{ "schema": "annalist.dataset/0.1", "company": { "id": "pemex", "name": "Petróleos Mexicanos", "country": "MX", "template": "corporate", "cik": "0000932782", "tickers": [], "entity_name": "MEXICAN PETROLEUM", "fiscal_year_end": "1231", "sic": "1311", "sic_description": "Crude Petroleum & Natural Gas", "currency": "MXN", "accounting": "IFRS" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-07-23" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "MXN", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "MXN", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "MXN", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "MXN", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "MXN", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "MXN", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "MXN", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "MXN", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "MXN", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "MXN", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "MXN", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "MXN", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "MXN/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "MXN/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "MXN", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "MXN", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "MXN", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "MXN", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "MXN", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "MXN", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "MXN", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "MXN", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "MXN", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "MXN", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "MXN", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "MXN", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "MXN", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "MXN", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "MXN", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "MXN", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "MXN", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "MXN", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "MXN", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "MXN", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "MXN", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "MXN", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "MXN", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "MXN", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "MXN", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "MXN", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "MXN", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "MXN", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "MXN", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "MXN", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "MXN", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "MXN", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "MXN", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "MXN", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "MXN", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "MXN", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "MXN", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "MXN", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "MXN", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "MXN", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "MXN", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "MXN", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "MXN", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 953661844000.0, "cost_of_revenue": null, "gross_profit": 84693454000.0, "rnd": null, "sga": 158330686000.0, "operating_income": -63063100000.0, "interest_expense": 161765242000.0, "pretax_income": -323479990000.0, "income_tax": 