{ "schema": "annalist.dataset/0.1", "company": { "id": "grab", "name": "Grab Holdings Limited", "country": "SG", "template": "corporate", "cik": "0001855612", "tickers": [ "GRAB" ], "entity_name": "Grab Holdings Ltd", "fiscal_year_end": "1231", "sic": "7389", "sic_description": "Services-Business Services, NEC", "exchanges": [ "Nasdaq", "Nasdaq" ], "currency": "USD", "accounting": "IFRS" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-03-06" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 469000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 257000000.0, "sga": null, "operating_income": -1298000000.0, "interest_expense": 1448000000.0, "pretax_income": null, "income_tax": 2000000.0, "net_income_incl_nci": -2745000000.0, "net_income": -2608000000.0, "nci_profit": -137000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": 181190000.0, "shares_diluted": null }, "sources": [ "20-F:0000950170-23-014551" ], "value_sources": { "revenue": [ "20-F:0000950170-23-014551" ], "rnd": [ "20-F:0000950170-23-014551" ], "operating_income": [ "20-F:0000950170-23-014551" ], "interest_expense": [ "20-F:0000950170-23-014551" ], "income_tax": [ "20-F:0000950170-23-014551" ], "net_income_incl_nci": [ "20-F:0000950170-23-014551" ], "net_income": [ "20-F:0000950170-23-014551" ], "nci_profit": [ "20-F:0000950170-23-014551" ], "shares_basic": [ "20-F:0000950170-23-014551" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 675000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 356000000.0, "sga": null, "operating_income": -1555000000.0, "interest_expense": 1701000000.0, "pretax_income": null, "income_tax": 3000000.0, "net_income_incl_nci": -3555000000.0, "net_income": -3449000000.0, "nci_profit": -106000000.0, "eps_basic": -6.39, "eps_diluted": -6.39, "shares_basic": 539947000.0, "shares_diluted": null }, "sources": [ "20-F:0000950170-24-037611" ], "value_sources": { "revenue": [ "20-F:0000950170-24-037611" ], "rnd": [ "20-F:0000950170-24-037611" ], "operating_income": [ "20-F:0000950170-24-037611" ], "interest_expense": [ "20-F:0000950170-24-037611" ], "income_tax": [ "20-F:0000950170-24-037611" ], "net_income_incl_nci": [ "20-F:0000950170-24-037611" ], "net_income": [ "20-F:0000950170-24-037611" ], "nci_profit": [ "20-F:0000950170-24-037611" ], "eps_basic": [ "20-F:0000950170-24-037611" ], "eps_diluted": [ "20-F:0000950170-24-037611" ], "shares_basic": [ "20-F:0000950170-24-037611" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 1433000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 465000000.0, "sga": null, "operating_income": -1373000000.0, "interest_expense": 166000000.0, "pretax_income": null, "income_tax": 6000000.0, "net_income_incl_nci": -1740000000.0, "net_income": -1683000000.0, "nci_profit": -57000000.0, "eps_basic": -0.44, "eps_diluted": -0.44, "shares_basic": 3814492000.0, "shares_diluted": null }, "sources": [ "20-F:0001855612-25-000013" ], "value_sources": { "revenue": [ "20-F:0001855612-25-000013" ], "rnd": [ "20-F:0001855612-25-000013" ], "operating_income": [ "20-F:0001855612-25-000013" ], "interest_expense": [ "20-F:0001855612-25-000013" ], "income_tax": [ "20-F:0001855612-25-000013" ], "net_income_incl_nci": [ "20-F:0001855612-25-000013" ], "net_income": [ "20-F:0001855612-25-000013" ], "nci_profit": [ "20-F:0001855612-25-000013" ], "eps_basic": [ "20-F:0001855612-25-000013" ], "eps_diluted": [ "20-F:0001855612-25-000013" ], "shares_basic": [ "20-F:0001855612-25-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 2359000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 421000000.0, "sga": null, "operating_income": -519000000.0, "interest_expense": 99000000.0, "pretax_income": null, "income_tax": 19000000.0, "net_income_incl_nci": -485000000.0, "net_income": -434000000.0, "nci_profit": -51000000.0, "eps_basic": -0.11, "eps_diluted": -0.11, "shares_basic": 3894724000.0, "shares_diluted": 3894724000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "revenue": [ "20-F:0001855612-26-000020" ], "rnd": [ "20-F:0001855612-26-000020" ], "operating_income": [ "20-F:0001855612-26-000020" ], "interest_expense": [ "20-F:0001855612-26-000020" ], "income_tax": [ "20-F:0001855612-26-000020" ], "net_income_incl_nci": [ "20-F:0001855612-26-000020" ], "net_income": [ "20-F:0001855612-26-000020" ], "nci_profit": [ "20-F:0001855612-26-000020" ], "eps_basic": [ "20-F:0001855612-26-000020" ], "eps_diluted": [ "20-F:0001855612-26-000020" ], "shares_basic": [ "20-F:0001855612-26-000020" ], "shares_diluted": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 2797000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 410000000.0, "sga": null, "operating_income": -168000000.0, "interest_expense": 106000000.0, "pretax_income": -95000000.0, "income_tax": 63000000.0, "net_income_incl_nci": -158000000.0, "net_income": -105000000.0, "nci_profit": -53000000.0, "eps_basic": -0.03, "eps_diluted": -0.03, "shares_basic": 3995237000.0, "shares_diluted": 3995237000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "revenue": [ "20-F:0001855612-26-000020" ], "rnd": [ "20-F:0001855612-26-000020" ], "operating_income": [ "20-F:0001855612-26-000020" ], "interest_expense": [ "20-F:0001855612-26-000020" ], "pretax_income": [ "20-F:0001855612-26-000020" ], "income_tax": [ "20-F:0001855612-26-000020" ], "net_income_incl_nci": [ "20-F:0001855612-26-000020" ], "net_income": [ "20-F:0001855612-26-000020" ], "nci_profit": [ "20-F:0001855612-26-000020" ], "eps_basic": [ "20-F:0001855612-26-000020" ], "eps_diluted": [ "20-F:0001855612-26-000020" ], "shares_basic": [ "20-F:0001855612-26-000020" ], "shares_diluted": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 3370000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 428000000.0, "sga": null, "operating_income": 65000000.0, "interest_expense": 71000000.0, "pretax_income": 269000000.0, "income_tax": 69000000.0, "net_income_incl_nci": 200000000.0, "net_income": 268000000.0, "nci_profit": -68000000.0, "eps_basic": 0.07, "eps_diluted": 0.06, "shares_basic": 4092151000.0, "shares_diluted": 4206085000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "revenue": [ "20-F:0001855612-26-000020" ], "rnd": [ "20-F:0001855612-26-000020" ], "operating_income": [ "20-F:0001855612-26-000020" ], "interest_expense": [ "20-F:0001855612-26-000020" ], "pretax_income": [ "20-F:0001855612-26-000020" ], "income_tax": [ "20-F:0001855612-26-000020" ], "net_income_incl_nci": [ "20-F:0001855612-26-000020" ], "net_income": [ "20-F:0001855612-26-000020" ], "nci_profit": [ "20-F:0001855612-26-000020" ], "eps_basic": [ "20-F:0001855612-26-000020" ], "eps_diluted": [ "20-F:0001855612-26-000020" ], "shares_basic": [ "20-F:0001855612-26-000020" ], "shares_diluted": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 2173000000.0, "receivables": 172000000.0, "inventory": 3000000.0, "current_assets": 3755000000.0, "ppe_net": 384000000.0, "ppe_including_rou": null, "right_of_use_assets": 39000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 913000000.0, "noncurrent_assets": 1687000000.0, "total_assets": 5442000000.0, "accounts_payable": 661000000.0, "debt_current": 140000000.0, "long_term_debt": 111000000.0, "lease_liabilities_current": 19000000.0, "lease_liabilities_noncurrent": 20000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 836000000.0, "noncurrent_liabilities": 10900000000.0, "total_liabilities": 11736000000.0, "equity_parent": -6399000000.0, "retained_earnings": -10490000000.0, "nci": 105000000.0, "equity_total": -6294000000.0, "liabilities_and_equity": 5442000000.0 }, "sources": [ "20-F:0001193125-22-125634" ], "value_sources": { "cash": [ "20-F:0001193125-22-125634" ], "receivables": [ "20-F:0001193125-22-125634" ], "inventory": [ "20-F:0001193125-22-125634" ], "current_assets": [ "20-F:0001193125-22-125634" ], "ppe_net": [ "20-F:0001193125-22-125634" ], "right_of_use_assets": [ "20-F:0001193125-22-125634" ], "goodwill_and_intangibles": [ "20-F:0001193125-22-125634" ], "noncurrent_assets": [ "20-F:0001193125-22-125634" ], "total_assets": [ "20-F:0001193125-22-125634" ], "accounts_payable": [ "20-F:0001193125-22-125634" ], "debt_current": [ "20-F:0001193125-22-125634" ], "long_term_debt": [ "20-F:0001193125-22-125634" ], "lease_liabilities_current": [ "20-F:0001193125-22-125634" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-22-125634" ], "current_liabilities": [ "20-F:0001193125-22-125634" ], "noncurrent_liabilities": [ "20-F:0001193125-22-125634" ], "total_liabilities": [ "20-F:0001193125-22-125634" ], "equity_parent": [ "20-F:0001193125-22-125634" ], "retained_earnings": [ "20-F:0001193125-22-125634" ], "nci": [ "20-F:0001193125-22-125634" ], "equity_total": [ "20-F:0001193125-22-125634" ], "liabilities_and_equity": [ "20-F:0001193125-22-125634" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 4991000000.0, "receivables": 255000000.0, "inventory": 4000000.0, "current_assets": 8675000000.0, "ppe_net": 441000000.0, "ppe_including_rou": null, "right_of_use_assets": 118000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 675000000.0, "noncurrent_assets": 2503000000.0, "total_assets": 11178000000.0, "accounts_payable": 844000000.0, "debt_current": 144000000.0, "long_term_debt": 2031000000.0, "lease_liabilities_current": 22000000.0, "lease_liabilities_noncurrent": 101000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1026000000.0, "noncurrent_liabilities": 2133000000.0, "total_liabilities": 3159000000.0, "equity_parent": 7733000000.0, "retained_earnings": -14402000000.0, "nci": 286000000.0, "equity_total": 8019000000.0, "liabilities_and_equity": 11178000000.0 }, "sources": [ "20-F:0000950170-23-014551" ], "value_sources": { "cash": [ "20-F:0000950170-23-014551" ], "receivables": [ "20-F:0000950170-23-014551" ], "inventory": [ "20-F:0000950170-23-014551" ], "current_assets": [ "20-F:0000950170-23-014551" ], "ppe_net": [ "20-F:0000950170-23-014551" ], "right_of_use_assets": [ "20-F:0000950170-23-014551" ], "goodwill_and_intangibles": [ "20-F:0000950170-23-014551" ], "noncurrent_assets": [ "20-F:0000950170-23-014551" ], "total_assets": [ "20-F:0000950170-23-014551" ], "accounts_payable": [ "20-F:0000950170-23-014551" ], "debt_current": [ "20-F:0000950170-23-014551" ], "long_term_debt": [ "20-F:0000950170-23-014551" ], "lease_liabilities_current": [ "20-F:0000950170-23-014551" ], "lease_liabilities_noncurrent": [ "20-F:0000950170-23-014551" ], "current_liabilities": [ "20-F:0000950170-23-014551" ], "noncurrent_liabilities": [ "20-F:0000950170-23-014551" ], "total_liabilities": [ "20-F:0000950170-23-014551" ], "equity_parent": [ "20-F:0000950170-23-014551" ], "retained_earnings": [ "20-F:0000950170-23-014551" ], "nci": [ "20-F:0000950170-23-014551" ], "equity_total": [ "20-F:0000950170-23-014551" ], "liabilities_and_equity": [ "20-F:0000950170-23-014551" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 1952000000.0, "receivables": 187000000.0, "inventory": 48000000.0, "current_assets": 5688000000.0, "ppe_net": 492000000.0, "ppe_including_rou": null, "right_of_use_assets": 171000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 904000000.0, "noncurrent_assets": 3482000000.0, "total_assets": 9170000000.0, "accounts_payable": 930000000.0, "debt_current": 117000000.0, "long_term_debt": 1248000000.0, "lease_liabilities_current": 34000000.0, "lease_liabilities_noncurrent": 152000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1097000000.0, "noncurrent_liabilities": 1416000000.0, "total_liabilities": 2513000000.0, "equity_parent": 6603000000.0, "retained_earnings": -16277000000.0, "nci": 54000000.0, "equity_total": 6657000000.0, "liabilities_and_equity": 9170000000.0 }, "sources": [ "20-F:0000950170-24-037611" ], "value_sources": { "cash": [ "20-F:0000950170-24-037611" ], "receivables": [ "20-F:0000950170-24-037611" ], "inventory": [ "20-F:0000950170-24-037611" ], "current_assets": [ "20-F:0000950170-24-037611" ], "ppe_net": [ "20-F:0000950170-24-037611" ], "right_of_use_assets": [ "20-F:0000950170-24-037611" ], "goodwill_and_intangibles": [ "20-F:0000950170-24-037611" ], "noncurrent_assets": [ "20-F:0000950170-24-037611" ], "total_assets": [ "20-F:0000950170-24-037611" ], "accounts_payable": [ "20-F:0000950170-24-037611" ], "debt_current": [ "20-F:0000950170-24-037611" ], "long_term_debt": [ "20-F:0000950170-24-037611" ], "lease_liabilities_current": [ "20-F:0000950170-24-037611" ], "lease_liabilities_noncurrent": [ "20-F:0000950170-24-037611" ], "current_liabilities": [ "20-F:0000950170-24-037611" ], "noncurrent_liabilities": [ "20-F:0000950170-24-037611" ], "total_liabilities": [ "20-F:0000950170-24-037611" ], "equity_parent": [ "20-F:0000950170-24-037611" ], "retained_earnings": [ "20-F:0000950170-24-037611" ], "nci": [ "20-F:0000950170-24-037611" ], "equity_total": [ "20-F:0000950170-24-037611" ], "liabilities_and_equity": [ "20-F:0000950170-24-037611" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 3138000000.0, "receivables": 196000000.0, "inventory": 49000000.0, "current_assets": 5768000000.0, "ppe_net": null, "ppe_including_rou": 512000000.0, "right_of_use_assets": 143000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 916000000.0, "noncurrent_assets": 3024000000.0, "total_assets": 8792000000.0, "accounts_payable": 925000000.0, "debt_current": 125000000.0, "long_term_debt": 668000000.0, "lease_liabilities_current": 38000000.0, "lease_liabilities_noncurrent": 124000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1478000000.0, "noncurrent_liabilities": 846000000.0, "total_liabilities": 2324000000.0, "equity_parent": 6449000000.0, "retained_earnings": -16764000000.0, "nci": 19000000.0, "equity_total": 6468000000.0, "liabilities_and_equity": 8792000000.0 }, "sources": [ "20-F:0001855612-25-000013" ], "value_sources": { "cash": [ "20-F:0001855612-25-000013" ], "receivables": [ "20-F:0001855612-25-000013" ], "inventory": [ "20-F:0001855612-25-000013" ], "current_assets": [ "20-F:0001855612-25-000013" ], "ppe_including_rou": [ "20-F:0001855612-25-000013" ], "right_of_use_assets": [ "20-F:0001855612-25-000013" ], "goodwill_and_intangibles": [ "20-F:0001855612-25-000013" ], "noncurrent_assets": [ "20-F:0001855612-25-000013" ], "total_assets": [ "20-F:0001855612-25-000013" ], "accounts_payable": [ "20-F:0001855612-25-000013" ], "debt_current": [ "20-F:0001855612-25-000013" ], "long_term_debt": [ "20-F:0001855612-25-000013" ], "lease_liabilities_current": [ "20-F:0001855612-25-000013" ], "lease_liabilities_noncurrent": [ "20-F:0001855612-25-000013" ], "current_liabilities": [ "20-F:0001855612-25-000013" ], "noncurrent_liabilities": [ "20-F:0001855612-25-000013" ], "total_liabilities": [ "20-F:0001855612-25-000013" ], "equity_parent": [ "20-F:0001855612-25-000013" ], "retained_earnings": [ "20-F:0001855612-25-000013" ], "nci": [ "20-F:0001855612-25-000013" ], "equity_total": [ "20-F:0001855612-25-000013" ], "liabilities_and_equity": [ "20-F:0001855612-25-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 2964000000.0, "receivables": 206000000.0, "inventory": 59000000.0, "current_assets": 6566000000.0, "ppe_net": null, "ppe_including_rou": 567000000.0, "right_of_use_assets": 138000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 975000000.0, "noncurrent_assets": 2729000000.0, "total_assets": 9295000000.0, "accounts_payable": 1169000000.0, "debt_current": 123000000.0, "long_term_debt": 241000000.0, "lease_liabilities_current": 33000000.0, "lease_liabilities_noncurrent": 125000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2592000000.0, "noncurrent_liabilities": 352000000.0, "total_liabilities": 2944000000.0, "equity_parent": 6399000000.0, "retained_earnings": -17347000000.0, "nci": -48000000.0, "equity_total": 6351000000.0, "liabilities_and_equity": 9295000000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "cash": [ "20-F:0001855612-26-000020" ], "receivables": [ "20-F:0001855612-26-000020" ], "inventory": [ "20-F:0001855612-26-000020" ], "current_assets": [ "20-F:0001855612-26-000020" ], "ppe_including_rou": [ "20-F:0001855612-26-000020" ], "right_of_use_assets": [ "20-F:0001855612-26-000020" ], "goodwill_and_intangibles": [ "20-F:0001855612-26-000020" ], "noncurrent_assets": [ "20-F:0001855612-26-000020" ], "total_assets": [ "20-F:0001855612-26-000020" ], "accounts_payable": [ "20-F:0001855612-26-000020" ], "debt_current": [ "20-F:0001855612-26-000020" ], "long_term_debt": [ "20-F:0001855612-26-000020" ], "lease_liabilities_current": [ "20-F:0001855612-26-000020" ], "lease_liabilities_noncurrent": [ "20-F:0001855612-26-000020" ], "current_liabilities": [ "20-F:0001855612-26-000020" ], "noncurrent_liabilities": [ "20-F:0001855612-26-000020" ], "total_liabilities": [ "20-F:0001855612-26-000020" ], "equity_parent": [ "20-F:0001855612-26-000020" ], "retained_earnings": [ "20-F:0001855612-26-000020" ], "nci": [ "20-F:0001855612-26-000020" ], "equity_total": [ "20-F:0001855612-26-000020" ], "liabilities_and_equity": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 3433000000.0, "receivables": 240000000.0, "inventory": 87000000.0, "current_assets": 8080000000.0, "ppe_net": null, "ppe_including_rou": 831000000.0, "right_of_use_assets": 218000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 1057000000.0, "noncurrent_assets": 3903000000.0, "total_assets": 11983000000.0, "accounts_payable": 1256000000.0, "debt_current": 1680000000.0, "long_term_debt": 373000000.0, "lease_liabilities_current": 49000000.0, "lease_liabilities_noncurrent": 185000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 4627000000.0, "noncurrent_liabilities": 599000000.0, "total_liabilities": 5226000000.0, "equity_parent": 6728000000.0, "retained_earnings": -17470000000.0, "nci": 29000000.0, "equity_total": 6757000000.0, "liabilities_and_equity": 11983000000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "cash": [ "20-F:0001855612-26-000020" ], "receivables": [ "20-F:0001855612-26-000020" ], "inventory": [ "20-F:0001855612-26-000020" ], "current_assets": [ "20-F:0001855612-26-000020" ], "ppe_including_rou": [ "20-F:0001855612-26-000020" ], "right_of_use_assets": [ "20-F:0001855612-26-000020" ], "goodwill_and_intangibles": [ "20-F:0001855612-26-000020" ], "noncurrent_assets": [ "20-F:0001855612-26-000020" ], "total_assets": [ "20-F:0001855612-26-000020" ], "accounts_payable": [ "20-F:0001855612-26-000020" ], "debt_current": [ "20-F:0001855612-26-000020" ], "long_term_debt": [ "20-F:0001855612-26-000020" ], "lease_liabilities_current": [ "20-F:0001855612-26-000020" ], "lease_liabilities_noncurrent": [ "20-F:0001855612-26-000020" ], "current_liabilities": [ "20-F:0001855612-26-000020" ], "noncurrent_liabilities": [ "20-F:0001855612-26-000020" ], "total_liabilities": [ "20-F:0001855612-26-000020" ], "equity_parent": [ "20-F:0001855612-26-000020" ], "retained_earnings": [ "20-F:0001855612-26-000020" ], "nci": [ "20-F:0001855612-26-000020" ], "equity_total": [ "20-F:0001855612-26-000020" ], "liabilities_and_equity": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": -643000000.0, "cfi": -288000000.0, "cff": 1578000000.0, "capex": null, "capex_intangibles": 18000000.0, "d_and_a": 387000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 54000000.0, "dividends_paid": null, "buybacks": null, "lease_payments": 30000000.0, "interest_paid": 17000000.0, "taxes_paid": 7000000.0 }, "sources": [ "20-F:0000950170-23-014551" ], "value_sources": { "cfo": [ "20-F:0000950170-23-014551" ], "cfi": [ "20-F:0000950170-23-014551" ], "cff": [ "20-F:0000950170-23-014551" ], "capex_intangibles": [ "20-F:0000950170-23-014551" ], "d_and_a": [ "20-F:0000950170-23-014551" ], "sbc": [ "20-F:0000950170-23-014551" ], "lease_payments": [ "20-F:0000950170-23-014551" ], "interest_paid": [ "20-F:0000950170-23-014551" ], "taxes_paid": [ "20-F:0000950170-23-014551" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": -954000000.0, "cfi": -2757000000.0, "cff": 6566000000.0, "capex": null, "capex_intangibles": 12000000.0, "d_and_a": 345000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 357000000.0, "dividends_paid": null, "buybacks": null, "lease_payments": 24000000.0, "interest_paid": 108000000.0, "taxes_paid": 3000000.0 }, "sources": [ "20-F:0000950170-24-037611" ], "value_sources": { "cfo": [ "20-F:0000950170-24-037611" ], "cfi": [ "20-F:0000950170-24-037611" ], "cff": [ "20-F:0000950170-24-037611" ], "capex_intangibles": [ "20-F:0000950170-24-037611" ], "d_and_a": [ "20-F:0000950170-24-037611" ], "sbc": [ "20-F:0000950170-24-037611" ], "lease_payments": [ "20-F:0000950170-24-037611" ], "interest_paid": [ "20-F:0000950170-24-037611" ], "taxes_paid": [ "20-F:0000950170-24-037611" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": -798000000.0, "cfi": -1062000000.0, "cff": -1122000000.0, "capex": 58000000.0, "capex_intangibles": 16000000.0, "d_and_a": 150000000.0, "d_and_a_and_impairment": null, "depreciation": 129000000.0, "amortisation": 21000000.0, "sbc": 412000000.0, "dividends_paid": null, "buybacks": 0.0, "lease_payments": 35000000.0, "interest_paid": 160000000.0, "taxes_paid": 26000000.0 }, "sources": [ "20-F:0001855612-25-000013" ], "value_sources": { "cfo": [ "20-F:0001855612-25-000013" ], "cfi": [ "20-F:0001855612-25-000013" ], "cff": [ "20-F:0001855612-25-000013" ], "capex": [ "20-F:0001855612-25-000013" ], "capex_intangibles": [ "20-F:0001855612-25-000013" ], "d_and_a": [ "20-F:0001855612-25-000013" ], "depreciation": [ "20-F:0001855612-25-000013" ], "amortisation": [ "20-F:0001855612-25-000013" ], "sbc": [ "20-F:0001855612-25-000013" ], "buybacks": [ "20-F:0001855612-25-000013" ], "lease_payments": [ "20-F:0001855612-25-000013" ], "interest_paid": [ "20-F:0001855612-25-000013" ], "taxes_paid": [ "20-F:0001855612-25-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 86000000.0, "cfi": 1871000000.0, "cff": -770000000.0, "capex": 71000000.0, "capex_intangibles": 21000000.0, "d_and_a": 145000000.0, "d_and_a_and_impairment": null, "depreciation": 128000000.0, "amortisation": 17000000.0, "sbc": 304000000.0, "dividends_paid": null, "buybacks": 0.0, "lease_payments": 39000000.0, "interest_paid": 80000000.0, "taxes_paid": 45000000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "cfo": [ "20-F:0001855612-26-000020" ], "cfi": [ "20-F:0001855612-26-000020" ], "cff": [ "20-F:0001855612-26-000020" ], "capex": [ "20-F:0001855612-26-000020" ], "capex_intangibles": [ "20-F:0001855612-26-000020" ], "d_and_a": [ "20-F:0001855612-26-000020" ], "depreciation": [ "20-F:0001855612-26-000020" ], "amortisation": [ "20-F:0001855612-26-000020" ], "sbc": [ "20-F:0001855612-26-000020" ], "buybacks": [ "20-F:0001855612-26-000020" ], "lease_payments": [ "20-F:0001855612-26-000020" ], "interest_paid": [ "20-F:0001855612-26-000020" ], "taxes_paid": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 852000000.0, "cfi": -231000000.0, "cff": -771000000.0, "capex": 77000000.0, "capex_intangibles": 36000000.0, "d_and_a": 147000000.0, "d_and_a_and_impairment": null, "depreciation": 122000000.0, "amortisation": 25000000.0, "sbc": 279000000.0, "dividends_paid": null, "buybacks": 226000000.0, "lease_payments": 46000000.0, "interest_paid": 34000000.0, "taxes_paid": 58000000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "cfo": [ "20-F:0001855612-26-000020" ], "cfi": [ "20-F:0001855612-26-000020" ], "cff": [ "20-F:0001855612-26-000020" ], "capex": [ "20-F:0001855612-26-000020" ], "capex_intangibles": [ "20-F:0001855612-26-000020" ], "d_and_a": [ "20-F:0001855612-26-000020" ], "depreciation": [ "20-F:0001855612-26-000020" ], "amortisation": [ "20-F:0001855612-26-000020" ], "sbc": [ "20-F:0001855612-26-000020" ], "buybacks": [ "20-F:0001855612-26-000020" ], "lease_payments": [ "20-F:0001855612-26-000020" ], "interest_paid": [ "20-F:0001855612-26-000020" ], "taxes_paid": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 79000000.0, "cfi": -782000000.0, "cff": 1095000000.0, "capex": 97000000.0, "capex_intangibles": 26000000.0, "d_and_a": 177000000.0, "d_and_a_and_impairment": null, "depreciation": 145000000.0, "amortisation": 32000000.0, "sbc": 241000000.0, "dividends_paid": null, "buybacks": 274000000.0, "lease_payments": 52000000.0, "interest_paid": 26000000.0, "taxes_paid": 89000000.0 }, "sources": [ "20-F:0001855612-26-000020" ], "value_sources": { "cfo": [ "20-F:0001855612-26-000020" ], "cfi": [ "20-F:0001855612-26-000020" ], "cff": [ "20-F:0001855612-26-000020" ], "capex": [ "20-F:0001855612-26-000020" ], "capex_intangibles": [ "20-F:0001855612-26-000020" ], "d_and_a": [ "20-F:0001855612-26-000020" ], "depreciation": [ "20-F:0001855612-26-000020" ], "amortisation": [ "20-F:0001855612-26-000020" ], "sbc": [ "20-F:0001855612-26-000020" ], "buybacks": [ "20-F:0001855612-26-000020" ], "lease_payments": [ "20-F:0001855612-26-000020" ], "interest_paid": [ "20-F:0001855612-26-000020" ], "taxes_paid": [ "20-F:0001855612-26-000020" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0001193125-22-125634": { "kind": "filing", "form": "20-F", "accession": "0001193125-22-125634", "filed": "2022-04-28", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1855612/000119312522125634/d170219d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1855612/000119312522125634/" }, "20-F:0000950170-23-014551": { "kind": "filing", "form": "20-F", "accession": "0000950170-23-014551", "filed": "2023-04-26", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1855612/000095017023014551/ck0001855612-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1855612/000095017023014551/" }, "20-F:0000950170-24-037611": { "kind": "filing", "form": "20-F", "accession": "0000950170-24-037611", "filed": "2024-03-28", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1855612/000095017024037611/ck0001855612-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1855612/000095017024037611/" }, "20-F:0001855612-25-000013": { "kind": "filing", "form": "20-F", "accession": "0001855612-25-000013", "filed": "2025-03-14", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1855612/000185561225000013/ck0001855612-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1855612/000185561225000013/" }, "20-F:0001855612-26-000020": { "kind": "filing", "form": "20-F", "accession": "0001855612-26-000020", "filed": "2026-03-06", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1855612/000185561226000020/ck0001855612-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1855612/000185561226000020/" } }, "restatements": [ { "period": "FY2020", "item": "cfi", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": -318000000.0, "source": "20-F:0001193125-22-125634" }, "latest": { "value": -288000000.0, "source": "20-F:0000950170-23-014551" }, "used": { "value": -288000000.0, "source": "20-F:0000950170-23-014551" } }, { "period": "FY2020", "item": "interest_expense", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 1490000000.0, "source": "20-F:0001193125-22-125634" }, "latest": { "value": 1448000000.0, "source": "20-F:0000950170-23-014551" }, "used": { "value": 1448000000.0, "source": "20-F:0000950170-23-014551" } }, { "period": "FY2020", "item": "shares_basic", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 181190.0, "source": "20-F:0001193125-22-125634" }, "latest": { "value": 181190000.0, "source": "20-F:0000950170-23-014551" }, "used": { "value": 181190000.0, "source": "20-F:0000950170-23-014551" } }, { "period": "FY2021", "item": "cfo", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": -938000000.0, "source": "20-F:0001193125-22-125634" }, "latest": { "value": -954000000.0, "source": "20-F:0000950170-24-037611" }, "used": { "value": -954000000.0, "source": "20-F:0000950170-24-037611" } }, { "period": "FY2021", "item": "shares_basic", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 