 16655000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-21-092576" ], "value_sources": { "cash": [ "10-Q:0001193125-21-092576" ], "receivables": [ "10-Q:0001193125-21-092576" ], "inventory": [ "10-Q:0001193125-21-092576" ], "current_assets": [ "10-Q:0001193125-21-092576" ], "ppe_net": [ "10-Q:0001193125-21-092576" ], "goodwill": [ "10-Q:0001193125-21-092576" ], "intangibles": [ "10-Q:0001193125-21-092576" ], "total_assets": [ "10-Q:0001193125-21-092576" ], "accounts_payable": [ "10-Q:0001193125-21-092576" ], "short_term_borrowings": [ "10-Q:0001193125-21-092576" ], "debt_current": [ "10-Q:0001193125-21-092576" ], "current_liabilities": [ "10-Q:0001193125-21-092576" ], "long_term_debt": [ "10-Q:0001193125-21-092576" ], "total_liabilities": [ "10-Q:0001193125-21-092576" ], "equity_parent": [ "10-Q:0001193125-21-092576" ], "nci": [ "10-Q:0001193125-21-092576" ], "equity_total": [ "10-Q:0001193125-21-092576" ], "liabilities_and_equity": [ "10-Q:0001193125-21-092576" ], "retained_earnings": [ "10-Q:0001193125-21-092576" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-05-30", "values": { "cash": 1505200000.0, "short_term_investments": null, "receivables": 1638500000.0, "inventory": 1820500000.0, "current_assets": 5754500000.0, "ppe_net": 3606800000.0, "goodwill": 14062400000.0, "intangibles": 7150600000.0, "total_assets": 31841900000.0, "accounts_payable": 3653500000.0, "short_term_borrowings": 361300000.0, "debt_current": 2463800000.0, "current_liabilities": 8265800000.0, "long_term_debt": 9786900000.0, "total_liabilities": 21463800000.0, "temporary_equity": null, "equity_parent": 9470400000.0, "nci": 302800000.0, "equity_total": 9773200000.0, "liabilities_and_equity": 31841900000.0, "shares_outstanding": null, "retained_earnings": 17069800000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 37400000.0, "commercial_paper": null, "operating_lease_liability": 394400000.0, "operating_lease_liability_current": 111200000.0, "operating_lease_liability_noncurrent": 283200000.0, "operating_lease_discount_rate": 0.037, "operating_lease_payments_y1": 123300000.0, "operating_lease_payments_total": 427200000.0, "operating_lease_imputed_interest": 32800000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001193125-21-204830", "10-K:0001193125-22-185257" ], "value_sources": { "cash": [ "10-K:0001193125-22-185257" ], "receivables": [ "10-K:0001193125-22-185257" ], "inventory": [ "10-K:0001193125-22-185257" ], "current_assets": [ "10-K:0001193125-22-185257" ], "ppe_net": [ "10-K:0001193125-22-185257" ], "goodwill": [ "10-K:0001193125-22-185257" ], "intangibles": [ "10-K:0001193125-22-185257" ], "total_assets": [ "10-K:0001193125-22-185257" ], "accounts_payable": [ "10-K:0001193125-22-185257" ], "short_term_borrowings": [ "10-K:0001193125-22-185257" ], "debt_current": [ "10-K:0001193125-22-185257" ], "current_liabilities": [ "10-K:0001193125-22-185257" ], "long_term_debt": [ "10-K:0001193125-22-185257" ], "total_liabilities": [ "10-K:0001193125-22-185257" ], "equity_parent": [ "10-K:0001193125-22-185257" ], "nci": [ "10-K:0001193125-22-185257" ], "equity_total": [ "10-K:0001193125-22-185257" ], "liabilities_and_equity": [ "10-K:0001193125-22-185257" ], "retained_earnings": [ "10-K:0001193125-22-185257" ], "accrued_taxes_current": [ "10-K:0001193125-22-185257" ], "operating_lease_liability": [ "10-K:0001193125-21-204830" ], "operating_lease_liability_current": [ "10-K:0001193125-22-185257" ], "operating_lease_liability_noncurrent": [ "10-K:0001193125-22-185257" ], "operating_lease_discount_rate": [ "10-K:0001193125-22-185257" ], "operating_lease_payments_y1": [ "10-K:0001193125-21-204830" ], "operating_lease_payments_total": [ "10-K:0001193125-21-204830" ], "operating_lease_imputed_interest": [ "10-K:0001193125-21-204830" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2021-08-29", "values": { "cash": 710600000.0, "short_term_investments": null, "receivables": 1691700000.0, "inventory": 1935200000.0, "current_assets": 6320200000.0, "ppe_net": 3343200000.0, "goodwill": 14549900000.0, "intangibles": 6831000000.0, "total_assets": 32332200000.0, "accounts_payable": 3288000000.0, "short_term_borrowings": 1035500000.0, "debt_current": 1590500000.0, "current_liabilities": 8135400000.0, "long_term_debt": 10326900000.0, "total_liabilities": 21762400000.0, "temporary_equity": null, "equity_parent": 9692300000.0, "nci": 293500000.0, "equity_total": 9985800000.0, "liabilities_and_equity": 32332200000.0, "shares_outstanding": null, "retained_earnings": 17384500000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-21-279392" ], "value_sources": { "cash": [ "10-Q:0001193125-21-279392" ], "receivables": [ "10-Q:0001193125-21-279392" ], "inventory": [ "10-Q:0001193125-21-279392" ], "current_assets": [ "10-Q:0001193125-21-279392" ], "ppe_net": [ "10-Q:0001193125-21-279392" ], "goodwill": [ "10-Q:0001193125-21-279392" ], "intangibles": [ "10-Q:0001193125-21-279392" ], "total_assets": [ "10-Q:0001193125-21-279392" ], "accounts_payable": [ "10-Q:0001193125-21-279392" ], "short_term_borrowings": [ "10-Q:0001193125-21-279392" ], "debt_current": [ "10-Q:0001193125-21-279392" ], "current_liabilities": [ "10-Q:0001193125-21-279392" ], "long_term_debt": [ "10-Q:0001193125-21-279392" ], "total_liabilities": [ "10-Q:0001193125-21-279392" ], "equity_parent": [ "10-Q:0001193125-21-279392" ], "nci": [ "10-Q:0001193125-21-279392" ], "equity_total": [ "10-Q:0001193125-21-279392" ], "liabilities_and_equity": [ "10-Q:0001193125-21-279392" ], "retained_earnings": [ "10-Q:0001193125-21-279392" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2021-11-28", "values": { "cash": 1021000000.0, "short_term_investments": null, "receivables": 1766100000.0, "inventory": 1797300000.0, "current_assets": 6612400000.0, "ppe_net": 3291500000.0, "goodwill": 14523200000.0, "intangibles": 6813900000.0, "total_assets": 32481600000.0, "accounts_payable": 3450000000.0, "short_term_borrowings": 1098000000.0, "debt_current": 600700000.0, "current_liabilities": 7813200000.0, "long_term_debt": 10973600000.0, "total_liabilities": 22115300000.0, "temporary_equity": null, "equity_parent": 9524500000.0, "nci": 280200000.0, "equity_total": 9804700000.0, "liabilities_and_equity": 32481600000.0, "shares_outstanding": null, "retained_earnings": 17363200000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-21-363624" ], "value_sources": { "cash": [ "10-Q:0001193125-21-363624" ], "receivables": [ "10-Q:0001193125-21-363624" ], "inventory": [ "10-Q:0001193125-21-363624" ], "current_assets": [ "10-Q:0001193125-21-363624" ], "ppe_net": [ "10-Q:0001193125-21-363624" ], "goodwill": [ "10-Q:0001193125-21-363624" ], "intangibles": [ "10-Q:0001193125-21-363624" ], "total_assets": [ "10-Q:0001193125-21-363624" ], "accounts_payable": [ "10-Q:0001193125-21-363624" ], "short_term_borrowings": [ "10-Q:0001193125-21-363624" ], "debt_current": [ "10-Q:0001193125-21-363624" ], "current_liabilities": [ "10-Q:0001193125-21-363624" ], "long_term_debt": [ "10-Q:0001193125-21-363624" ], "total_liabilities": [ "10-Q:0001193125-21-363624" ], "equity_parent": [ "10-Q:0001193125-21-363624" ], "nci": [ "10-Q:0001193125-21-363624" ], "equity_total": [ "10-Q:0001193125-21-363624" ], "liabilities_and_equity": [ "10-Q:0001193125-21-363624" ], "retained_earnings": [ "10-Q:0001193125-21-363624" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-02-27", "values": { "cash": 844400000.0, "short_term_investments": null, "receivables": 1750400000.0, "inventory": 1710000000.0, "current_assets": 5028600000.0, "ppe_net": 3287900000.0, "goodwill": 14546700000.0, "intangibles": 7010900000.0, "total_assets": 31143800000.0, "accounts_payable": 3474600000.0, "short_term_borrowings": 724300000.0, "debt_current": 600700000.0, "current_liabilities": 6839000000.0, "long_term_debt": 10944700000.0, "total_liabilities": 21068100000.0, "temporary_equity": null, "equity_parent": 9812900000.0, "nci": 262800000.0, "equity_total": 10075700000.0, "liabilities_and_equity": 31143800000.0, "shares_outstanding": null, "retained_earnings": 17713100000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-22-082733" ], "value_sources": { "cash": [ "10-Q:0001193125-22-082733" ], "receivables": [ "10-Q:0001193125-22-082733" ], "inventory": [ "10-Q:0001193125-22-082733" ], "current_assets": [ "10-Q:0001193125-22-082733" ], "ppe_net": [ "10-Q:0001193125-22-082733" ], "goodwill": [ "10-Q:0001193125-22-082733" ], "intangibles": [ "10-Q:0001193125-22-082733" ], "total_assets": [ "10-Q:0001193125-22-082733" ], "accounts_payable": [ "10-Q:0001193125-22-082733" ], "short_term_borrowings": [ "10-Q:0001193125-22-082733" ], "debt_current": [ "10-Q:0001193125-22-082733" ], "current_liabilities": [ "10-Q:0001193125-22-082733" ], "long_term_debt": [ "10-Q:0001193125-22-082733" ], "total_liabilities": [ "10-Q:0001193125-22-082733" ], "equity_parent": [ "10-Q:0001193125-22-082733" ], "nci": [ "10-Q:0001193125-22-082733" ], "equity_total": [ "10-Q:0001193125-22-082733" ], "liabilities_and_equity": [ "10-Q:0001193125-22-082733" ], "retained_earnings": [ "10-Q:0001193125-22-082733" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-05-29", "values": { "cash": 569400000.0, "short_term_investments": null, "receivables": 1692100000.0, "inventory": 1867300000.0, "current_assets": 5089800000.0, "ppe_net": 3393800000.0, "goodwill": 14378500000.0, "intangibles": 6999900000.0, "total_assets": 31090100000.0, "accounts_payable": 3982300000.0, "short_term_borrowings": 811400000.0, "debt_current": 1674200000.0, "current_liabilities": 8019900000.0, "long_term_debt": 9134800000.0, "total_liabilities": 20302100000.0, "temporary_equity": null, "equity_parent": 10542400000.0, "nci": 245600000.0, "equity_total": 10788000000.0, "liabilities_and_equity": 31090100000.0, "shares_outstanding": null, "retained_earnings": 18532600000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 31400000.0, "commercial_paper": null, "operating_lease_liability": 355000000.0, "operating_lease_liability_current": 106700000.0, "operating_lease_liability_noncurrent": 248300000.0, "operating_lease_discount_rate": 0.038, "operating_lease_payments_y1": 117800000.0, "operating_lease_payments_total": 385800000.0, "operating_lease_imputed_interest": 30800000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001193125-22-185257", "10-K:0001193125-23-177500" ], "value_sources": { "cash": [ "10-K:0001193125-23-177500" ], "receivables": [ "10-K:0001193125-23-177500" ], "inventory": [ "10-K:0001193125-23-177500" ], "current_assets": [ "10-K:0001193125-23-177500" ], "ppe_net": [ "10-K:0001193125-23-177500" ], "goodwill": [ "10-K:0001193125-23-177500" ], "intangibles": [ "10-K:0001193125-23-177500" ], "total_assets": [ "10-K:0001193125-23-177500" ], "accounts_payable": [ "10-K:0001193125-23-177500" ], "short_term_borrowings": [ "10-K:0001193125-23-177500" ], "debt_current": [ "10-K:0001193125-23-177500" ], "current_liabilities": [ "10-K:0001193125-23-177500" ], "long_term_debt": [ "10-K:0001193125-23-177500" ], "total_liabilities": [ "10-K:0001193125-23-177500" ], "equity_parent": [ "10-K:0001193125-23-177500" ], "nci": [ "10-K:0001193125-23-177500" ], "equity_total": [ "10-K:0001193125-23-177500" ], "liabilities_and_equity": [ "10-K:0001193125-23-177500" ], "retained_earnings": [ "10-K:0001193125-23-177500" ], "accrued_taxes_current": [ "10-K:0001193125-23-177500" ], "operating_lease_liability": [ "10-K:0001193125-22-185257" ], "operating_lease_liability_current": [ "10-K:0001193125-23-177500" ], "operating_lease_liability_noncurrent": [ "10-K:0001193125-23-177500" ], "operating_lease_discount_rate": [ "10-K:0001193125-23-177500" ], "operating_lease_payments_y1": [ "10-K:0001193125-22-185257" ], "operating_lease_payments_total": [ "10-K:0001193125-22-185257" ], "operating_lease_imputed_interest": [ "10-K:0001193125-22-185257" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2022-08-28", "values": { "cash": 594400000.0, "short_term_investments": null, "receivables": 1730400000.0, "inventory": 2089900000.0, "current_assets": 5134000000.0, "ppe_net": 3358600000.0, "goodwill": 14454600000.0, "intangibles": 6979400000.0, "total_assets": 31107200000.0, "accounts_payable": 3786300000.0, "short_term_borrowings": 991900000.0, "debt_current": 2095400000.0, "current_liabilities": 8595500000.0, "long_term_debt": 8474600000.0, "total_liabilities": 20281600000.0, "temporary_equity": null, "equity_parent": 10574800000.0, "nci": 250800000.0, "equity_total": 10825600000.0, "liabilities_and_equity": 31107200000.0, "shares_outstanding": null, "retained_earnings": 