185572075000.0, "net_income_incl_nci": -509052065000.0, "net_income": -508878813000.0, "nci_profit": -173252000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-23-000004" ], "value_sources": { "revenue": [ "20-F:0000932782-23-000004" ], "gross_profit": [ "20-F:0000932782-23-000004" ], "sga": [ "20-F:0000932782-23-000004" ], "operating_income": [ "20-F:0000932782-23-000004" ], "interest_expense": [ "20-F:0000932782-23-000004" ], "pretax_income": [ "20-F:0000932782-23-000004" ], "income_tax": [ "20-F:0000932782-23-000004" ], "net_income_incl_nci": [ "20-F:0000932782-23-000004" ], "net_income": [ "20-F:0000932782-23-000004" ], "nci_profit": [ "20-F:0000932782-23-000004" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 1495628620000.0, "cost_of_revenue": null, "gross_profit": 427767323000.0, "rnd": null, "sga": 165470861000.0, "operating_income": 228927832000.0, "interest_expense": 164571647000.0, "pretax_income": 12572245000.0, "income_tax": 307348122000.0, "net_income_incl_nci": -294775877000.0, "net_income": -294532168000.0, "nci_profit": -243709000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-24-000004" ], "value_sources": { "revenue": [ "20-F:0000932782-24-000004" ], "gross_profit": [ "20-F:0000932782-24-000004" ], "sga": [ "20-F:0000932782-24-000004" ], "operating_income": [ "20-F:0000932782-24-000004" ], "interest_expense": [ "20-F:0000932782-24-000004" ], "pretax_income": [ "20-F:0000932782-24-000004" ], "income_tax": [ "20-F:0000932782-24-000004" ], "net_income_incl_nci": [ "20-F:0000932782-24-000004" ], "net_income": [ "20-F:0000932782-24-000004" ], "nci_profit": [ "20-F:0000932782-24-000004" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 2383388309000.0, "cost_of_revenue": null, "gross_profit": 601287266000.0, "rnd": null, "sga": 168149098000.0, "operating_income": 445458684000.0, "interest_expense": 159683880000.0, "pretax_income": 420179309000.0, "income_tax": 320180839000.0, "net_income_incl_nci": 99998470000.0, "net_income": 100412051000.0, "nci_profit": -413581000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-25-000008" ], "value_sources": { "revenue": [ "20-F:0000932782-25-000008" ], "gross_profit": [ "20-F:0000932782-25-000008" ], "sga": [ "20-F:0000932782-25-000008" ], "operating_income": [ "20-F:0000932782-25-000008" ], "interest_expense": [ "20-F:0000932782-25-000008" ], "pretax_income": [ "20-F:0000932782-25-000008" ], "income_tax": [ "20-F:0000932782-25-000008" ], "net_income_incl_nci": [ "20-F:0000932782-25-000008" ], "net_income": [ "20-F:0000932782-25-000008" ], "nci_profit": [ "20-F:0000932782-25-000008" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 1719937618000.0, "cost_of_revenue": null, "gross_profit": 310466311000.0, "rnd": null, "sga": 182795440000.0, "operating_income": 122951366000.0, "interest_expense": 152171381000.0, "pretax_income": 228150945000.0, "income_tax": 219999281000.0, "net_income_incl_nci": 8151664000.0, "net_income": 8106714000.0, "nci_profit": 44950000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "revenue": [ "20-F:0000932782-26-000016" ], "gross_profit": [ "20-F:0000932782-26-000016" ], "sga": [ "20-F:0000932782-26-000016" ], "operating_income": [ "20-F:0000932782-26-000016" ], "interest_expense": [ "20-F:0000932782-26-000016" ], "pretax_income": [ "20-F:0000932782-26-000016" ], "income_tax": [ "20-F:0000932782-26-000016" ], "net_income_incl_nci": [ "20-F:0000932782-26-000016" ], "net_income": [ "20-F:0000932782-26-000016" ], "nci_profit": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 1672672906000.0, "cost_of_revenue": null, "gross_profit": 183732039000.0, "rnd": null, "sga": 187286010000.0, "operating_income": -15989872000.0, "interest_expense": 158901950000.0, "pretax_income": -490306756000.0, "income_tax": 290281198000.0, "net_income_incl_nci": -780587954000.0, "net_income": -780415854000.0, "nci_profit": -172100000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "revenue": [ "20-F:0000932782-26-000016" ], "gross_profit": [ "20-F:0000932782-26-000016" ], "sga": [ "20-F:0000932782-26-000016" ], "operating_income": [ "20-F:0000932782-26-000016" ], "interest_expense": [ "20-F:0000932782-26-000016" ], "pretax_income": [ "20-F:0000932782-26-000016" ], "income_tax": [ "20-F:0000932782-26-000016" ], "net_income_incl_nci": [ "20-F:0000932782-26-000016" ], "net_income": [ "20-F:0000932782-26-000016" ], "nci_profit": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 1528515726000.0, "cost_of_revenue": null, "gross_profit": 259917311000.0, "rnd": null, "sga": null, "operating_income": 34194780000.0, "interest_expense": 149980626000.0, "pretax_income": -80949676000.0, "income_tax": 715756000.0, "net_income_incl_nci": -81665432000.0, "net_income": -81671843000.0, "nci_profit": 6411000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "revenue": [ "20-F:0000932782-26-000016" ], "gross_profit": [ "20-F:0000932782-26-000016" ], "operating_income": [ "20-F:0000932782-26-000016" ], "interest_expense": [ "20-F:0000932782-26-000016" ], "pretax_income": [ "20-F:0000932782-26-000016" ], "income_tax": [ "20-F:0000932782-26-000016" ], "net_income_incl_nci": [ "20-F:0000932782-26-000016" ], "net_income": [ "20-F:0000932782-26-000016" ], "nci_profit": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 39989781000.0, "receivables": 3539505000.0, "inventory": 52605661000.0, "current_assets": 329859739000.0, "ppe_net": 1276129521000.0, "ppe_including_rou": null, "right_of_use_assets": 59195257000.0, "goodwill": null, "intangibles": 22775784000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1598628189000.0, "total_assets": 1928487928000.0, "accounts_payable": null, "debt_current": 391097267000.0, "long_term_debt": 1867630050000.0, "lease_liabilities_current": 8106937000.0, "lease_liabilities_noncurrent": 55077191000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 772410071000.0, "noncurrent_liabilities": 3560804887000.0, "total_liabilities": 4333214958000.0, "temporary_syirkah_funds": null, "equity_parent": -2405096722000.0, "retained_earnings": -2214597087000.0, "nci": 369692000.0, "equity_total": -2404727030000.0, "liabilities_and_equity": 1928487928000.0 }, "sources": [ "20-F:0001193125-22-134002" ], "value_sources": { "cash": [ "20-F:0001193125-22-134002" ], "receivables": [ "20-F:0001193125-22-134002" ], "inventory": [ "20-F:0001193125-22-134002" ], "current_assets": [ "20-F:0001193125-22-134002" ], "ppe_net": [ "20-F:0001193125-22-134002" ], "right_of_use_assets": [ "20-F:0001193125-22-134002" ], "intangibles": [ "20-F:0001193125-22-134002" ], "noncurrent_assets": [ "20-F:0001193125-22-134002" ], "total_assets": [ "20-F:0001193125-22-134002" ], "debt_current": [ "20-F:0001193125-22-134002" ], "long_term_debt": [ "20-F:0001193125-22-134002" ], "lease_liabilities_current": [ "20-F:0001193125-22-134002" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-22-134002" ], "current_liabilities": [ "20-F:0001193125-22-134002" ], "noncurrent_liabilities": [ "20-F:0001193125-22-134002" ], "total_liabilities": [ "20-F:0001193125-22-134002" ], "equity_parent": [ "20-F:0001193125-22-134002" ], "retained_earnings": [ "20-F:0001193125-22-134002" ], "nci": [ "20-F:0001193125-22-134002" ], "equity_total": [ "20-F:0001193125-22-134002" ], "liabilities_and_equity": [ "20-F:0001193125-22-134002" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 76506447000.0, "receivables": 3752693000.0, "inventory": 86113142000.0, "current_assets": 458394044000.0, "ppe_net": 1274532607000.0, "ppe_including_rou": null, "right_of_use_assets": 54283458000.0, "goodwill": null, "intangibles": 20016146000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1593704127000.0, "total_assets": 2052098171000.0, "accounts_payable": null, "debt_current": 492283613000.0, "long_term_debt": 1757412281000.0, "lease_liabilities_current": 7902874000.0, "lease_liabilities_noncurrent": 51448775000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 922648330000.0, "noncurrent_liabilities": 3299450624000.0, "total_liabilities": 4222098954000.0, "temporary_syirkah_funds": null, "equity_parent": -2170129285000.0, "retained_earnings": -2723475900000.0, "nci": 