539947.0, "source": "20-F:0001193125-22-125634" }, "latest": { "value": 539947000.0, "source": "20-F:0000950170-24-037611" }, "used": { "value": 539947000.0, "source": "20-F:0000950170-24-037611" } }, { "period": "FY2022 Q4", "item": "accounts_payable", "start": null, "end": "2022-12-31", "first": { "value": 933000000.0, "source": "20-F:0000950170-23-014551" }, "latest": { "value": 930000000.0, "source": "20-F:0000950170-24-037611" }, "used": { "value": 930000000.0, "source": "20-F:0000950170-24-037611" } }, { "period": "FY2022 Q4", "item": "ppe_including_rou", "start": null, "end": "2022-12-31", "first": { "value": 492000000.0, "source": "20-F:0001855612-25-000013" }, "latest": { "value": 492000000.0, "source": "20-F:0001855612-25-000013" }, "used": { "value": null, "source": "20-F:0000950170-24-037611" } }, { "period": "FY2022 Q4", "item": "receivables", "start": null, "end": "2022-12-31", "first": { "value": 372000000.0, "source": "20-F:0000950170-23-014551" }, "latest": { "value": 187000000.0, "source": "20-F:0000950170-24-037611" }, "used": { "value": 187000000.0, "source": "20-F:0000950170-24-037611" } }, { "period": "FY2022", "item": "rnd", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 466000000.0, "source": "20-F:0000950170-23-014551" }, "latest": { "value": 465000000.0, "source": "20-F:0001855612-25-000013" }, "used": { "value": 465000000.0, "source": "20-F:0001855612-25-000013" } }, { "period": "FY2023 Q4", "item": "ppe_net", "start": null, "end": "2023-12-31", "first": { "value": 512000000.0, "source": "20-F:0000950170-24-037611" }, "latest": { "value": 512000000.0, "source": "20-F:0000950170-24-037611" }, "used": { "value": null, "source": "20-F:0001855612-25-000013" } } ], "withheld": [ { "table": "pl_annual", "period": "FY2020", "item": "pretax_income", "value": null, "sources": [ "20-F:0001193125-22-125634", "20-F:0000950170-23-014551" ], "reason": "reported with opposite signs" }, { "table": "pl_annual", "period": "FY2021", "item": "pretax_income", "value": null, "sources": [ "20-F:0001193125-22-125634", "20-F:0000950170-23-014551", "20-F:0000950170-24-037611" ], "reason": "reported with opposite signs" }, { "table": "pl_annual", "period": "FY2022", "item": "pretax_income", "value": null, "sources": [ "20-F:0000950170-23-014551", "20-F:0000950170-24-037611", "20-F:0001855612-25-000013" ], "reason": "reported with opposite signs" }, { "table": "pl_annual", "period": "FY2023", "item": "pretax_income", "value": null, "sources": [ "20-F:0000950170-24-037611", "20-F:0001855612-25-000013", "20-F:0001855612-26-000020" ], "reason": "reported with opposite signs" }, { "table": "pl_annual", "period": "FY2020", "item": "cost_of_revenue", "value": 963000000.0, "sources": [ "20-F:0000950170-23-014551" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2021", "item": "cost_of_revenue", "value": 1070000000.0, "sources": [ "20-F:0000950170-24-037611" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2022", "item": "cost_of_revenue", "value": 1356000000.0, "sources": [ "20-F:0001855612-25-000013" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2023", "item": "cost_of_revenue", "value": 1499000000.0, "sources": [ "20-F:0001855612-26-000020" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2024", "item": "cost_of_revenue", "value": 1623000000.0, "sources": [ "20-F:0001855612-26-000020" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2025", "item": "cost_of_revenue", "value": 1914000000.0, "sources": [ "20-F:0001855612-26-000020" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2020", "item": "eps_basic", "value": -14.39, "sources": [ "20-F:0000950170-23-014551" ], "reason": "out of line with the other years of the company" }, { "table": "pl_annual", "period": "FY2020", "item": "eps_diluted", "value": -14.39, "sources": [ "20-F:0000950170-23-014551" ], "reason": "out of line with the other years of the company" } ], "events": [] }