19027600000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-22-248384" ], "value_sources": { "cash": [ "10-Q:0001193125-22-248384" ], "receivables": [ "10-Q:0001193125-22-248384" ], "inventory": [ "10-Q:0001193125-22-248384" ], "current_assets": [ "10-Q:0001193125-22-248384" ], "ppe_net": [ "10-Q:0001193125-22-248384" ], "goodwill": [ "10-Q:0001193125-22-248384" ], "intangibles": [ "10-Q:0001193125-22-248384" ], "total_assets": [ "10-Q:0001193125-22-248384" ], "accounts_payable": [ "10-Q:0001193125-22-248384" ], "short_term_borrowings": [ "10-Q:0001193125-22-248384" ], "debt_current": [ "10-Q:0001193125-22-248384" ], "current_liabilities": [ "10-Q:0001193125-22-248384" ], "long_term_debt": [ "10-Q:0001193125-22-248384" ], "total_liabilities": [ "10-Q:0001193125-22-248384" ], "equity_parent": [ "10-Q:0001193125-22-248384" ], "nci": [ "10-Q:0001193125-22-248384" ], "equity_total": [ "10-Q:0001193125-22-248384" ], "liabilities_and_equity": [ "10-Q:0001193125-22-248384" ], "retained_earnings": [ "10-Q:0001193125-22-248384" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2022-11-27", "values": { "cash": 644100000.0, "short_term_investments": null, "receivables": 1834000000.0, "inventory": 2121300000.0, "current_assets": 5330600000.0, "ppe_net": 3358000000.0, "goodwill": 14476000000.0, "intangibles": 6974800000.0, "total_assets": 31319800000.0, "accounts_payable": 4022600000.0, "short_term_borrowings": 1153400000.0, "debt_current": 1964300000.0, "current_liabilities": 9208200000.0, "long_term_debt": 8622500000.0, "total_liabilities": 20947700000.0, "temporary_equity": null, "equity_parent": 10121200000.0, "nci": 250900000.0, "equity_total": 10372100000.0, "liabilities_and_equity": 31319800000.0, "shares_outstanding": null, "retained_earnings": 18991900000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-22-309146" ], "value_sources": { "cash": [ "10-Q:0001193125-22-309146" ], "receivables": [ "10-Q:0001193125-22-309146" ], "inventory": [ "10-Q:0001193125-22-309146" ], "current_assets": [ "10-Q:0001193125-22-309146" ], "ppe_net": [ "10-Q:0001193125-22-309146" ], "goodwill": [ "10-Q:0001193125-22-309146" ], "intangibles": [ "10-Q:0001193125-22-309146" ], "total_assets": [ "10-Q:0001193125-22-309146" ], "accounts_payable": [ "10-Q:0001193125-22-309146" ], "short_term_borrowings": [ "10-Q:0001193125-22-309146" ], "debt_current": [ "10-Q:0001193125-22-309146" ], "current_liabilities": [ "10-Q:0001193125-22-309146" ], "long_term_debt": [ "10-Q:0001193125-22-309146" ], "total_liabilities": [ "10-Q:0001193125-22-309146" ], "equity_parent": [ "10-Q:0001193125-22-309146" ], "nci": [ "10-Q:0001193125-22-309146" ], "equity_total": [ "10-Q:0001193125-22-309146" ], "liabilities_and_equity": [ "10-Q:0001193125-22-309146" ], "retained_earnings": [ "10-Q:0001193125-22-309146" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-02-26", "values": { "cash": 618700000.0, "short_term_investments": null, "receivables": 1770200000.0, "inventory": 2083300000.0, "current_assets": 5116000000.0, "ppe_net": 3353600000.0, "goodwill": 14487800000.0, "intangibles": 6968000000.0, "total_assets": 31199800000.0, "accounts_payable": 3868200000.0, "short_term_borrowings": 959800000.0, "debt_current": 2487200000.0, "current_liabilities": 9418300000.0, "long_term_debt": 8140200000.0, "total_liabilities": 20716100000.0, "temporary_equity": null, "equity_parent": 10234500000.0, "nci": 249200000.0, "equity_total": 10483700000.0, "liabilities_and_equity": 31199800000.0, "shares_outstanding": null, "retained_earnings": 19226500000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-23-077864" ], "value_sources": { "cash": [ "10-Q:0001193125-23-077864" ], "receivables": [ "10-Q:0001193125-23-077864" ], "inventory": [ "10-Q:0001193125-23-077864" ], "current_assets": [ "10-Q:0001193125-23-077864" ], "ppe_net": [ "10-Q:0001193125-23-077864" ], "goodwill": [ "10-Q:0001193125-23-077864" ], "intangibles": [ "10-Q:0001193125-23-077864" ], "total_assets": [ "10-Q:0001193125-23-077864" ], "accounts_payable": [ "10-Q:0001193125-23-077864" ], "short_term_borrowings": [ "10-Q:0001193125-23-077864" ], "debt_current": [ "10-Q:0001193125-23-077864" ], "current_liabilities": [ "10-Q:0001193125-23-077864" ], "long_term_debt": [ "10-Q:0001193125-23-077864" ], "total_liabilities": [ "10-Q:0001193125-23-077864" ], "equity_parent": [ "10-Q:0001193125-23-077864" ], "nci": [ "10-Q:0001193125-23-077864" ], "equity_total": [ "10-Q:0001193125-23-077864" ], "liabilities_and_equity": [ "10-Q:0001193125-23-077864" ], "retained_earnings": [ "10-Q:0001193125-23-077864" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-05-28", "values": { "cash": 585500000.0, "short_term_investments": null, "receivables": 1683200000.0, "inventory": 2172000000.0, "current_assets": 5176400000.0, "ppe_net": 3636200000.0, "goodwill": 14511200000.0, "intangibles": 6967600000.0, "total_assets": 31451700000.0, "accounts_payable": 4194200000.0, "short_term_borrowings": 31700000.0, "debt_current": 1709100000.0, "current_liabilities": 7535700000.0, "long_term_debt": 9965100000.0, "total_liabilities": 20751700000.0, "temporary_equity": null, "equity_parent": 10449600000.0, "nci": 250400000.0, "equity_total": 10700000000.0, "liabilities_and_equity": 31451700000.0, "shares_outstanding": null, "retained_earnings": 19838600000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 80900000.0, "commercial_paper": null, "operating_lease_liability": 358900000.0, "operating_lease_liability_current": 101900000.0, "operating_lease_liability_noncurrent": 257000000.0, "operating_lease_discount_rate": 0.044, "operating_lease_payments_y1": 111900000.0, "operating_lease_payments_total": 402700000.0, "operating_lease_imputed_interest": 43800000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001193125-23-177500", "10-K:0001193125-24-168943" ], "value_sources": { "cash": [ "10-K:0001193125-24-168943" ], "receivables": [ "10-K:0001193125-24-168943" ], "inventory": [ "10-K:0001193125-24-168943" ], "current_assets": [ "10-K:0001193125-24-168943" ], "ppe_net": [ "10-K:0001193125-24-168943" ], "goodwill": [ "10-K:0001193125-24-168943" ], "intangibles": [ "10-K:0001193125-24-168943" ], "total_assets": [ "10-K:0001193125-24-168943" ], "accounts_payable": [ "10-K:0001193125-24-168943" ], "short_term_borrowings": [ "10-K:0001193125-24-168943" ], "debt_current": [ "10-K:0001193125-24-168943" ], "current_liabilities": [ "10-K:0001193125-24-168943" ], "long_term_debt": [ "10-K:0001193125-24-168943" ], "total_liabilities": [ "10-K:0001193125-24-168943" ], "equity_parent": [ "10-K:0001193125-24-168943" ], "nci": [ "10-K:0001193125-24-168943" ], "equity_total": [ "10-K:0001193125-24-168943" ], "liabilities_and_equity": [ "10-K:0001193125-24-168943" ], "retained_earnings": [ "10-K:0001193125-24-168943" ], "accrued_taxes_current": [ "10-K:0001193125-24-168943" ], "operating_lease_liability": [ "10-K:0001193125-23-177500" ], "operating_lease_liability_current": [ "10-K:0001193125-24-168943" ], "operating_lease_liability_noncurrent": [ "10-K:0001193125-24-168943" ], "operating_lease_discount_rate": [ "10-K:0001193125-24-168943" ], "operating_lease_payments_y1": [ "10-K:0001193125-23-177500" ], "operating_lease_payments_total": [ "10-K:0001193125-23-177500" ], "operating_lease_imputed_interest": [ "10-K:0001193125-23-177500" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2023-08-27", "values": { "cash": 490900000.0, "short_term_investments": null, "receivables": 1791100000.0, "inventory": 2228800000.0, "current_assets": 5107000000.0, "ppe_net": 3585200000.0, "goodwill": 14522000000.0, "intangibles": 6965700000.0, "total_assets": 31319700000.0, "accounts_payable": 3705800000.0, "short_term_borrowings": 584300000.0, "debt_current": 1174600000.0, "current_liabilities": 7067800000.0, "long_term_debt": 10523500000.0, "total_liabilities": 20804300000.0, "temporary_equity": null, "equity_parent": 10262400000.0, "nci": 253000000.0, "equity_total": 10515400000.0, "liabilities_and_equity": 31319700000.0, "shares_outstanding": null, "retained_earnings": 20163600000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-23-238563" ], "value_sources": { "cash": [ "10-Q:0001193125-23-238563" ], "receivables": [ "10-Q:0001193125-23-238563" ], "inventory": [ "10-Q:0001193125-23-238563" ], "current_assets": [ "10-Q:0001193125-23-238563" ], "ppe_net": [ "10-Q:0001193125-23-238563" ], "goodwill": [ "10-Q:0001193125-23-238563" ], "intangibles": [ "10-Q:0001193125-23-238563" ], "total_assets": [ "10-Q:0001193125-23-238563" ], "accounts_payable": [ "10-Q:0001193125-23-238563" ], "short_term_borrowings": [ "10-Q:0001193125-23-238563" ], "debt_current": [ "10-Q:0001193125-23-238563" ], "current_liabilities": [ "10-Q:0001193125-23-238563" ], "long_term_debt": [ "10-Q:0001193125-23-238563" ], "total_liabilities": [ "10-Q:0001193125-23-238563" ], "equity_parent": [ "10-Q:0001193125-23-238563" ], "nci": [ "10-Q:0001193125-23-238563" ], "equity_total": [ "10-Q:0001193125-23-238563" ], "liabilities_and_equity": [ "10-Q:0001193125-23-238563" ], "retained_earnings": [ "10-Q:0001193125-23-238563" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2023-11-26", "values": { "cash": 593800000.0, "short_term_investments": null, "receivables": 1758800000.0, "inventory": 2166000000.0, "current_assets": 5045600000.0, "ppe_net": 3598900000.0, "goodwill": 14441800000.0, "intangibles": 6963300000.0, "total_assets": 31233400000.0, "accounts_payable": 3824400000.0, "short_term_borrowings": 799200000.0, "debt_current": 1321000000.0, "current_liabilities": 7902200000.0, "long_term_debt": 10530500000.0, "total_liabilities": 21601500000.0, "temporary_equity": null, "equity_parent": 9378800000.0, "nci": 253100000.0, "equity_total": 9631900000.0, "liabilities_and_equity": 31233400000.0, "shares_outstanding": null, "retained_earnings": 20080900000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-23-299930" ], "value_sources": { "cash": [ "10-Q:0001193125-23-299930" ], "receivables": [ "10-Q:0001193125-23-299930" ], "inventory": [ "10-Q:0001193125-23-299930" ], "current_assets": [ "10-Q:0001193125-23-299930" ], "ppe_net": [ "10-Q:0001193125-23-299930" ], "goodwill": [ "10-Q:0001193125-23-299930" ], "intangibles": [ "10-Q:0001193125-23-299930" ], "total_assets": [ "10-Q:0001193125-23-299930" ], "accounts_payable": [ "10-Q:0001193125-23-299930" ], "short_term_borrowings": [ "10-Q:0001193125-23-299930" ], "debt_current": [ "10-Q:0001193125-23-299930" ], "current_liabilities": [ "10-Q:0001193125-23-299930" ], "long_term_debt": [ "10-Q:0001193125-23-299930" ], "total_liabilities": [ "10-Q:0001193125-23-299930" ], "equity_parent": [ "10-Q:0001193125-23-299930" ], "nci": [ "10-Q:0001193125-23-299930" ], "equity_total": [ "10-Q:0001193125-23-299930" ], "liabilities_and_equity": [ "10-Q:0001193125-23-299930" ], "retained_earnings": [ "10-Q:0001193125-23-299930" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-02-25", "values": { "cash": 588600000.0, "short_term_investments": null, "receivables": 1771100000.0, "inventory": 1828000000.0, "current_assets": 4654500000.0, "ppe_net": 3643600000.0, "goodwill": 14433700000.0, "intangibles": 6957200000.0, "total_assets": 30860500000.0, "accounts_payable": 3613500000.0, "short_term_borrowings": 686700000.0, "debt_current": 812200000.0, "current_liabilities": 7061900000.0, "long_term_debt": 11015100000.0, "total_liabilities": 21169200000.0, "temporary_equity": null, "equity_parent": 9436800000.0, "nci": 254500000.0, "equity_total": 9691300000.0, "liabilities_and_equity": 30860500000.0, "shares_outstanding": null, "retained_earnings": 20416700000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-24-072690" ], "value_sources": { "cash": [ "10-Q:0001193125-24-072690" ], "receivables": [ "10-Q:0001193125-24-072690" ], "inventory": [ "10-Q:0001193125-24-072690" ], "current_assets": [ "10-Q:0001193125-24-072690" ], "ppe_net": [ "10-Q:0001193125-24-072690" ], "goodwill": [ "10-Q:0001193125-24-072690" ], "intangibles": [ "10-Q:0001193125-24-072690" ], "total_assets": [ "10-Q:0001193125-24-072690" ], "accounts_payable": [ "10-Q:0001193125-24-072690" ], "short_term_borrowings": [ "10-Q:0001193125-24-072690" ], "debt_current": [ "10-Q:0001193125-24-072690" ], "current_liabilities": [ "10-Q:0001193125-24-072690" ], "long_term_debt": [ "10-Q:0001193125-24-072690" ], "total_liabilities": [ "10-Q:0001193125-24-072690" ], "equity_parent": [ "10-Q:0001193125-24-072690" ], "nci": [ "10-Q:0001193125-24-072690" ], "equity_total": [ "10-Q:0001193125-24-072690" ], "liabilities_and_equity": [ "10-Q:0001193125-24-072690" ], "retained_earnings": [ "10-Q:0001193125-24-072690" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-05-26", "values": { "cash": 418000000.0, "short_term_investments": null, "receivables": 1696200000.0, "inventory": 1898200000.0, "current_assets": 4580900000.0, "ppe_net": 3863900000.0, "goodwill": 14750700000.0, "intangibles": 6979900000.0, "total_assets": 31469900000.0, "accounts_payable": 3987800000.0, "short_term_borrowings": 11800000.0, "debt_current": 1614100000.0, "current_liabilities": 7033100000.0, "long_term_debt": 11304200000.0, "total_liabilities": 21821400000.0, "temporary_equity": null, "equity_parent": 9396700000.0, "nci": 251800000.0, "equity_total": 9648500000.0, "liabilities_and_equity": 31469900000.0, "shares_outstanding": null, "retained_earnings": 20971800000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 82100000.0, "commercial_paper": null, "operating_lease_liability": 385000000.0, "operating_lease_liability_current": 102200000.0, "operating_lease_liability_noncurrent": 282800000.0, "operating_lease_discount_rate": 0.049, "operating_lease_payments_y1": 118200000.0, "operating_lease_payments_total": 440200000.0, "operating_lease_imputed_interest": 55200000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001193125-24-168943", "10-K:0001193125-25-147079" ], "value_sources": { "cash": [ "10-K:0001193125-25-147079" ], "receivables": [ "10-K:0001193125-25-147079" ], "inventory": [ "10-K:0001193125-25-147079" ], "current_assets": [ "10-K:0001193125-25-147079" ], "ppe_net": [ "10-K:0001193125-25-147079" ], "goodwill": [ "10-K:0001193125-25-147079" ], "intangibles": [ "10-K:0001193125-25-147079" ], "total_assets": [ "10-K:0001193125-25-147079" ], "accounts_payable": [ "10-K:0001193125-25-147079" ], "short_term_borrowings": [ "10-K:0001193125-25-147079" ], "debt_current": [ "10-K:0001193125-25-147079" ], "current_liabilities": [ "10-K:0001193125-25-147079" ], "long_term_debt": [ "10-K:0001193125-25-147079" ], "total_liabilities": [ "10-K:0001193125-25-147079" ], "equity_parent": [ "10-K:0001193125-25-147079" ], "nci": [ "10-K:0001193125-25-147079" ], "equity_total": [ "10-K:0001193125-25-147079" ], "liabilities_and_equity": [ "10-K:0001193125-25-147079" ], "retained_earnings": [ "10-K:0001193125-25-147079" ], "accrued_taxes_current": [ "10-K:0001193125-25-147079" ], "operating_lease_liability": [ "10-K:0001193125-24-168943" ], "operating_lease_liability_current": [ "10-K:0001193125-25-147079" ], "operating_lease_liability_noncurrent": [ "10-K:0001193125-25-147079" ], "operating_lease_discount_rate": [ "10-K:0001193125-25-147079" ], "operating_lease_payments_y1": [ "10-K:0001193125-24-168943" ], "operating_lease_payments_total": [ "10-K:0001193125-24-168943" ], "operating_lease_imputed_interest": [ "10-K:0001193125-24-168943" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2024-08-25", "values": { "cash": 468100000.0, "short_term_investments": null, "receivables": 1843800000.0, "inventory": 1996400000.0, "current_assets": 4813600000.0, "ppe_net": 3776300000.0, "goodwill": 14787700000.0, "intangibles": 6982800000.0, "total_assets": 31769200000.0, "accounts_payable": 3823400000.0, "short_term_borrowings": 249100000.0, "debt_current": 1640000000.0, "current_liabilities": 7289400000.0, "long_term_debt": 11431300000.0, "total_liabilities": 22242600000.0, "temporary_equity": null, "equity_parent": 9275600000.0, "nci": 251000000.0, "equity_total": 9526600000.0, "liabilities_and_equity": 31769200000.0, "shares_outstanding": null, "retained_earnings": 21213900000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-24-221344" ], "value_sources": { "cash": [ "10-Q:0001193125-24-221344" ], "receivables": [ "10-Q:0001193125-24-221344" ], "inventory": [ "10-Q:0001193125-24-221344" ], "current_assets": [ "10-Q:0001193125-24-221344" ], "ppe_net": [ "10-Q:0001193125-24-221344" ], "goodwill": [ "10-Q:0001193125-24-221344" ], "intangibles": [ "10-Q:0001193125-24-221344" ], "total_assets": [ "10-Q:0001193125-24-221344" ], "accounts_payable": [ "10-Q:0001193125-24-221344" ], "short_term_borrowings": [ "10-Q:0001193125-24-221344" ], "debt_current": [ "10-Q:0001193125-24-221344" ], "current_liabilities": [ "10-Q:0001193125-24-221344" ], "long_term_debt": [ "10-Q:0001193125-24-221344" ], "total_liabilities": [ "10-Q:0001193125-24-221344" ], "equity_parent": [ "10-Q:0001193125-24-221344" ], "nci": [ "10-Q:0001193125-24-221344" ], "equity_total": [ "10-Q:0001193125-24-221344" ], "liabilities_and_equity": [ "10-Q:0001193125-24-221344" ], "retained_earnings": [ "10-Q:0001193125-24-221344" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2024-11-24", "values": { "cash": 2292800000.0, "short_term_investments": null, "receivables": 1781900000.0, "inventory": 1967900000.0, "current_assets": 7381400000.0, "ppe_net": 3457000000.0, "goodwill": 14427700000.0, "intangibles": 6743300000.0, "total_assets": 33396100000.0, "accounts_payable": 4068800000.0, "short_term_borrowings": 264300000.0, "debt_current": 1821500000.0, "current_liabilities": 8024300000.0, "long_term_debt": 12435800000.0, "total_liabilities": 23946900000.0, "temporary_equity": null, "equity_parent": 9200700000.0, "nci": 248500000.0, "equity_total": 9449200000.0, "liabilities_and_equity": 33396100000.0, "shares_outstanding": null, "retained_earnings": 21340300000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-24-281288" ], "value_sources": { "cash": [ "10-Q:0001193125-24-281288" ], "receivables": [ "10-Q:0001193125-24-281288" ], "inventory": [ "10-Q:0001193125-24-281288" ], "current_assets": [ "10-Q:0001193125-24-281288" ], "ppe_net": [ "10-Q:0001193125-24-281288" ], "goodwill": [ "10-Q:0001193125-24-281288" ], "intangibles": [ "10-Q:0001193125-24-281288" ], "total_assets": [ "10-Q:0001193125-24-281288" ], "accounts_payable": [ "10-Q:0001193125-24-281288" ], "short_term_borrowings": [ "10-Q:0001193125-24-281288" ], "debt_current": [ "10-Q:0001193125-24-281288" ], "current_liabilities": [ "10-Q:0001193125-24-281288" ], "long_term_debt": [ "10-Q:0001193125-24-281288" ], "total_liabilities": [ "10-Q:0001193125-24-281288" ], "equity_parent": [ "10-Q:0001193125-24-281288" ], "nci": [ "10-Q:0001193125-24-281288" ], "equity_total": [ "10-Q:0001193125-24-281288" ], "liabilities_and_equity": [ "10-Q:0001193125-24-281288" ], "retained_earnings": [ "10-Q:0001193125-24-281288" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-02-23", "values": { "cash": 521300000.0, "short_term_investments": null, "receivables": 1791000000.0, "inventory": 1811600000.0, "current_assets": 5256000000.0, "ppe_net": 3460500000.0, "goodwill": 15518700000.0, "intangibles": 7059000000.0, "total_assets": 32706200000.0, "accounts_payable": 3692300000.0, "short_term_borrowings": 406700000.0, "debt_current": 1941000000.0, "current_liabilities": 7876200000.0, "long_term_debt": 11839600000.0, "total_liabilities": 23193600000.0, "temporary_equity": null, "equity_parent": 9263200000.0, "nci": 249400000.0, "equity_total": 9512600000.0, "liabilities_and_equity": 32706200000.0, "shares_outstanding": null, "retained_earnings": 21636000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-25-057880" ], "value_sources": { "cash": [ "10-Q:0001193125-25-057880" ], "receivables": [ "10-Q:0001193125-25-057880" ], "inventory": [ "10-Q:0001193125-25-057880" ], "current_assets": [ "10-Q:0001193125-25-057880" ], "ppe_net": [ "10-Q:0001193125-25-057880" ], "goodwill": [ "10-Q:0001193125-25-057880" ], "intangibles": [ "10-Q:0001193125-25-057880" ], "total_assets": [ "10-Q:0001193125-25-057880" ], "accounts_payable": [ "10-Q:0001193125-25-057880" ], "short_term_borrowings": [ "10-Q:0001193125-25-057880" ], "debt_current": [ "10-Q:0001193125-25-057880" ], "current_liabilities": [ "10-Q:0001193125-25-057880" ], "long_term_debt": [ "10-Q:0001193125-25-057880" ], "total_liabilities": [ "10-Q:0001193125-25-057880" ], "equity_parent": [ "10-Q:0001193125-25-057880" ], "nci": [ "10-Q:0001193125-25-057880" ], "equity_total": [ "10-Q:0001193125-25-057880" ], "liabilities_and_equity": [ "10-Q:0001193125-25-057880" ], "retained_earnings": [ "10-Q:0001193125-25-057880" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-05-25", "values": { "cash": 363900000.0, "short_term_investments": null, "receivables": 1795900000.0, "inventory": 1910800000.0, "current_assets": 5275700000.0, "ppe_net": 3632600000.0, "goodwill": 15622400000.0, "intangibles": 7081400000.0, "total_assets": 33071100000.0, "accounts_payable": 4009500000.0, "short_term_borrowings": 677000000.0, "debt_current": 1528400000.0, "current_liabilities": 7857300000.0, "long_term_debt": 12673200000.0, "total_liabilities": 23859900000.0, "temporary_equity": null, "equity_parent": 9199200000.0, "nci": 12000000.0, "equity_total": 9211200000.0, "liabilities_and_equity": 33071100000.0, "shares_outstanding": null, "retained_earnings": 21917800000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 102100000.0, "commercial_paper": null, "operating_lease_liability": 418100000.0, "operating_lease_liability_current": 115300000.0, "operating_lease_liability_noncurrent": 302800000.0, "operating_lease_discount_rate": 0.049, "operating_lease_payments_y1": 134000000.0, "operating_lease_payments_total": 473900000.0, "operating_lease_imputed_interest": 55800000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001193125-25-147079", "10-K:0001628280-26-046466" ], "value_sources": { "cash": [ "10-K:0001628280-26-046466" ], "receivables": [ "10-K:0001628280-26-046466" ], "inventory": [ "10-K:0001628280-26-046466" ], "current_assets": [ "10-K:0001628280-26-046466" ], "ppe_net": [ "10-K:0001628280-26-046466" ], "goodwill": [ "10-K:0001628280-26-046466" ], "intangibles": [ "10-K:0001628280-26-046466" ], "total_assets": [ "10-K:0001628280-26-046466" ], "accounts_payable": [ "10-K:0001628280-26-046466" ], "short_term_borrowings": [ "10-K:0001628280-26-046466" ], "debt_current": [ "10-K:0001628280-26-046466" ], "current_liabilities": [ "10-K:0001628280-26-046466" ], "long_term_debt": [ "10-K:0001628280-26-046466" ], "total_liabilities": [ "10-K:0001628280-26-046466" ], "equity_parent": [ "10-K:0001628280-26-046466" ], "nci": [ "10-K:0001628280-26-046466" ], "equity_total": [ "10-K:0001628280-26-046466" ], "liabilities_and_equity": [ "10-K:0001628280-26-046466" ], "retained_earnings": [ "10-K:0001628280-26-046466" ], "accrued_taxes_current": [ "10-K:0001628280-26-046466" ], "operating_lease_liability": [ "10-K:0001193125-25-147079" ], "operating_lease_liability_current": [ "10-K:0001628280-26-046466" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-26-046466" ], "operating_lease_discount_rate": [ "10-K:0001628280-26-046466" ], "operating_lease_payments_y1": [ "10-K:0001193125-25-147079" ], "operating_lease_payments_total": [ "10-K:0001193125-25-147079" ], "operating_lease_imputed_interest": [ "10-K:0001193125-25-147079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2025-08-24", "values": { "cash": 952900000.0, "short_term_investments": null, "receivables": 1804300000.0, "inventory": 2051500000.0, "current_assets": 5239800000.0, "ppe_net": 3583200000.0, "goodwill": 15660200000.0, "intangibles": 7087300000.0, "total_assets": 33015600000.0, "accounts_payable": 3740000000.0, "short_term_borrowings": 22100000.0, "debt_current": 2166500000.0, "current_liabilities": 7959600000.0, "long_term_debt": 12218400000.0, "total_liabilities": 23496700000.0, "temporary_equity": null, "equity_parent": 9506600000.0, "nci": 12300000.0, "equity_total": 9518900000.0, "liabilities_and_equity": 33015600000.0, "shares_outstanding": null, "retained_earnings": 22791100000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001193125-25-206304" ], "value_sources": { "cash": [ "10-Q:0001193125-25-206304" ], "receivables": [ "10-Q:0001193125-25-206304" ], "inventory": [ "10-Q:0001193125-25-206304" ], "current_assets": [ "10-Q:0001193125-25-206304" ], "ppe_net": [ "10-Q:0001193125-25-206304" ], "goodwill": [ "10-Q:0001193125-25-206304" ], "intangibles": [ "10-Q:0001193125-25-206304" ], "total_assets": [ "10-Q:0001193125-25-206304" ], "accounts_payable": [ "10-Q:0001193125-25-206304" ], "short_term_borrowings": [ "10-Q:0001193125-25-206304" ], "debt_current": [ "10-Q:0001193125-25-206304" ], "current_liabilities": [ "10-Q:0001193125-25-206304" ], "long_term_debt": [ "10-Q:0001193125-25-206304" ], "total_liabilities": [ "10-Q:0001193125-25-206304" ], "equity_parent": [ "10-Q:0001193125-25-206304" ], "nci": [ "10-Q:0001193125-25-206304" ], "equity_total": [ "10-Q:0001193125-25-206304" ], "liabilities_and_equity": [ "10-Q:0001193125-25-206304" ], "retained_earnings": [ "10-Q:0001193125-25-206304" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2025-11-23", "values": { "cash": 