{ "schema": "annalist.dataset/0.1", "company": { "id": "indosat", "name": "PT Indosat Tbk", "country": "ID", "template": "corporate", "cik": null, "tickers": [ "ISAT" ], "currency": "IDR", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-02-07" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "IDR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "IDR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "IDR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "IDR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "IDR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "IDR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "IDR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "IDR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "IDR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "IDR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "IDR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "IDR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "IDR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "IDR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "IDR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "IDR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "IDR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "IDR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "IDR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "IDR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "IDR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "IDR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "IDR", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "IDR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "IDR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "IDR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "IDR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "IDR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "IDR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "IDR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "IDR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "IDR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "IDR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "IDR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "IDR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "IDR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 27925661000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 3045008000000.0, "pretax_income": -599541000000.0, "income_tax": 30619000000.0, "net_income_incl_nci": -630160000000.0, "net_income": -716719000000.0, "nci_profit": 86559000000.0, "eps_basic": -131.9, "eps_diluted": -131.9, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2021-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2021-12-31" ], "interest_expense": [ "AR:indosat-2021-12-31" ], "pretax_income": [ "AR:indosat-2021-12-31" ], "income_tax": [ "AR:indosat-2021-12-31" ], "net_income_incl_nci": [ "AR:indosat-2021-12-31" ], "net_income": [ "AR:indosat-2021-12-31" ], "nci_profit": [ "AR:indosat-2021-12-31" ], "eps_basic": [ "AR:indosat-2021-12-31" ], "eps_diluted": [ "AR:indosat-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 31388311000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 3001596000000.0, "pretax_income": 7506974000000.0, "income_tax": 646853000000.0, "net_income_incl_nci": 6860121000000.0, "net_income": 6750873000000.0, "nci_profit": 109248000000.0, "eps_basic": 1242.35, "eps_diluted": 1242.35, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2022-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2022-12-31" ], "interest_expense": [ "AR:indosat-2022-12-31" ], "pretax_income": [ "AR:indosat-2022-12-31" ], "income_tax": [ "AR:indosat-2022-12-31" ], "net_income_incl_nci": [ "AR:indosat-2022-12-31" ], "net_income": [ "AR:indosat-2022-12-31" ], "nci_profit": [ "AR:indosat-2022-12-31" ], "eps_basic": [ "AR:indosat-2022-12-31" ], "eps_diluted": [ "AR:indosat-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 46752319000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 4345014000000.0, "pretax_income": 6535789000000.0, "income_tax": 1165586000000.0, "net_income_incl_nci": 