128502000.0, "equity_total": -2170000783000.0, "liabilities_and_equity": 2052098171000.0 }, "sources": [ "20-F:0000932782-23-000004" ], "value_sources": { "cash": [ "20-F:0000932782-23-000004" ], "receivables": [ "20-F:0000932782-23-000004" ], "inventory": [ "20-F:0000932782-23-000004" ], "current_assets": [ "20-F:0000932782-23-000004" ], "ppe_net": [ "20-F:0000932782-23-000004" ], "right_of_use_assets": [ "20-F:0000932782-23-000004" ], "intangibles": [ "20-F:0000932782-23-000004" ], "noncurrent_assets": [ "20-F:0000932782-23-000004" ], "total_assets": [ "20-F:0000932782-23-000004" ], "debt_current": [ "20-F:0000932782-23-000004" ], "long_term_debt": [ "20-F:0000932782-23-000004" ], "lease_liabilities_current": [ "20-F:0000932782-23-000004" ], "lease_liabilities_noncurrent": [ "20-F:0000932782-23-000004" ], "current_liabilities": [ "20-F:0000932782-23-000004" ], "noncurrent_liabilities": [ "20-F:0000932782-23-000004" ], "total_liabilities": [ "20-F:0000932782-23-000004" ], "equity_parent": [ "20-F:0000932782-23-000004" ], "retained_earnings": [ "20-F:0000932782-23-000004" ], "nci": [ "20-F:0000932782-23-000004" ], "equity_total": [ "20-F:0000932782-23-000004" ], "liabilities_and_equity": [ "20-F:0000932782-23-000004" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 64414511000.0, "receivables": 4965645000.0, "inventory": 126018397000.0, "current_assets": 527894778000.0, "ppe_net": 1368750850000.0, "ppe_including_rou": null, "right_of_use_assets": 49520847000.0, "goodwill": null, "intangibles": 30024934000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1717663266000.0, "total_assets": 2245558044000.0, "accounts_payable": null, "debt_current": 465947683000.0, "long_term_debt": 1625516313000.0, "lease_liabilities_current": 6680488000.0, "lease_liabilities_noncurrent": 44451087000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 929737258000.0, "noncurrent_liabilities": 3084643011000.0, "total_liabilities": 4014380269000.0, "temporary_syirkah_funds": null, "equity_parent": -1768533615000.0, "retained_earnings": -3018008068000.0, "nci": -288610000.0, "equity_total": -1768822225000.0, "liabilities_and_equity": 2245558044000.0 }, "sources": [ "20-F:0000932782-24-000004" ], "value_sources": { "cash": [ "20-F:0000932782-24-000004" ], "receivables": [ "20-F:0000932782-24-000004" ], "inventory": [ "20-F:0000932782-24-000004" ], "current_assets": [ "20-F:0000932782-24-000004" ], "ppe_net": [ "20-F:0000932782-24-000004" ], "right_of_use_assets": [ "20-F:0000932782-24-000004" ], "intangibles": [ "20-F:0000932782-24-000004" ], "noncurrent_assets": [ "20-F:0000932782-24-000004" ], "total_assets": [ "20-F:0000932782-24-000004" ], "debt_current": [ "20-F:0000932782-24-000004" ], "long_term_debt": [ "20-F:0000932782-24-000004" ], "lease_liabilities_current": [ "20-F:0000932782-24-000004" ], "lease_liabilities_noncurrent": [ "20-F:0000932782-24-000004" ], "current_liabilities": [ "20-F:0000932782-24-000004" ], "noncurrent_liabilities": [ "20-F:0000932782-24-000004" ], "total_liabilities": [ "20-F:0000932782-24-000004" ], "equity_parent": [ "20-F:0000932782-24-000004" ], "retained_earnings": [ "20-F:0000932782-24-000004" ], "nci": [ "20-F:0000932782-24-000004" ], "equity_total": [ "20-F:0000932782-24-000004" ], "liabilities_and_equity": [ "20-F:0000932782-24-000004" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 68747376000.0, "receivables": 5633492000.0, "inventory": 112035992000.0, "current_assets": 538540746000.0, "ppe_net": 1482322166000.0, "ppe_including_rou": null, "right_of_use_assets": 43203180000.0, "goodwill": null, "intangibles": 20350819000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1764934590000.0, "total_assets": 2303475336000.0, "accounts_payable": null, "debt_current": 477221594000.0, "long_term_debt": 1317248763000.0, "lease_liabilities_current": 8003743000.0, "lease_liabilities_noncurrent": 33844590000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1123717661000.0, "noncurrent_liabilities": 2832736485000.0, "total_liabilities": 