683400000.0, "short_term_investments": null, "receivables": 1892600000.0, "inventory": 2051500000.0, "current_assets": 5071100000.0, "ppe_net": 3514400000.0, "goodwill": 15601500000.0, "intangibles": 7022600000.0, "total_assets": 32549000000.0, "accounts_payable": 3934100000.0, "short_term_borrowings": 16800000.0, "debt_current": 1557800000.0, "current_liabilities": 7712900000.0, "long_term_debt": 12160200000.0, "total_liabilities": 23220200000.0, "temporary_equity": null, "equity_parent": 9316400000.0, "nci": 12400000.0, "equity_total": 9328800000.0, "liabilities_and_equity": 32549000000.0, "shares_outstanding": null, "retained_earnings": 22550800000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-25-057598" ], "value_sources": { "cash": [ "10-Q:0001628280-25-057598" ], "receivables": [ "10-Q:0001628280-25-057598" ], "inventory": [ "10-Q:0001628280-25-057598" ], "current_assets": [ "10-Q:0001628280-25-057598" ], "ppe_net": [ "10-Q:0001628280-25-057598" ], "goodwill": [ "10-Q:0001628280-25-057598" ], "intangibles": [ "10-Q:0001628280-25-057598" ], "total_assets": [ "10-Q:0001628280-25-057598" ], "accounts_payable": [ "10-Q:0001628280-25-057598" ], "short_term_borrowings": [ "10-Q:0001628280-25-057598" ], "debt_current": [ "10-Q:0001628280-25-057598" ], "current_liabilities": [ "10-Q:0001628280-25-057598" ], "long_term_debt": [ "10-Q:0001628280-25-057598" ], "total_liabilities": [ "10-Q:0001628280-25-057598" ], "equity_parent": [ "10-Q:0001628280-25-057598" ], "nci": [ "10-Q:0001628280-25-057598" ], "equity_total": [ "10-Q:0001628280-25-057598" ], "liabilities_and_equity": [ "10-Q:0001628280-25-057598" ], "retained_earnings": [ "10-Q:0001628280-25-057598" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-02-22", "values": { "cash": 785500000.0, "short_term_investments": null, "receivables": 1857100000.0, "inventory": 1755700000.0, "current_assets": 4888600000.0, "ppe_net": 3492100000.0, "goodwill": 15634400000.0, "intangibles": 7030100000.0, "total_assets": 32403100000.0, "accounts_payable": 3634400000.0, "short_term_borrowings": 837300000.0, "debt_current": 2138300000.0, "current_liabilities": 8685300000.0, "long_term_debt": 10992100000.0, "total_liabilities": 23046100000.0, "temporary_equity": null, "equity_parent": 9343300000.0, "nci": 13700000.0, "equity_total": 9357000000.0, "liabilities_and_equity": 32403100000.0, "shares_outstanding": null, "retained_earnings": 22525400000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-019398" ], "value_sources": { "cash": [ "10-Q:0001628280-26-019398" ], "receivables": [ "10-Q:0001628280-26-019398" ], "inventory": [ "10-Q:0001628280-26-019398" ], "current_assets": [ "10-Q:0001628280-26-019398" ], "ppe_net": [ "10-Q:0001628280-26-019398" ], "goodwill": [ "10-Q:0001628280-26-019398" ], "intangibles": [ "10-Q:0001628280-26-019398" ], "total_assets": [ "10-Q:0001628280-26-019398" ], "accounts_payable": [ "10-Q:0001628280-26-019398" ], "short_term_borrowings": [ "10-Q:0001628280-26-019398" ], "debt_current": [ "10-Q:0001628280-26-019398" ], "current_liabilities": [ "10-Q:0001628280-26-019398" ], "long_term_debt": [ "10-Q:0001628280-26-019398" ], "total_liabilities": [ "10-Q:0001628280-26-019398" ], "equity_parent": [ "10-Q:0001628280-26-019398" ], "nci": [ "10-Q:0001628280-26-019398" ], "equity_total": [ "10-Q:0001628280-26-019398" ], "liabilities_and_equity": [ "10-Q:0001628280-26-019398" ], "retained_earnings": [ "10-Q:0001628280-26-019398" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-05-31", "values": { "cash": 453800000.0, "short_term_investments": null, "receivables": 1646800000.0, "inventory": 1917900000.0, "current_assets": 4618300000.0, "ppe_net": 3443400000.0, "goodwill": 14122400000.0, "intangibles": 6716900000.0, "total_assets": 30016700000.0, "accounts_payable": 3729500000.0, "short_term_borrowings": 68400000.0, "debt_current": 1053600000.0, "current_liabilities": 6774100000.0, "long_term_debt": 12416000000.0, "total_liabilities": 22636100000.0, "temporary_equity": null, "equity_parent": 7368400000.0, "nci": 12200000.0, "equity_total": 7380600000.0, "liabilities_and_equity": 30016700000.0, "shares_outstanding": null, "retained_earnings": 20514900000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 49800000.0, "commercial_paper": null, "operating_lease_liability": 402400000.0, "operating_lease_liability_current": 102000000.0, "operating_lease_liability_noncurrent": 300400000.0, "operating_lease_discount_rate": 0.047, "operating_lease_payments_y1": 118400000.0, "operating_lease_payments_total": 456200000.0, "operating_lease_imputed_interest": 53800000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-063201" ], "value_sources": { "cash": [ "10-Q:0001628280-26-063201" ], "receivables": [ "10-Q:0001628280-26-063201" ], "inventory": [ "10-Q:0001628280-26-063201" ], "current_assets": [ "10-Q:0001628280-26-063201" ], "ppe_net": [ "10-Q:0001628280-26-063201" ], "goodwill": [ "10-Q:0001628280-26-063201" ], "intangibles": [ "10-Q:0001628280-26-063201" ], "total_assets": [ "10-Q:0001628280-26-063201" ], "accounts_payable": [ "10-Q:0001628280-26-063201" ], "short_term_borrowings": [ "10-Q:0001628280-26-063201" ], "debt_current": [ "10-Q:0001628280-26-063201" ], "current_liabilities": [ "10-Q:0001628280-26-063201" ], "long_term_debt": [ "10-Q:0001628280-26-063201" ], "total_liabilities": [ "10-Q:0001628280-26-063201" ], "equity_parent": [ "10-Q:0001628280-26-063201" ], "nci": [ "10-Q:0001628280-26-063201" ], "equity_total": [ "10-Q:0001628280-26-063201" ], "liabilities_and_equity": [ "10-Q:0001628280-26-063201" ], "retained_earnings": [ "10-Q:0001628280-26-063201" ], "accrued_taxes_current": [ "10-K:0001628280-26-046466" ], "operating_lease_liability": [ "10-K:0001628280-26-046466" ], "operating_lease_liability_current": [ "10-K:0001628280-26-046466" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-26-046466" ], "operating_lease_discount_rate": [ "10-K:0001628280-26-046466" ], "operating_lease_payments_y1": [ "10-K:0001628280-26-046466" ], "operating_lease_payments_total": [ "10-K:0001628280-26-046466" ], "operating_lease_imputed_interest": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q1", "date": "2026-08-30", "values": { "cash": 433100000.0, "short_term_investments": null, "receivables": 1775200000.0, "inventory": 2163200000.0, "current_assets": 4884300000.0, "ppe_net": 3383400000.0, "goodwill": 14113100000.0, "intangibles": 6710200000.0, "total_assets": 30273400000.0, "accounts_payable": 3715200000.0, "short_term_borrowings": 201600000.0, "debt_current": 1046800000.0, "current_liabilities": 6940000000.0, "long_term_debt": 12367200000.0, "total_liabilities": 22809600000.0, "temporary_equity": null, "equity_parent": 7450400000.0, "nci": 13400000.0, "equity_total": 7463800000.0, "liabilities_and_equity": 30273400000.0, "shares_outstanding": null, "retained_earnings": 20581400000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-063201" ], "value_sources": { "cash": [ "10-Q:0001628280-26-063201" ], "receivables": [ "10-Q:0001628280-26-063201" ], "inventory": [ "10-Q:0001628280-26-063201" ], "current_assets": [ "10-Q:0001628280-26-063201" ], "ppe_net": [ "10-Q:0001628280-26-063201" ], "goodwill": [ "10-Q:0001628280-26-063201" ], "intangibles": [ "10-Q:0001628280-26-063201" ], "total_assets": [ "10-Q:0001628280-26-063201" ], "accounts_payable": [ "10-Q:0001628280-26-063201" ], "short_term_borrowings": [ "10-Q:0001628280-26-063201" ], "debt_current": [ "10-Q:0001628280-26-063201" ], "current_liabilities": [ "10-Q:0001628280-26-063201" ], "long_term_debt": [ "10-Q:0001628280-26-063201" ], "total_liabilities": [ "10-Q:0001628280-26-063201" ], "equity_parent": [ "10-Q:0001628280-26-063201" ], "nci": [ "10-Q:0001628280-26-063201" ], "equity_total": [ "10-Q:0001628280-26-063201" ], "liabilities_and_equity": [ "10-Q:0001628280-26-063201" ], "retained_earnings": [ "10-Q:0001628280-26-063201" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-06-01", "end": "2020-08-30", "values": { "cfo": 583600000.0, "cfi": -123000000.0, "cff": -372700000.0, "capex": 117000000.0, "d_and_a": 146100000.0, "sbc": 28300000.0, "dividends_paid": 302800000.0, "buybacks": 0.0, "interest_paid": 80400000.0, "taxes_paid": 76200000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 23000000.0, "change_receivables": -7200000.0, "change_inventories": 158600000.0, "change_payables": -45900000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 595200000.0 }, "sources": [ "10-Q:0001193125-21-279392" ], "value_sources": { "cfo": [ "10-Q:0001193125-21-279392" ], "cfi": [ "10-Q:0001193125-21-279392" ], "cff": [ "10-Q:0001193125-21-279392" ], "capex": [ "10-Q:0001193125-21-279392" ], "d_and_a": [ "10-Q:0001193125-21-279392" ], "sbc": [ "10-Q:0001193125-21-279392" ], "dividends_paid": [ "10-Q:0001193125-21-279392" ], "buybacks": [ "10-Q:0001193125-21-279392" ], "interest_paid": [ "10-Q:0001193125-21-279392" ], "taxes_paid": [ "10-Q:0001193125-21-279392" ], "deferred_tax": [ "10-Q:0001193125-21-279392" ], "change_receivables": [ "10-Q:0001193125-21-279392" ], "change_inventories": [ "10-Q:0001193125-21-279392" ], "change_payables": [ "10-Q:0001193125-21-279392" ], "proceeds_debt_issuance": [ "10-Q:0001193125-21-279392" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-08-31", "end": "2020-11-29", "values": { "cfo": 843200000.0, "cfi": -88300000.0, "cff": 19100000.0, "capex": 109200000.0, "d_and_a": 149000000.0, "sbc": 20400000.0, "dividends_paid": 314900000.0, "buybacks": 100000.0, "interest_paid": 128300000.0, "taxes_paid": 280500000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 19300000.0, "change_receivables": 142400000.0, "change_inventories": 100000000.0, "change_payables": 211700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 376100000.0 }, "sources": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "value_sources": { "cfo": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "cfi": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "cff": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "capex": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "d_and_a": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "sbc": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "dividends_paid": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "buybacks": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "interest_paid": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "taxes_paid": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "deferred_tax": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "change_receivables": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "change_inventories": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "change_payables": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ], "proceeds_debt_issuance": [ "10-Q:0001193125-21-279392", "10-Q:0001193125-21-363624" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-11-30", "end": "2021-02-28", "values": { "cfo": 781100000.0, "cfi": -120700000.0, "cff": -499100000.0, "capex": 120200000.0, "d_and_a": 159400000.0, "sbc": 20800000.0, "dividends_paid": 314700000.0, "buybacks": 500000.0, "interest_paid": 77400000.0, "taxes_paid": 103100000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 68600000.0, "change_receivables": -16000000.0, "change_inventories": 43600000.0, "change_payables": -11100000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 605200000.0 }, "sources": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "value_sources": { "cfo": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "cfi": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "cff": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "capex": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "d_and_a": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "sbc": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "dividends_paid": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "buybacks": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "interest_paid": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "taxes_paid": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "deferred_tax": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "change_receivables": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "change_inventories": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "change_payables": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ], "proceeds_debt_issuance": [ "10-Q:0001193125-21-363624", "10-Q:0001193125-22-082733" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-03-01", "end": "2021-05-30", "values": { "cfo": 