5370203000000.0, "net_income": 4723415000000.0, "nci_profit": 646788000000.0, "eps_basic": 587.41, "eps_diluted": 587.41, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2023-12-31" ], "interest_expense": [ "AR:indosat-2023-12-31" ], "pretax_income": [ "AR:indosat-2023-12-31" ], "income_tax": [ "AR:indosat-2023-12-31" ], "net_income_incl_nci": [ "AR:indosat-2023-12-31" ], "net_income": [ "AR:indosat-2023-12-31" ], "nci_profit": [ "AR:indosat-2023-12-31" ], "eps_basic": [ "AR:indosat-2023-12-31" ], "eps_diluted": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 51228782000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 4724609000000.0, "pretax_income": 5931583000000.0, "income_tax": 1155842000000.0, "net_income_incl_nci": 4775741000000.0, "net_income": 4506392000000.0, "nci_profit": 269349000000.0, "eps_basic": 558.92, "eps_diluted": 558.92, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2023-12-31" ], "interest_expense": [ "AR:indosat-2023-12-31" ], "pretax_income": [ "AR:indosat-2023-12-31" ], "income_tax": [ "AR:indosat-2023-12-31" ], "net_income_incl_nci": [ "AR:indosat-2023-12-31" ], "net_income": [ "AR:indosat-2023-12-31" ], "nci_profit": [ "AR:indosat-2023-12-31" ], "eps_basic": [ "AR:indosat-2023-12-31" ], "eps_diluted": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 55886870000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 4477795000000.0, "pretax_income": 6732525000000.0, "income_tax": 1460113000000.0, "net_income_incl_nci": 5272412000000.0, "net_income": 4910828000000.0, "nci_profit": 361584000000.0, "eps_basic": 152.27, "eps_diluted": 152.27, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2025-12-31" ], "interest_expense": [ "AR:indosat-2025-12-31" ], "pretax_income": [ "AR:indosat-2025-12-31" ], "income_tax": [ "AR:indosat-2025-12-31" ], "net_income_incl_nci": [ "AR:indosat-2025-12-31" ], "net_income": [ "AR:indosat-2025-12-31" ], "nci_profit": [ "AR:indosat-2025-12-31" ], "eps_basic": [ "AR:indosat-2025-12-31" ], "eps_diluted": [ "AR:indosat-2025-12-31" ] }, "comparison": { "eps_diluted": null, "net_income": null, "pretax_income": null, "revenue": null }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 56518141000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 4201287000000.0, "pretax_income": 7284647000000.0, "income_tax": 1467141000000.0, "net_income_incl_nci": 5817506000000.0, "net_income": 5509703000000.0, "nci_profit": 307803000000.0, "eps_basic": 170.84, "eps_diluted": 170.84, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "revenue": [ "AR:indosat-2025-12-31" ], "interest_expense": [ "AR:indosat-2025-12-31" ], "pretax_income": [ "AR:indosat-2025-12-31" ], "income_tax": [ "AR:indosat-2025-12-31" ], "net_income_incl_nci": [ "AR:indosat-2025-12-31" ], "net_income": [ "AR:indosat-2025-12-31" ], "nci_profit": [ "AR:indosat-2025-12-31" ], "eps_basic": [ "AR:indosat-2025-12-31" ], "eps_diluted": [ "AR:indosat-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 1782246000000.0, "receivables": 2556760000000.0, "inventory": 39813000000.0, "current_assets": 9594951000000.0, "ppe_net": 46522054000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 53183789000000.0, "total_assets": 62778740000000.0, "accounts_payable": 657184000000.0, "debt_current": 2423307000000.0, "long_term_debt": 13586926000000.0, "lease_liabilities_current": 2230286000000.0, "lease_liabilities_noncurrent": 9579798000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 22658094000000.0, "noncurrent_liabilities": 27207250000000.0, "total_liabilities": 49865344000000.0, "equity_parent": 11870482000000.0, "retained_earnings": 9426998000000.0, "nci": 1042914000000.0, "equity_total": 12913396000000.0, "liabilities_and_equity": 62778740000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2021-12-31" ], "value_sources": { "cash": [ "AR:indosat-2021-12-31" ], "receivables": [ "AR:indosat-2021-12-31" ], "inventory": [ "AR:indosat-2021-12-31" ], "current_assets": [ "AR:indosat-2021-12-31" ], "ppe_net": [ "AR:indosat-2021-12-31" ], "noncurrent_assets": [ "AR:indosat-2021-12-31" ], "total_assets": [ "AR:indosat-2021-12-31" ], "accounts_payable": [ "AR:indosat-2021-12-31" ], "debt_current": [ "AR:indosat-2021-12-31" ], "long_term_debt": [ "AR:indosat-2021-12-31" ], "lease_liabilities_current": [ "AR:indosat-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2021-12-31" ], "current_liabilities": [ "AR:indosat-2021-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2021-12-31" ], "total_liabilities": [ "AR:indosat-2021-12-31" ], "equity_parent": [ "AR:indosat-2021-12-31" ], "retained_earnings": [ "AR:indosat-2021-12-31" ], "nci": [ "AR:indosat-2021-12-31" ], "equity_total": [ "AR:indosat-2021-12-31" ], "liabilities_and_equity": [ "AR:indosat-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 3789006000000.0, "receivables": 2027161000000.0, "inventory": 18110000000.0, "current_assets": 11499439000000.0, "ppe_net": 45515184000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 51897709000000.0, "total_assets": 63397148000000.0, "accounts_payable": 981761000000.0, "debt_current": 8066088000000.0, "long_term_debt": 8823666000000.0, "lease_liabilities_current": 2682220000000.0, "lease_liabilities_noncurrent": 14292299000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 28658152000000.0, "noncurrent_liabilities": 24436194000000.0, "total_liabilities": 53094346000000.0, "equity_parent": 9180455000000.0, "retained_earnings": 6703092000000.0, "nci": 1122347000000.0, "equity_total": 10302802000000.0, "liabilities_and_equity": 63397148000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2022-12-31" ], "value_sources": { "cash": [ "AR:indosat-2022-12-31" ], "receivables": [ "AR:indosat-2022-12-31" ], "inventory": [ "AR:indosat-2022-12-31" ], "current_assets": [ "AR:indosat-2022-12-31" ], "ppe_net": [ "AR:indosat-2022-12-31" ], "noncurrent_assets": [ "AR:indosat-2022-12-31" ], "total_assets": [ "AR:indosat-2022-12-31" ], "accounts_payable": [ "AR:indosat-2022-12-31" ], "debt_current": [ "AR:indosat-2022-12-31" ], "long_term_debt": [ "AR:indosat-2022-12-31" ], "lease_liabilities_current": [ "AR:indosat-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2022-12-31" ], "current_liabilities": [ "AR:indosat-2022-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2022-12-31" ], "total_liabilities": [ "AR:indosat-2022-12-31" ], "equity_parent": [ "AR:indosat-2022-12-31" ], "retained_earnings": [ "AR:indosat-2022-12-31" ], "nci": [ "AR:indosat-2022-12-31" ], "equity_total": [ "AR:indosat-2022-12-31" ], "liabilities_and_equity": [ "AR:indosat-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 9507880000000.0, "receivables": 2332767000000.0, "inventory": 73277000000.0, "current_assets": 18683115000000.0, "ppe_net": 69182066000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 94974231000000.0, "total_assets": 113657346000000.0, "accounts_payable": 849574000000.0, "debt_current": 4269152000000.0, "long_term_debt": 17025164000000.0, "lease_liabilities_current": 7105846000000.0, "lease_liabilities_noncurrent": 27583729000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 35874074000000.0, "noncurrent_liabilities": 46414682000000.0, "total_liabilities": 82288756000000.0, "equity_parent": 28342996000000.0, "retained_earnings": 9426507000000.0, "nci": 3025594000000.0, "equity_total": 31368590000000.0, "liabilities_and_equity": 113657346000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "cash": [ "AR:indosat-2023-12-31" ], "receivables": [ "AR:indosat-2023-12-31" ], "inventory": [ "AR:indosat-2023-12-31" ], "current_assets": [ "AR:indosat-2023-12-31" ], "ppe_net": [ "AR:indosat-2023-12-31" ], "noncurrent_assets": [ "AR:indosat-2023-12-31" ], "total_assets": [ "AR:indosat-2023-12-31" ], "accounts_payable": [ "AR:indosat-2023-12-31" ], "debt_current": [ "AR:indosat-2023-12-31" ], "long_term_debt": [ "AR:indosat-2023-12-31" ], "lease_liabilities_current": [ "AR:indosat-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2023-12-31" ], "current_liabilities": [ "AR:indosat-2023-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2023-12-31" ], "total_liabilities": [ "AR:indosat-2023-12-31" ], "equity_parent": [ "AR:indosat-2023-12-31" ], "retained_earnings": [ "AR:indosat-2023-12-31" ], "nci": [ "AR:indosat-2023-12-31" ], "equity_total": [ "AR:indosat-2023-12-31" ], "liabilities_and_equity": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 5189573000000.0, "receivables": 3139479000000.0, "inventory": 226428000000.0, "current_assets": 15479659000000.0, "ppe_net": 72860819000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 99242590000000.0, "total_assets": 114722249000000.0, "accounts_payable": 745799000000.0, "debt_current": 2486532000000.0, "long_term_debt": 12295086000000.0, "lease_liabilities_current": 6970435000000.0, "lease_liabilities_noncurrent": 32118989000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 34134343000000.0, "noncurrent_liabilities": 46879114000000.0, "total_liabilities": 81013457000000.0, "equity_parent": 30745901000000.0, "retained_earnings": 11871271000000.0, "nci": 2962891000000.0, "equity_total": 33708792000000.0, "liabilities_and_equity": 114722249000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "cash": [ "AR:indosat-2023-12-31" ], "receivables": [ "AR:indosat-2023-12-31" ], "inventory": [ "AR:indosat-2023-12-31" ], "current_assets": [ "AR:indosat-2023-12-31" ], "ppe_net": [ "AR:indosat-2023-12-31" ], "noncurrent_assets": [ "AR:indosat-2023-12-31" ], "total_assets": [ "AR:indosat-2023-12-31" ], "accounts_payable": [ "AR:indosat-2023-12-31" ], "debt_current": [ "AR:indosat-2023-12-31" ], "long_term_debt": [ "AR:indosat-2023-12-31" ], "lease_liabilities_current": [ "AR:indosat-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2023-12-31" ], "current_liabilities": [ "AR:indosat-2023-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2023-12-31" ], "total_liabilities": [ "AR:indosat-2023-12-31" ], "equity_parent": [ "AR:indosat-2023-12-31" ], "retained_earnings": [ "AR:indosat-2023-12-31" ], "nci": [ "AR:indosat-2023-12-31" ], "equity_total": [ "AR:indosat-2023-12-31" ], "liabilities_and_equity": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 4454098000000.0, "receivables": 3266588000000.0, "inventory": 71815000000.0, "current_assets": 14877675000000.0, "ppe_net": 74143085000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 99509023000000.0, "total_assets": 114386698000000.0, "accounts_payable": 911867000000.0, "debt_current": 3869234000000.0, "long_term_debt": 11030108000000.0, "lease_liabilities_current": 6509037000000.0, "lease_liabilities_noncurrent": 33457877000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 31009045000000.0, "noncurrent_liabilities": 46725856000000.0, "total_liabilities": 77734901000000.0, "equity_parent": 33498431000000.0, "retained_earnings": 14618070000000.0, "nci": 3153366000000.0, "equity_total": 36651797000000.0, "liabilities_and_equity": 114386698000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "cash": [ "AR:indosat-2025-12-31" ], "receivables": [ "AR:indosat-2025-12-31" ], "inventory": [ "AR:indosat-2025-12-31" ], "current_assets": [ "AR:indosat-2025-12-31" ], "ppe_net": [ "AR:indosat-2025-12-31" ], "noncurrent_assets": [ "AR:indosat-2025-12-31" ], "total_assets": [ "AR:indosat-2025-12-31" ], "accounts_payable": [ "AR:indosat-2025-12-31" ], "debt_current": [ "AR:indosat-2025-12-31" ], "long_term_debt": [ "AR:indosat-2025-12-31" ], "lease_liabilities_current": [ "AR:indosat-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2025-12-31" ], "current_liabilities": [ "AR:indosat-2025-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2025-12-31" ], "total_liabilities": [ "AR:indosat-2025-12-31" ], "equity_parent": [ "AR:indosat-2025-12-31" ], "retained_earnings": [ "AR:indosat-2025-12-31" ], "nci": [ "AR:indosat-2025-12-31" ], "equity_total": [ "AR:indosat-2025-12-31" ], "liabilities_and_equity": [ "AR:indosat-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 5075324000000.0, "receivables": 3600500000000.0, "inventory": 54082000000.0, "current_assets": 19003874000000.0, "ppe_net": 75099499000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 99625997000000.0, "total_assets": 118629871000000.0, "accounts_payable": 1207702000000.0, "debt_current": 3650254000000.0, "long_term_debt": 11729426000000.0, "lease_liabilities_current": 6438621000000.0, "lease_liabilities_noncurrent": 33096852000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 