3956454146000.0, "temporary_syirkah_funds": null, "equity_parent": -1652862171000.0, "retained_earnings": -2917596017000.0, "nci": -116639000.0, "equity_total": -1652978810000.0, "liabilities_and_equity": 2303475336000.0 }, "sources": [ "20-F:0000932782-25-000008" ], "value_sources": { "cash": [ "20-F:0000932782-25-000008" ], "receivables": [ "20-F:0000932782-25-000008" ], "inventory": [ "20-F:0000932782-25-000008" ], "current_assets": [ "20-F:0000932782-25-000008" ], "ppe_net": [ "20-F:0000932782-25-000008" ], "right_of_use_assets": [ "20-F:0000932782-25-000008" ], "intangibles": [ "20-F:0000932782-25-000008" ], "noncurrent_assets": [ "20-F:0000932782-25-000008" ], "total_assets": [ "20-F:0000932782-25-000008" ], "debt_current": [ "20-F:0000932782-25-000008" ], "long_term_debt": [ "20-F:0000932782-25-000008" ], "lease_liabilities_current": [ "20-F:0000932782-25-000008" ], "lease_liabilities_noncurrent": [ "20-F:0000932782-25-000008" ], "current_liabilities": [ "20-F:0000932782-25-000008" ], "noncurrent_liabilities": [ "20-F:0000932782-25-000008" ], "total_liabilities": [ "20-F:0000932782-25-000008" ], "equity_parent": [ "20-F:0000932782-25-000008" ], "retained_earnings": [ "20-F:0000932782-25-000008" ], "nci": [ "20-F:0000932782-25-000008" ], "equity_total": [ "20-F:0000932782-25-000008" ], "liabilities_and_equity": [ "20-F:0000932782-25-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 88841826000.0, "receivables": 5541324000.0, "inventory": 88569989000.0, "current_assets": 439554720000.0, "ppe_net": 1650532712000.0, "ppe_including_rou": null, "right_of_use_assets": 41964533000.0, "goodwill": null, "intangibles": 17088277000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1769197863000.0, "total_assets": 2208752583000.0, "accounts_payable": null, "debt_current": 425218517000.0, "long_term_debt": 1553553738000.0, "lease_liabilities_current": 8628404000.0, "lease_liabilities_noncurrent": 38196862000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1207523381000.0, "noncurrent_liabilities": 2985004938000.0, "total_liabilities": 4192528319000.0, "temporary_syirkah_funds": null, "equity_parent": -1983501349000.0, "retained_earnings": -2909489303000.0, "nci": -274387000.0, "equity_total": -1983775736000.0, "liabilities_and_equity": 2208752583000.0 }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "cash": [ "20-F:0000932782-26-000016" ], "receivables": [ "20-F:0000932782-26-000016" ], "inventory": [ "20-F:0000932782-26-000016" ], "current_assets": [ "20-F:0000932782-26-000016" ], "ppe_net": [ "20-F:0000932782-26-000016" ], "right_of_use_assets": [ "20-F:0000932782-26-000016" ], "intangibles": [ "20-F:0000932782-26-000016" ], "noncurrent_assets": [ "20-F:0000932782-26-000016" ], "total_assets": [ "20-F:0000932782-26-000016" ], "debt_current": [ "20-F:0000932782-26-000016" ], "long_term_debt": [ "20-F:0000932782-26-000016" ], "lease_liabilities_current": [ "20-F:0000932782-26-000016" ], "lease_liabilities_noncurrent": [ "20-F:0000932782-26-000016" ], "current_liabilities": [ "20-F:0000932782-26-000016" ], "noncurrent_liabilities": [ "20-F:0000932782-26-000016" ], "total_liabilities": [ "20-F:0000932782-26-000016" ], "equity_parent": [ "20-F:0000932782-26-000016" ], "retained_earnings": [ "20-F:0000932782-26-000016" ], "nci": [ "20-F:0000932782-26-000016" ], "equity_total": [ "20-F:0000932782-26-000016" ], "liabilities_and_equity": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 162651289000.0, "receivables": 5342168000.0, "inventory": 98900960000.0, "current_assets": 502236040000.0, "ppe_net": 1618916044000.0, "ppe_including_rou": null, "right_of_use_assets": 37841299000.0, "goodwill": null, "intangibles": 10998869000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 1717230971000.0, "total_assets": 2219467011000.0, "accounts_payable": null, "debt_current": 345227971000.0, "long_term_debt": 1186070119000.0, "lease_liabilities_current": 9428699000.0, "lease_liabilities_noncurrent": 31755581000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1032777060000.0, "noncurrent_liabilities": 3092496121000.0, "total_liabilities": 