775300000.0, "cfi": -180800000.0, "cff": -1862800000.0, "capex": 184400000.0, "d_and_a": 146800000.0, "sbc": 20400000.0, "dividends_paid": 314000000.0, "buybacks": 300800000.0, "interest_paid": 126400000.0, "taxes_paid": 176300000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 7900000.0, "change_receivables": -147100000.0, "change_inventories": 52500000.0, "change_payables": 188400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "value_sources": { "cfo": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "cfi": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "cff": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "capex": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "d_and_a": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "sbc": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "dividends_paid": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "buybacks": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "interest_paid": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "taxes_paid": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "deferred_tax": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "change_receivables": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "change_inventories": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "change_payables": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ], "proceeds_debt_issuance": [ "10-K:0001193125-22-185257", "10-Q:0001193125-22-082733" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-05-31", "end": "2021-08-29", "values": { "cfo": 369800000.0, "cfi": -1297900000.0, "cff": 195000000.0, "capex": 104000000.0, "d_and_a": 145800000.0, "sbc": 26800000.0, "dividends_paid": 312300000.0, "buybacks": 150100000.0, "interest_paid": 69900000.0, "taxes_paid": 33100000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 19600000.0, "change_receivables": 145300000.0, "change_inventories": 116100000.0, "change_payables": -214900000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 582200000.0 }, "sources": [ "10-Q:0001193125-22-248384" ], "value_sources": { "cfo": [ "10-Q:0001193125-22-248384" ], "cfi": [ "10-Q:0001193125-22-248384" ], "cff": [ "10-Q:0001193125-22-248384" ], "capex": [ "10-Q:0001193125-22-248384" ], "d_and_a": [ "10-Q:0001193125-22-248384" ], "sbc": [ "10-Q:0001193125-22-248384" ], "dividends_paid": [ "10-Q:0001193125-22-248384" ], "buybacks": [ "10-Q:0001193125-22-248384" ], "interest_paid": [ "10-Q:0001193125-22-248384" ], "taxes_paid": [ "10-Q:0001193125-22-248384" ], "deferred_tax": [ "10-Q:0001193125-22-248384" ], "change_receivables": [ "10-Q:0001193125-22-248384" ], "change_inventories": [ "10-Q:0001193125-22-248384" ], "change_payables": [ "10-Q:0001193125-22-248384" ], "proceeds_debt_issuance": [ "10-Q:0001193125-22-248384" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-08-30", "end": "2021-11-28", "values": { "cfo": 1128000000.0, "cfi": -98100000.0, "cff": -622200000.0, "capex": 120300000.0, "d_and_a": 141100000.0, "sbc": 21100000.0, "dividends_paid": 310900000.0, "buybacks": 224900000.0, "interest_paid": 115800000.0, "taxes_paid": 238000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 36800000.0, "change_receivables": 92000000.0, "change_inventories": -125300000.0, "change_payables": 186500000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1352800000.0 }, "sources": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "value_sources": { "cfo": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "cfi": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "cff": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "capex": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "d_and_a": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "sbc": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "dividends_paid": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "buybacks": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "interest_paid": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "taxes_paid": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "deferred_tax": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "change_receivables": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "change_inventories": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "change_payables": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ], "proceeds_debt_issuance": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-22-309146" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-11-29", "end": "2022-02-27", "values": { "cfo": 730300000.0, "cfi": -65800000.0, "cff": -970300000.0, "capex": 126300000.0, "d_and_a": 143700000.0, "sbc": 32400000.0, "dividends_paid": 310900000.0, "buybacks": 175500000.0, "interest_paid": 48500000.0, "taxes_paid": 126200000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 24900000.0, "change_receivables": -22800000.0, "change_inventories": -93300000.0, "change_payables": 14400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 200000.0 }, "sources": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "value_sources": { "cfo": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "cfi": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "cff": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "capex": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "d_and_a": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "sbc": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "dividends_paid": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "buybacks": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "interest_paid": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "taxes_paid": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "deferred_tax": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "change_receivables": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "change_inventories": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "change_payables": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ], "proceeds_debt_issuance": [ "10-Q:0001193125-22-309146", "10-Q:0001193125-23-077864" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-02-28", "end": "2022-05-29", "values": { "cfo": 1088000000.0, "cfi": -228900000.0, "cff": -1105700000.0, "capex": 218100000.0, "d_and_a": 139700000.0, "sbc": 18400000.0, "dividends_paid": 310400000.0, "buybacks": 326300000.0, "interest_paid": 123600000.0, "taxes_paid": 148000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -19100000.0, "change_receivables": -48200000.0, "change_inventories": 188300000.0, "change_payables": 470700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 268500000.0 }, "sources": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "value_sources": { "cfo": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "cfi": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "cff": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "capex": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "d_and_a": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "sbc": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "dividends_paid": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "buybacks": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "interest_paid": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "taxes_paid": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "deferred_tax": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "change_receivables": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "change_inventories": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "change_payables": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ], "proceeds_debt_issuance": [ "10-K:0001193125-23-177500", "10-Q:0001193125-23-077864" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-05-30", "end": "2022-08-28", "values": { "cfo": 388800000.0, "cfi": 265800000.0, "cff": -609100000.0, "capex": 90900000.0, "d_and_a": 134300000.0, "sbc": 33500000.0, "dividends_paid": 325000000.0, "buybacks": 500800000.0, "interest_paid": 55200000.0, "taxes_paid": 9000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 9200000.0, "change_receivables": 91100000.0, "change_inventories": 243300000.0, "change_payables": -130400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-23-238563" ], "value_sources": { "cfo": [ "10-Q:0001193125-23-238563" ], "cfi": [ "10-Q:0001193125-23-238563" ], "cff": [ "10-Q:0001193125-23-238563" ], "capex": [ "10-Q:0001193125-23-238563" ], "d_and_a": [ "10-Q:0001193125-23-238563" ], "sbc": [ "10-Q:0001193125-23-238563" ], "dividends_paid": [ "10-Q:0001193125-23-238563" ], "buybacks": [ "10-Q:0001193125-23-238563" ], "interest_paid": [ "10-Q:0001193125-23-238563" ], "taxes_paid": [ "10-Q:0001193125-23-238563" ], "deferred_tax": [ "10-Q:0001193125-23-238563" ], "change_receivables": [ "10-Q:0001193125-23-238563" ], "change_inventories": [ "10-Q:0001193125-23-238563" ], "change_payables": [ "10-Q:0001193125-23-238563" ], "proceeds_debt_issuance": [ "10-Q:0001193125-22-248384" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-08-29", "end": "2022-11-27", "values": { "cfo": 811900000.0, "cfi": -140700000.0, "cff": -621400000.0, "capex": 135800000.0, "d_and_a": 139600000.0, "sbc": 24100000.0, "dividends_paid": 322900000.0, "buybacks": 400500000.0, "interest_paid": 99100000.0, "taxes_paid": 356400000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -57300000.0, "change_receivables": 109700000.0, "change_inventories": 35200000.0, "change_payables": 242900000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 500000000.0 }, "sources": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "value_sources": { "cfo": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "cfi": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "cff": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "capex": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "d_and_a": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "sbc": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "dividends_paid": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "buybacks": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "interest_paid": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "taxes_paid": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "goodwill_impairment": [ "10-Q:0001193125-23-299930" ], "deferred_tax": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "change_receivables": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "change_inventories": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "change_payables": [ "10-Q:0001193125-23-238563", "10-Q:0001193125-23-299930" ], "proceeds_debt_issuance": [ "10-Q:0001193125-22-248384", "10-Q:0001193125-23-299930" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-11-28", "end": "2023-02-26", "values": { "cfo": 826300000.0, "cfi": -131200000.0, "cff": -725100000.0, "capex": 124600000.0, "d_and_a": 137100000.0, "sbc": 29100000.0, "dividends_paid": 319500000.0, "buybacks": 251000000.0, "interest_paid": 71300000.0, "taxes_paid": 173000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -23100000.0, "change_receivables": -68400000.0, "change_inventories": -41500000.0, "change_payables": -154100000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1800000.0 }, "sources": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "value_sources": { "cfo": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "cfi": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "cff": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "capex": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "d_and_a": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "sbc": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "dividends_paid": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "buybacks": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "interest_paid": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "taxes_paid": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "goodwill_impairment": [ "10-Q:0001193125-24-072690" ], "deferred_tax": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "change_receivables": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "change_inventories": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "change_payables": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ], "proceeds_debt_issuance": [ "10-Q:0001193125-23-299930", "10-Q:0001193125-24-072690" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-02-27", "end": "2023-05-28", "values": { "cfo": 751600000.0, "cfi": -340300000.0, "cff": -448500000.0, "capex": 