30499266000000.0, "noncurrent_liabilities": 48621497000000.0, "total_liabilities": 79120763000000.0, "equity_parent": 36320241000000.0, "retained_earnings": 17425155000000.0, "nci": 3188867000000.0, "equity_total": 39509108000000.0, "liabilities_and_equity": 118629871000000.0, "short_term_investments": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "cash": [ "AR:indosat-2025-12-31" ], "receivables": [ "AR:indosat-2025-12-31" ], "inventory": [ "AR:indosat-2025-12-31" ], "current_assets": [ "AR:indosat-2025-12-31" ], "ppe_net": [ "AR:indosat-2025-12-31" ], "noncurrent_assets": [ "AR:indosat-2025-12-31" ], "total_assets": [ "AR:indosat-2025-12-31" ], "accounts_payable": [ "AR:indosat-2025-12-31" ], "debt_current": [ "AR:indosat-2025-12-31" ], "long_term_debt": [ "AR:indosat-2025-12-31" ], "lease_liabilities_current": [ "AR:indosat-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:indosat-2025-12-31" ], "current_liabilities": [ "AR:indosat-2025-12-31" ], "noncurrent_liabilities": [ "AR:indosat-2025-12-31" ], "total_liabilities": [ "AR:indosat-2025-12-31" ], "equity_parent": [ "AR:indosat-2025-12-31" ], "retained_earnings": [ "AR:indosat-2025-12-31" ], "nci": [ "AR:indosat-2025-12-31" ], "equity_total": [ "AR:indosat-2025-12-31" ], "liabilities_and_equity": [ "AR:indosat-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 11047901000000.0, "cfi": -6962803000000.0, "cff": -8177490000000.0, "capex": 7351586000000.0, "capex_intangibles": null, "d_and_a": 10011415000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 2546064000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2021-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2021-12-31" ], "cfi": [ "AR:indosat-2021-12-31" ], "cff": [ "AR:indosat-2021-12-31" ], "capex": [ "AR:indosat-2021-12-31" ], "d_and_a": [ "AR:indosat-2021-12-31" ], "lease_payments": [ "AR:indosat-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 10971911000000.0, "cfi": -1209157000000.0, "cff": -7764587000000.0, "capex": 9395238000000.0, "capex_intangibles": null, "d_and_a": 10204023000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1919982000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2022-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2022-12-31" ], "cfi": [ "AR:indosat-2022-12-31" ], "cff": [ "AR:indosat-2022-12-31" ], "capex": [ "AR:indosat-2022-12-31" ], "d_and_a": [ "AR:indosat-2022-12-31" ], "lease_payments": [ "AR:indosat-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 15676831000000.0, "cfi": -4012434000000.0, "cff": -6154605000000.0, "capex": 10350352000000.0, "capex_intangibles": null, "d_and_a": 13703158000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 4634888000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2023-12-31" ], "cfi": [ "AR:indosat-2023-12-31" ], "cff": [ "AR:indosat-2023-12-31" ], "capex": [ "AR:indosat-2023-12-31" ], "d_and_a": [ "AR:indosat-2023-12-31" ], "lease_payments": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 17680485000000.0, "cfi": -10771189000000.0, "cff": -11111022000000.0, "capex": 11759661000000.0, "capex_intangibles": null, "d_and_a": 14621163000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 5050650000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2023-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2023-12-31" ], "cfi": [ "AR:indosat-2023-12-31" ], "cff": [ "AR:indosat-2023-12-31" ], "capex": [ "AR:indosat-2023-12-31" ], "d_and_a": [ "AR:indosat-2023-12-31" ], "lease_payments": [ "AR:indosat-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 19096086000000.0, "cfi": -12464804000000.0, "cff": -7380381000000.0, "capex": 12516425000000.0, "capex_intangibles": null, "d_and_a": 15558448000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 5092071000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2025-12-31" ], "cfi": [ "AR:indosat-2025-12-31" ], "cff": [ "AR:indosat-2025-12-31" ], "capex": [ "AR:indosat-2025-12-31" ], "d_and_a": [ "AR:indosat-2025-12-31" ], "lease_payments": [ "AR:indosat-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 21550578000000.0, "cfi": -12097383000000.0, "cff": -8861591000000.0, "capex": 