4125273181000.0, "temporary_syirkah_funds": null, "equity_parent": -1905531964000.0, "retained_earnings": -3689905157000.0, "nci": -274206000.0, "equity_total": -1905806170000.0, "liabilities_and_equity": 2219467011000.0 }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "cash": [ "20-F:0000932782-26-000016" ], "receivables": [ "20-F:0000932782-26-000016" ], "inventory": [ "20-F:0000932782-26-000016" ], "current_assets": [ "20-F:0000932782-26-000016" ], "ppe_net": [ "20-F:0000932782-26-000016" ], "right_of_use_assets": [ "20-F:0000932782-26-000016" ], "intangibles": [ "20-F:0000932782-26-000016" ], "noncurrent_assets": [ "20-F:0000932782-26-000016" ], "total_assets": [ "20-F:0000932782-26-000016" ], "debt_current": [ "20-F:0000932782-26-000016" ], "long_term_debt": [ "20-F:0000932782-26-000016" ], "lease_liabilities_current": [ "20-F:0000932782-26-000016" ], "lease_liabilities_noncurrent": [ "20-F:0000932782-26-000016" ], "current_liabilities": [ "20-F:0000932782-26-000016" ], "noncurrent_liabilities": [ "20-F:0000932782-26-000016" ], "total_liabilities": [ "20-F:0000932782-26-000016" ], "equity_parent": [ "20-F:0000932782-26-000016" ], "retained_earnings": [ "20-F:0000932782-26-000016" ], "nci": [ "20-F:0000932782-26-000016" ], "equity_total": [ "20-F:0000932782-26-000016" ], "liabilities_and_equity": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 65293662000.0, "cfi": -141139643000.0, "cff": 47224710000.0, "capex": 114977051000.0, "capex_intangibles": 23641105000.0, "d_and_a": 129631820000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 7979972000.0, "interest_paid": 130989150000.0, "taxes_paid": 157691463000.0 }, "sources": [ "20-F:0000932782-23-000004" ], "value_sources": { "cfo": [ "20-F:0000932782-23-000004" ], "cfi": [ "20-F:0000932782-23-000004" ], "cff": [ "20-F:0000932782-23-000004" ], "capex": [ "20-F:0000932782-23-000004" ], "capex_intangibles": [ "20-F:0000932782-23-000004" ], "d_and_a": [ "20-F:0000932782-23-000004" ], "lease_payments": [ "20-F:0000932782-23-000004" ], "interest_paid": [ "20-F:0000932782-23-000004" ], "taxes_paid": [ "20-F:0000932782-23-000004" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 189235312000.0, "cfi": -262235558000.0, "cff": 99379591000.0, "capex": 209591816000.0, "capex_intangibles": 25814218000.0, "d_and_a": 133431365000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 7622403000.0, "interest_paid": 157256625000.0, "taxes_paid": 259447693000.0 }, "sources": [ "20-F:0000932782-24-000004" ], "value_sources": { "cfo": [ "20-F:0000932782-24-000004" ], "cfi": [ "20-F:0000932782-24-000004" ], "cff": [ "20-F:0000932782-24-000004" ], "capex": [ "20-F:0000932782-24-000004" ], "capex_intangibles": [ "20-F:0000932782-24-000004" ], "d_and_a": [ "20-F:0000932782-24-000004" ], "lease_payments": [ "20-F:0000932782-24-000004" ], "interest_paid": [ "20-F:0000932782-24-000004" ], "taxes_paid": [ "20-F:0000932782-24-000004" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 356637792000.0, "cfi": -372934876000.0, "cff": 11189055000.0, "capex": 305335318000.0, "capex_intangibles": 35135611000.0, "d_and_a": 139771815000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 7362686000.0, "interest_paid": 153956690000.0, "taxes_paid": 366673252000.0 }, "sources": [ "20-F:0000932782-25-000008" ], "value_sources": { "cfo": [ "20-F:0000932782-25-000008" ], "cfi": [ "20-F:0000932782-25-000008" ], "cff": [ "20-F:0000932782-25-000008" ], "capex": [ "20-F:0000932782-25-000008" ], "capex_intangibles": [ "20-F:0000932782-25-000008" ], "d_and_a": [ "20-F:0000932782-25-000008" ], "lease_payments": [ "20-F:0000932782-25-000008" ], "interest_paid": [ "20-F:0000932782-25-000008" ], "taxes_paid": [ "20-F:0000932782-25-000008" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 311945546000.0, "cfi": -266971657000.0, "cff": -28762404000.0, "capex": 256862996000.0, "capex_intangibles": 35088002000.0, "d_and_a": 137555276000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 5484624000.0, "interest_paid": 144050336000.0, "taxes_paid": 132571971000.0 }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "cfo": [ "20-F:0000932782-26-000016" ], "cfi": [ "20-F:0000932782-26-000016" ], "cff": [ "20-F:0000932782-26-000016" ], "capex": [ "20-F:0000932782-26-000016" ], "capex_intangibles": [ "20-F:0000932782-26-000016" ], "d_and_a": [ "20-F:0000932782-26-000016" ], "lease_payments": [ "20-F:0000932782-26-000016" ], "interest_paid": [ "20-F:0000932782-26-000016" ], "taxes_paid": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 322908562000.0, "cfi": -272318907000.0, "cff": -59733235000.0, "capex": 230138544000.0, "capex_intangibles": 32798760000.0, "d_and_a": 146850208000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 6335772000.0, "interest_paid": 148380958000.0, "taxes_paid": 190917858000.0 }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "cfo": [ "20-F:0000932782-26-000016" ], "cfi": [ "20-F:0000932782-26-000016" ], "cff": [ "20-F:0000932782-26-000016" ], "capex": [ "20-F:0000932782-26-000016" ], "capex_intangibles": [ "20-F:0000932782-26-000016" ], "d_and_a": [ "20-F:0000932782-26-000016" ], "lease_payments": [ "20-F:0000932782-26-000016" ], "interest_paid": [ "20-F:0000932782-26-000016" ], "taxes_paid": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 155222641000.0, "cfi": -235277389000.0, "cff": 167434189000.0, "capex": 226078160000.0, "capex_intangibles": 13424017000.0, "d_and_a": 153518664000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 6851282000.0, "interest_paid": 149914573000.0, "taxes_paid": null }, "sources": [ "20-F:0000932782-26-000016" ], "value_sources": { "cfo": [ "20-F:0000932782-26-000016" ], "cfi": [ "20-F:0000932782-26-000016" ], "cff": [ "20-F:0000932782-26-000016" ], "capex": [ "20-F:0000932782-26-000016" ], "capex_intangibles": [ "20-F:0000932782-26-000016" ], "d_and_a": [ "20-F:0000932782-26-000016" ], "lease_payments": [ "20-F:0000932782-26-000016" ], "interest_paid": [ "20-F:0000932782-26-000016" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0001193125-22-134002": { "kind": "filing", "form": "20-F", "accession": "0001193125-22-134002", "filed": "2022-04-29", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/932782/000119312522134002/d310515d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/932782/000119312522134002/" }, "20-F:0000932782-23-000004": { "kind": "filing", "form": "20-F", "accession": "0000932782-23-000004", "filed": "2023-04-28", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/932782/000093278223000004/ck0000932782-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/932782/000093278223000004/" }, "20-F:0000932782-24-000004": { "kind": "filing", "form": "20-F", "accession": "0000932782-24-000004", "filed": "2024-04-30", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/932782/000093278224000004/ck0000932782-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/932782/000093278224000004/" }, "20-F:0000932782-25-000008": { "kind": "filing", "form": "20-F", "accession": "0000932782-25-000008", "filed": "2025-04-29", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/932782/000093278225000008/ck0000932782-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/932782/000093278225000008/" }, "20-F:0000932782-26-000016": { "kind": "filing", "form": "20-F/A", "accession": "0000932782-26-000016", "filed": "2026-07-23", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/932782/000093278226000016/ck0000932782-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/932782/000093278226000016/" } }, "restatements": [ { "period": "FY2022", "item": "sga", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 170184102000.0, "source": "20-F:0000932782-23-000004" }, "latest": { "value": 168149098000.0, "source": "20-F:0000932782-25-000008" }, "used": { "value": 168149098000.0, "source": "20-F:0000932782-25-000008" } }, { "period": "FY2023", "item": "sga", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 185908764000.0, "source": "20-F:0000932782-24-000004" }, "latest": { "value": 182795440000.0, "source": "20-F:0000932782-26-000016" }, "used": { "value": 182795440000.0, "source": "20-F:0000932782-26-000016" } } ], "withheld": [], "events": [] }