338200000.0, "d_and_a": 135600000.0, "sbc": 25000000.0, "dividends_paid": 320500000.0, "buybacks": 251300000.0, "interest_paid": 111500000.0, "taxes_paid": 144200000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 49000000.0, "change_receivables": -91200000.0, "change_inventories": 82000000.0, "change_payables": 241400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1822600000.0 }, "sources": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "value_sources": { "cfo": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "cfi": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "cff": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "capex": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "d_and_a": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "sbc": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "dividends_paid": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "buybacks": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "interest_paid": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "taxes_paid": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "deferred_tax": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "change_receivables": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "change_inventories": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "change_payables": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ], "proceeds_debt_issuance": [ "10-K:0001193125-24-168943", "10-Q:0001193125-24-072690" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-05-29", "end": "2023-08-27", "values": { "cfo": 378100000.0, "cfi": -135500000.0, "cff": -334200000.0, "capex": 141700000.0, "d_and_a": 137200000.0, "sbc": 35300000.0, "dividends_paid": 348500000.0, "buybacks": 500500000.0, "interest_paid": 83900000.0, "taxes_paid": 13700000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -14500000.0, "change_receivables": 104400000.0, "change_inventories": 54300000.0, "change_payables": -443800000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001193125-24-221344" ], "value_sources": { "cfo": [ "10-Q:0001193125-24-221344" ], "cfi": [ "10-Q:0001193125-24-221344" ], "cff": [ "10-Q:0001193125-24-221344" ], "capex": [ "10-Q:0001193125-24-221344" ], "d_and_a": [ "10-Q:0001193125-24-221344" ], "sbc": [ "10-Q:0001193125-24-221344" ], "dividends_paid": [ "10-Q:0001193125-24-221344" ], "buybacks": [ "10-Q:0001193125-24-221344" ], "interest_paid": [ "10-Q:0001193125-24-221344" ], "taxes_paid": [ "10-Q:0001193125-24-221344" ], "deferred_tax": [ "10-Q:0001193125-24-221344" ], "change_receivables": [ "10-Q:0001193125-24-221344" ], "change_inventories": [ "10-Q:0001193125-24-221344" ], "change_payables": [ "10-Q:0001193125-24-221344" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-08-28", "end": "2023-11-26", "values": { "cfo": 1117700000.0, "cfi": -180700000.0, "cff": -839400000.0, "capex": 152200000.0, "d_and_a": 128600000.0, "sbc": 23200000.0, "dividends_paid": 342500000.0, "buybacks": 800900000.0, "interest_paid": 128300000.0, "taxes_paid": 193300000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 117100000.0, "deferred_tax": -44200000.0, "change_receivables": -35200000.0, "change_inventories": -68100000.0, "change_payables": 114700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "value_sources": { "cfo": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "cfi": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "cff": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "capex": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "d_and_a": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "sbc": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "dividends_paid": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "buybacks": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "interest_paid": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "taxes_paid": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "goodwill_impairment": [ "10-Q:0001193125-24-281288" ], "deferred_tax": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "change_receivables": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "change_inventories": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ], "change_payables": [ "10-Q:0001193125-24-221344", "10-Q:0001193125-24-281288" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-11-27", "end": "2024-02-25", "values": { "cfo": 943100000.0, "cfi": -191400000.0, "cff": -754000000.0, "capex": 191700000.0, "d_and_a": 146400000.0, "sbc": 18200000.0, "dividends_paid": 337000000.0, "buybacks": 300200000.0, "interest_paid": 82400000.0, "taxes_paid": 255300000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -26800000.0, "change_receivables": 14600000.0, "change_inventories": -334000000.0, "change_payables": -214600000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 500000000.0 }, "sources": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "value_sources": { "cfo": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "cfi": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "cff": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "capex": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "d_and_a": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "sbc": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "dividends_paid": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "buybacks": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "interest_paid": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "taxes_paid": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "goodwill_impairment": [ "10-Q:0001193125-25-057880" ], "deferred_tax": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "change_receivables": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "change_inventories": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "change_payables": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-057880" ], "proceeds_debt_issuance": [ "10-Q:0001193125-25-057880" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-02-26", "end": "2024-05-26", "values": { "cfo": 863700000.0, "cfi": -689800000.0, "cff": -344700000.0, "capex": 288500000.0, "d_and_a": 140500000.0, "sbc": 18600000.0, "dividends_paid": 335400000.0, "buybacks": 400800000.0, "interest_paid": 169800000.0, "taxes_paid": 198200000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": 37000000.0, "change_receivables": -82000000.0, "change_inventories": 60200000.0, "change_payables": 292500000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1065200000.0 }, "sources": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "value_sources": { "cfo": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "cfi": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "cff": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "capex": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "d_and_a": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "sbc": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "dividends_paid": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "buybacks": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "interest_paid": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "taxes_paid": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "goodwill_impairment": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "deferred_tax": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "change_receivables": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "change_inventories": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "change_payables": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ], "proceeds_debt_issuance": [ "10-K:0001193125-25-147079", "10-Q:0001193125-25-057880" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "goodwill_impairment": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-05-27", "end": "2024-08-25", "values": { "cfo": 624200000.0, "cfi": -148000000.0, "cff": -429400000.0, "capex": 140300000.0, "d_and_a": 139600000.0, "sbc": 20300000.0, "dividends_paid": 337800000.0, "buybacks": 300000000.0, "interest_paid": 83700000.0, "taxes_paid": 18700000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 16200000.0, "change_receivables": 145600000.0, "change_inventories": 95700000.0, "change_payables": -76400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001193125-25-206304" ], "value_sources": { "cfo": [ "10-Q:0001193125-25-206304" ], "cfi": [ "10-Q:0001193125-25-206304" ], "cff": [ "10-Q:0001193125-25-206304" ], "capex": [ "10-Q:0001193125-25-206304" ], "d_and_a": [ "10-Q:0001193125-25-206304" ], "sbc": [ "10-Q:0001193125-25-206304" ], "dividends_paid": [ "10-Q:0001193125-25-206304" ], "buybacks": [ "10-Q:0001193125-25-206304" ], "interest_paid": [ "10-Q:0001193125-25-206304" ], "taxes_paid": [ "10-Q:0001193125-25-206304" ], "deferred_tax": [ "10-Q:0001193125-25-206304" ], "change_receivables": [ "10-Q:0001193125-25-206304" ], "change_inventories": [ "10-Q:0001193125-25-206304" ], "change_payables": [ "10-Q:0001193125-25-206304" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-08-26", "end": "2024-11-24", "values": { "cfo": 1150500000.0, "cfi": -157900000.0, "cff": 851500000.0, "capex": 160900000.0, "d_and_a": 129500000.0, "sbc": 26300000.0, "dividends_paid": 338000000.0, "buybacks": 300400000.0, "interest_paid": 55900000.0, "taxes_paid": 233400000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -27700000.0, "change_receivables": -36300000.0, "change_inventories": 73800000.0, "change_payables": 342800000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001193125-24-281288", "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "value_sources": { "cfo": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "cfi": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "cff": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "capex": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "d_and_a": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "sbc": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "dividends_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "buybacks": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "interest_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "taxes_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "goodwill_impairment": [ "10-Q:0001193125-24-281288" ], "deferred_tax": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_receivables": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_inventories": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_payables": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-11-25", "end": "2025-02-23", "values": { "cfo": 531900000.0, "cfi": -1272700000.0, "cff": -1031800000.0, "capex": 103900000.0, "d_and_a": 134300000.0, "sbc": 20500000.0, "dividends_paid": 332600000.0, "buybacks": 301500000.0, "interest_paid": 162600000.0, "taxes_paid": 192500000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -2000000.0, "change_receivables": -13600000.0, "change_inventories": -229000000.0, "change_payables": -403100000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001193125-25-057880", "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "value_sources": { "cfo": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "cfi": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "cff": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "capex": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "d_and_a": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "sbc": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "dividends_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "buybacks": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "interest_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "taxes_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "goodwill_impairment": [ "10-Q:0001193125-25-057880" ], "deferred_tax": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_receivables": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_inventories": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_payables": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "proceeds_debt_issuance": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-02-24", "end": "2025-05-25", "values": { "cfo": 611600000.0, "cfi": -216300000.0, "cff": -570400000.0, "capex": 220200000.0, "d_and_a": 135600000.0, "sbc": 24600000.0, "dividends_paid": 330300000.0, "buybacks": 301000000.0, "interest_paid": 172200000.0, "taxes_paid": 154600000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -107400000.0, "change_receivables": -16700000.0, "change_inventories": 78000000.0, "change_payables": 