12359655000000.0, "capex_intangibles": null, "d_and_a": 15831135000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 6107893000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indosat-2025-12-31" ], "value_sources": { "cfo": [ "AR:indosat-2025-12-31" ], "cfi": [ "AR:indosat-2025-12-31" ], "cff": [ "AR:indosat-2025-12-31" ], "capex": [ "AR:indosat-2025-12-31" ], "d_and_a": [ "AR:indosat-2025-12-31" ], "lease_payments": [ "AR:indosat-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:indosat-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-02-16", "url": "https://web-api.ioh.co.id/api/file/637811197035316449.pdf", "sha256": "6d3d0f426c4af6e64aa069cc65ab71110cc36acb52393ce7c8710bc806933d44", "pages": { "financial_position": [ 6, 7, 8 ], "comprehensive": [ 9, 10 ], "cash_flows": [ 12, 13 ], "depreciation": [ 9, 10, 152, 153 ] } }, "AR:indosat-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-02-12", "url": "https://web-api.ioh.co.id/api/file/638118834961781853.pdf", "sha256": "5b806ea45773afff1516e3f9c84c28f327f949d22a885b586fc07da5a156418a", "pages": { "financial_position": [ 14, 15, 16 ], "comprehensive": [ 17, 18 ], "cash_flows": [ 20, 21 ], "depreciation": [ 17, 18, 164, 165 ] } }, "AR:indosat-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-02-06", "url": "https://web-api.ioh.co.id/api/file/638429084640749405.pdf", "sha256": "5bb935323371a117caeaa84ab1c2124a5ef718a189cabd7f3a1a9d24e4107022", "pages": { "financial_position": [ 13, 14, 15 ], "comprehensive": [ 16, 17 ], "cash_flows": [ 19, 20 ], "depreciation": [ 16, 17, 170, 171 ] } }, "AR:indosat-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-02-07", "url": "https://web-api.ioh.co.id/api/file/639063988504183472.pdf", "sha256": "445633d3fee6d744f00fe0646645151a1e506650d0d142e0950669e41af93c1e", "pages": { "financial_position": [ 11, 12, 13 ], "comprehensive": [ 14, 15 ], "cash_flows": [ 17, 18 ], "depreciation": [ 14, 15, 141, 142 ] } } }, "restatements": [ { "period": "FY2022 Q4", "item": "equity_total", "start": null, "end": "2022-12-31", "first": { "value": 31614988000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 31368590000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 31368590000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "liabilities_and_equity", "start": null, "end": "2022-12-31", "first": { "value": 113880230000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 113657346000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 113657346000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "nci", "start": null, "end": "2022-12-31", "first": { "value": 3271992000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 3025594000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 3025594000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "noncurrent_assets", "start": null, "end": "2022-12-31", "first": { "value": 95197115000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 94974231000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 94974231000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2022-12-31", "first": { "value": 46391168000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 46414682000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 46414682000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "ppe_net", "start": null, "end": "2022-12-31", "first": { "value": 69070496000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 69182066000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 69182066000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "total_assets", "start": null, "end": "2022-12-31", "first": { "value": 113880230000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 113657346000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 113657346000000.0, "source": "AR:indosat-2023-12-31" } }, { "period": "FY2022 Q4", "item": "total_liabilities", "start": null, "end": "2022-12-31", "first": { "value": 82265242000000.0, "source": "AR:indosat-2022-12-31" }, "latest": { "value": 82288756000000.0, "source": "AR:indosat-2023-12-31" }, "used": { "value": 82288756000000.0, "source": "AR:indosat-2023-12-31" } } ], "withheld": [], "events": [] }