223400000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 854900000.0 }, "sources": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "value_sources": { "cfo": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "cfi": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "cff": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "capex": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "d_and_a": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "sbc": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "dividends_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "buybacks": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "interest_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "taxes_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "deferred_tax": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_receivables": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_inventories": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_payables": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-05-26", "end": "2025-08-24", "values": { "cfo": 397000000.0, "cfi": 1694800000.0, "cff": -1507200000.0, "capex": 109500000.0, "d_and_a": 138700000.0, "sbc": 15100000.0, "dividends_paid": 330900000.0, "buybacks": 500000000.0, "interest_paid": 125900000.0, "taxes_paid": 24800000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 10000000.0, "change_receivables": -900000.0, "change_inventories": 135200000.0, "change_payables": -252500000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-063201" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-063201" ], "cfi": [ "10-Q:0001628280-26-063201" ], "cff": [ "10-Q:0001628280-26-063201" ], "capex": [ "10-Q:0001628280-26-063201" ], "d_and_a": [ "10-Q:0001628280-26-063201" ], "sbc": [ "10-Q:0001628280-26-063201" ], "dividends_paid": [ "10-Q:0001628280-26-063201" ], "buybacks": [ "10-Q:0001628280-26-063201" ], "interest_paid": [ "10-Q:0001628280-26-063201" ], "taxes_paid": [ "10-Q:0001628280-26-063201" ], "deferred_tax": [ "10-Q:0001628280-26-063201" ], "change_receivables": [ "10-Q:0001628280-26-063201" ], "change_inventories": [ "10-Q:0001628280-26-063201" ], "change_payables": [ "10-Q:0001628280-26-063201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-08-25", "end": "2025-11-23", "values": { "cfo": 819300000.0, "cfi": -155900000.0, "cff": -927000000.0, "capex": 143600000.0, "d_and_a": 138000000.0, "sbc": 24200000.0, "dividends_paid": 327900000.0, "buybacks": 100000.0, "interest_paid": 142900000.0, "taxes_paid": 206900000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 41600000.0, "change_receivables": 94600000.0, "change_inventories": 7800000.0, "change_payables": 234300000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "value_sources": { "cfo": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "cfi": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "cff": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "capex": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "d_and_a": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "sbc": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "dividends_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "buybacks": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "interest_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "taxes_paid": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "deferred_tax": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_receivables": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_inventories": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ], "change_payables": [ "10-Q:0001193125-25-206304", "10-Q:0001628280-25-057598" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-11-24", "end": "2026-02-22", "values": { "cfo": 397900000.0, "cfi": -106000000.0, "cff": -210200000.0, "capex": 102400000.0, "d_and_a": 139400000.0, "sbc": 26300000.0, "dividends_paid": 328400000.0, "buybacks": 200000.0, "interest_paid": 106400000.0, "taxes_paid": 114900000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 87800000.0, "change_receivables": -50400000.0, "change_inventories": -283600000.0, "change_payables": -332200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "value_sources": { "cfo": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "cfi": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "cff": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "capex": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "d_and_a": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "sbc": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "dividends_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "buybacks": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "interest_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "taxes_paid": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "deferred_tax": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_receivables": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_inventories": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "change_payables": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ], "proceeds_debt_issuance": [ "10-Q:0001628280-25-057598", "10-Q:0001628280-26-019398" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-02-23", "end": "2026-05-31", "values": { "cfo": 552000000.0, "cfi": -174700000.0, "cff": -670600000.0, "capex": 184400000.0, "d_and_a": 139100000.0, "sbc": 13800000.0, "dividends_paid": 328100000.0, "buybacks": 0.0, "interest_paid": 198700000.0, "taxes_paid": 44300000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 63800000.0, "change_receivables": -56200000.0, "change_inventories": 222800000.0, "change_payables": 164200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2005800000.0 }, "sources": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "value_sources": { "cfo": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "cfi": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "cff": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "capex": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "d_and_a": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "sbc": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "dividends_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "buybacks": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "interest_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "taxes_paid": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "deferred_tax": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_receivables": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_inventories": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "change_payables": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-046466", "10-Q:0001628280-26-019398" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-06-01", "end": "2026-08-30", "values": { "cfo": 297800000.0, "cfi": -115900000.0, "cff": -209600000.0, "capex": 90500000.0, "d_and_a": 139800000.0, "sbc": 21800000.0, "dividends_paid": 330500000.0, "buybacks": 0.0, "interest_paid": 93300000.0, "taxes_paid": 20700000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -18000000.0, "change_receivables": 58500000.0, "change_inventories": 261100000.0, "change_payables": -32100000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-063201" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-063201" ], "cfi": [ "10-Q:0001628280-26-063201" ], "cff": [ "10-Q:0001628280-26-063201" ], "capex": [ "10-Q:0001628280-26-063201" ], "d_and_a": [ "10-Q:0001628280-26-063201" ], "sbc": [ "10-Q:0001628280-26-063201" ], "dividends_paid": [ "10-Q:0001628280-26-063201" ], "buybacks": [ "10-Q:0001628280-26-063201" ], "interest_paid": [ "10-Q:0001628280-26-063201" ], "taxes_paid": [ "10-Q:0001628280-26-063201" ], "deferred_tax": [ "10-Q:0001628280-26-063201" ], "change_receivables": [ "10-Q:0001628280-26-063201" ], "change_inventories": [ "10-Q:0001628280-26-063201" ], "change_payables": [ "10-Q:0001628280-26-063201" ] }, "method": "reported", "value_methods": {} } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-06-01", "end": "2021-05-30", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 2983200000.0, "cfi": -512800000.0, "cff": -2715500000.0, "capex": 530800000.0, "d_and_a": 601300000.0, "sbc": 89900000.0, "dividends_paid": 1246400000.0, "buybacks": 301400000.0, "interest_paid": 412500000.0, "taxes_paid": 636100000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 118800000.0, "change_receivables": -27900000.0, "change_inventories": 354700000.0, "change_payables": 343100000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1576500000.0 }, "sources": [ "10-K:0001193125-23-177500" ], "value_sources": { "cfo": [ "10-K:0001193125-23-177500" ], "cfi": [ "10-K:0001193125-23-177500" ], "cff": [ "10-K:0001193125-23-177500" ], "capex": [ "10-K:0001193125-23-177500" ], "d_and_a": [ "10-K:0001193125-23-177500" ], "sbc": [ "10-K:0001193125-23-177500" ], "dividends_paid": [ "10-K:0001193125-23-177500" ], "buybacks": [ "10-K:0001193125-23-177500" ], "interest_paid": [ "10-K:0001193125-23-177500" ], "taxes_paid": [ "10-K:0001193125-23-177500" ], "deferred_tax": [ "10-K:0001193125-23-177500" ], "change_receivables": [ "10-K:0001193125-23-177500" ], "change_inventories": [ "10-K:0001193125-23-177500" ], "change_payables": [ "10-K:0001193125-23-177500" ], "proceeds_debt_issuance": [ "10-K:0001193125-23-177500" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-05-31", "end": "2022-05-29", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 3316100000.0, "cfi": -1690700000.0, "cff": -2503200000.0, "capex": 568700000.0, "d_and_a": 570300000.0, "sbc": 98700000.0, "dividends_paid": 1244500000.0, "buybacks": 876800000.0, "interest_paid": 357800000.0, "taxes_paid": 545300000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 62200000.0, "change_receivables": 166300000.0, "change_inventories": 85800000.0, "change_payables": 456700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2203700000.0 }, "sources": [ "10-K:0001193125-24-168943" ], "value_sources": { "cfo": [ "10-K:0001193125-24-168943" ], "cfi": [ "10-K:0001193125-24-168943" ], "cff": [ "10-K:0001193125-24-168943" ], "capex": [ "10-K:0001193125-24-168943" ], "d_and_a": [ "10-K:0001193125-24-168943" ], "sbc": [ "10-K:0001193125-24-168943" ], "dividends_paid": [ "10-K:0001193125-24-168943" ], "buybacks": [ "10-K:0001193125-24-168943" ], "interest_paid": [ "10-K:0001193125-24-168943" ], "taxes_paid": [ "10-K:0001193125-24-168943" ], "deferred_tax": [ "10-K:0001193125-24-168943" ], "change_receivables": [ "10-K:0001193125-24-168943" ], "change_inventories": [ "10-K:0001193125-24-168943" ], "change_payables": [ "10-K:0001193125-24-168943" ], "proceeds_debt_issuance": [ "10-K:0001193125-24-168943" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-05-30", "end": "2023-05-28", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 2778600000.0, "cfi": -346400000.0, "cff": -2404100000.0, "capex": 689500000.0, "d_and_a": 546600000.0, "sbc": 111700000.0, "dividends_paid": 1287900000.0, "buybacks": 1403600000.0, "interest_paid": 337100000.0, "taxes_paid": 682600000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -22200000.0, "change_receivables": 41200000.0, "change_inventories": 319000000.0, "change_payables": 199800000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2324400000.0 }, "sources": [ "10-K:0001193125-25-147079" ], "value_sources": { "cfo": [ "10-K:0001193125-25-147079" ], "cfi": [ "10-K:0001193125-25-147079" ], "cff": [ "10-K:0001193125-25-147079" ], "capex": [ "10-K:0001193125-25-147079" ], "d_and_a": [ "10-K:0001193125-25-147079" ], "sbc": [ "10-K:0001193125-25-147079" ], "dividends_paid": [ "10-K:0001193125-25-147079" ], "buybacks": [ "10-K:0001193125-25-147079" ], "interest_paid": [ "10-K:0001193125-25-147079" ], "taxes_paid": [ "10-K:0001193125-25-147079" ], "deferred_tax": [ "10-K:0001193125-25-147079" ], "change_receivables": [ "10-K:0001193125-25-147079" ], "change_inventories": [ "10-K:0001193125-25-147079" ], "change_payables": [ "10-K:0001193125-25-147079" ], "proceeds_debt_issuance": [ "10-K:0001193125-25-147079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-05-29", "end": "2024-05-26", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 3302600000.0, "cfi": -1197400000.0, "cff": -2272300000.0, "capex": 774100000.0, "d_and_a": 552700000.0, "sbc": 95300000.0, "dividends_paid": 1363400000.0, "buybacks": 2002400000.0, "interest_paid": 464400000.0, "taxes_paid": 660500000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 117100000.0, "deferred_tax": -48500000.0, "change_receivables": 1800000.0, "change_inventories": -287600000.0, "change_payables": -251200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2065200000.0 }, "sources": [ "10-K:0001628280-26-046466" ], "value_sources": { "cfo": [ "10-K:0001628280-26-046466" ], "cfi": [ "10-K:0001628280-26-046466" ], "cff": [ "10-K:0001628280-26-046466" ], "capex": [ "10-K:0001628280-26-046466" ], "d_and_a": [ "10-K:0001628280-26-046466" ], "sbc": [ "10-K:0001628280-26-046466" ], "dividends_paid": [ "10-K:0001628280-26-046466" ], "buybacks": [ "10-K:0001628280-26-046466" ], "interest_paid": [ "10-K:0001628280-26-046466" ], "taxes_paid": [ "10-K:0001628280-26-046466" ], "goodwill_impairment": [ "10-K:0001628280-26-046466" ], "deferred_tax": [ "10-K:0001628280-26-046466" ], "change_receivables": [ "10-K:0001628280-26-046466" ], "change_inventories": [ "10-K:0001628280-26-046466" ], "change_payables": [ "10-K:0001628280-26-046466" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-05-27", "end": "2025-05-25", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 2918200000.0, "cfi": -1794900000.0, "cff": -1180100000.0, "capex": 625300000.0, "d_and_a": 539000000.0, "sbc": 91700000.0, "dividends_paid": 1338700000.0, "buybacks": 1202900000.0, "interest_paid": 474400000.0, "taxes_paid": 599200000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -120900000.0, "change_receivables": 79000000.0, "change_inventories": 18500000.0, "change_payables": 86700000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2354900000.0 }, "sources": [ "10-K:0001628280-26-046466" ], "value_sources": { "cfo": [ "10-K:0001628280-26-046466" ], "cfi": [ "10-K:0001628280-26-046466" ], "cff": [ "10-K:0001628280-26-046466" ], "capex": [ "10-K:0001628280-26-046466" ], "d_and_a": [ "10-K:0001628280-26-046466" ], "sbc": [ "10-K:0001628280-26-046466" ], "dividends_paid": [ "10-K:0001628280-26-046466" ], "buybacks": [ "10-K:0001628280-26-046466" ], "interest_paid": [ "10-K:0001628280-26-046466" ], "taxes_paid": [ "10-K:0001628280-26-046466" ], "deferred_tax": [ "10-K:0001628280-26-046466" ], "change_receivables": [ "10-K:0001628280-26-046466" ], "change_inventories": [ "10-K:0001628280-26-046466" ], "change_payables": [ "10-K:0001628280-26-046466" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-05-26", "end": "2026-05-31", "through": "FY2026 Q4", "complete": true, "values": { "cfo": 2166200000.0, "cfi": 1258200000.0, "cff": -3315000000.0, "capex": 539900000.0, "d_and_a": 555200000.0, "sbc": 79400000.0, "dividends_paid": 1315300000.0, "buybacks": 500300000.0, "interest_paid": 573900000.0, "taxes_paid": 390900000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 1500000000.0, "deferred_tax": 203200000.0, "change_receivables": -12900000.0, "change_inventories": 82200000.0, "change_payables": -186200000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2005800000.0 }, "sources": [ "10-K:0001628280-26-046466" ], "value_sources": { "cfo": [ "10-K:0001628280-26-046466" ], "cfi": [ "10-K:0001628280-26-046466" ], "cff": [ "10-K:0001628280-26-046466" ], "capex": [ "10-K:0001628280-26-046466" ], "d_and_a": [ "10-K:0001628280-26-046466" ], "sbc": [ "10-K:0001628280-26-046466" ], "dividends_paid": [ "10-K:0001628280-26-046466" ], "buybacks": [ "10-K:0001628280-26-046466" ], "interest_paid": [ "10-K:0001628280-26-046466" ], "taxes_paid": [ "10-K:0001628280-26-046466" ], "goodwill_impairment": [ "10-K:0001628280-26-046466" ], "deferred_tax": [ "10-K:0001628280-26-046466" ], "change_receivables": [ "10-K:0001628280-26-046466" ], "change_inventories": [ "10-K:0001628280-26-046466" ], "change_payables": [ "10-K:0001628280-26-046466" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-046466" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0001193125-21-204830": { "kind": "filing", "form": "10-K", "accession": "0001193125-21-204830", "report_date": "2021-05-30", "filed": "2021-06-30", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521204830/d184854d10k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521204830/" }, "10-K:0001193125-22-185257": { "kind": "filing", "form": "10-K", "accession": "0001193125-22-185257", "report_date": "2022-05-29", "filed": "2022-06-30", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522185257/d313744d10k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522185257/" }, "10-K:0001193125-23-177500": { "kind": "filing", "form": "10-K", "accession": "0001193125-23-177500", "report_date": "2023-05-28", "filed": "2023-06-28", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523177500/d523469d10k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523177500/" }, "10-K:0001193125-24-168943": { "kind": "filing", "form": "10-K", "accession": "0001193125-24-168943", "report_date": "2024-05-26", "filed": "2024-06-26", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524168943/d764890d10k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524168943/" }, "10-K:0001193125-25-147079": { "kind": "filing", "form": "10-K", "accession": "0001193125-25-147079", "report_date": "2025-05-25", "filed": "2025-06-26", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525147079/d938443d10k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525147079/" }, "10-K:0001628280-26-046466": { "kind": "filing", "form": "10-K", "accession": "0001628280-26-046466", "report_date": "2026-05-31", "filed": "2026-07-01", "fiscal_period": "FY2026 FY", "url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026046466/gis-20260531.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026046466/" }, "10-Q:0001193125-20-252378": { "kind": "filing", "form": "10-Q", "accession": "0001193125-20-252378", "report_date": "2020-08-30", "filed": "2020-09-23", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312520252378/d34111d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312520252378/" }, "10-Q:0001193125-20-320164": { "kind": "filing", "form": "10-Q", "accession": "0001193125-20-320164", "report_date": "2020-11-29", "filed": "2020-12-17", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312520320164/d206637d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312520320164/" }, "10-Q:0001193125-21-092576": { "kind": "filing", "form": "10-Q", "accession": "0001193125-21-092576", "report_date": "2021-02-28", "filed": "2021-03-24", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521092576/d133391d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521092576/" }, "10-Q:0001193125-21-279392": { "kind": "filing", "form": "10-Q", "accession": "0001193125-21-279392", "report_date": "2021-08-29", "filed": "2021-09-22", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521279392/d174441d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521279392/" }, "10-Q:0001193125-21-363624": { "kind": "filing", "form": "10-Q", "accession": "0001193125-21-363624", "report_date": "2021-11-28", "filed": "2021-12-21", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521363624/d266048d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312521363624/" }, "10-Q:0001193125-22-082733": { "kind": "filing", "form": "10-Q", "accession": "0001193125-22-082733", "report_date": "2022-02-27", "filed": "2022-03-23", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522082733/d312496d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522082733/" }, "10-Q:0001193125-22-248384": { "kind": "filing", "form": "10-Q", "accession": "0001193125-22-248384", "report_date": "2022-08-28", "filed": "2022-09-21", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522248384/d366574d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522248384/" }, "10-Q:0001193125-22-309146": { "kind": "filing", "form": "10-Q", "accession": "0001193125-22-309146", "report_date": "2022-11-27", "filed": "2022-12-20", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522309146/d392633d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312522309146/" }, "10-Q:0001193125-23-077864": { "kind": "filing", "form": "10-Q", "accession": "0001193125-23-077864", "report_date": "2023-02-26", "filed": "2023-03-23", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523077864/d481948d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523077864/" }, "10-Q:0001193125-23-238563": { "kind": "filing", "form": "10-Q", "accession": "0001193125-23-238563", "report_date": "2023-08-27", "filed": "2023-09-20", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523238563/d509747d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523238563/" }, "10-Q:0001193125-23-299930": { "kind": "filing", "form": "10-Q", "accession": "0001193125-23-299930", "report_date": "2023-11-26", "filed": "2023-12-20", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523299930/d660295d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312523299930/" }, "10-Q:0001193125-24-072690": { "kind": "filing", "form": "10-Q", "accession": "0001193125-24-072690", "report_date": "2024-02-25", "filed": "2024-03-20", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524072690/d584889d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524072690/" }, "10-Q:0001193125-24-221344": { "kind": "filing", "form": "10-Q", "accession": "0001193125-24-221344", "report_date": "2024-08-25", "filed": "2024-09-18", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524221344/d874379d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524221344/" }, "10-Q:0001193125-24-281288": { "kind": "filing", "form": "10-Q", "accession": "0001193125-24-281288", "report_date": "2024-11-24", "filed": "2024-12-18", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524281288/d901001d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312524281288/" }, "10-Q:0001193125-25-057880": { "kind": "filing", "form": "10-Q", "accession": "0001193125-25-057880", "report_date": "2025-02-23", "filed": "2025-03-19", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525057880/d899819d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525057880/" }, "10-Q:0001193125-25-206304": { "kind": "filing", "form": "10-Q", "accession": "0001193125-25-206304", "report_date": "2025-08-24", "filed": "2025-09-17", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525206304/d60216d10q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000119312525206304/" }, "10-Q:0001628280-25-057598": { "kind": "filing", "form": "10-Q", "accession": "0001628280-25-057598", "report_date": "2025-11-23", "filed": "2025-12-17", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/40704/000162828025057598/gis-20251123.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000162828025057598/" }, "10-Q:0001628280-26-019398": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-019398", "report_date": "2026-02-22", "filed": "2026-03-18", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026019398/gis-20260222.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026019398/" }, "10-Q:0001628280-26-063201": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-063201", "report_date": "2026-08-30", "filed": "2026-09-23", "fiscal_period": "FY2027 Q1", "url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026063201/gis-20260830.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/40704/000162828026063201/" } }, "restatements": [ { "period": "FY2022 Q1", "item": "equity_total", "start": null, "end": "2021-08-29", "first": { "value": 9985800000.0, "source": "10-Q:0001193125-21-279392", "filed": "2021-09-22" }, "latest": { "value": 9985900000.0, "source": "10-Q:0001193125-22-309146", "filed": "2022-12-20" }, "used": { "value": 9985800000.0, "source": "10-Q:0001193125-21-279392", "filed": "2021-09-22" } }, { "period": "FY2022 Q4", "item": "eps_diluted", "start": "2022-02-28", "end": "2022-05-29", "first": { "value": 1.35, "source": "10-K:0001193125-22-185257", "filed": "2022-06-30" }, "latest": { "value": 1.36, "source": "10-K:0001193125-23-177500", "filed": "2023-06-28" }, "used": { "value": 1.36, "source": "10-K:0001193125-23-177500", "filed": "2023-06-28" } } ], "withheld": [], "events": [ { "id": "cash_disposals:2026-05-31:10-K:0001628280-26-046466", "type": "cash_disposals", "date": "2026-05-31", "fiscal_period": "FY2026", "text": "Received US$1.8 billion from sales of businesses in fiscal 2026.", "counterparty": null, "amount": { "value": 1830200000.0, "unit": "USD" }, "sources": [ "10-K:0001628280-26-046466" ] }, { "id": "cash_disposals:2023-05-28:10-K:0001193125-25-147079", "type": "cash_disposals", "date": "2023-05-28", "fiscal_period": "FY2023", "text": "Received US$633 million from sales of businesses in fiscal 2023.", "counterparty": null, "amount": { "value": 633100000.0, "unit": "USD" }, "sources": [ "10-K:0001193125-25-147079" ] } ] }