{ "schema": "annalist.dataset/0.1", "company": { "id": "publix", "name": "Publix Super Markets, Inc.", "country": "US", "template": "corporate", "cik": "0000081061", "tickers": [], "entity_name": "PUBLIX SUPER MARKETS, INC.", "fiscal_year_end": "1226", "sic": "5411", "sic_description": "Retail-Grocery Stores", "exchanges": [], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q3", "period_end": "2026-09-26", "release_date": "2026-11-02" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q3", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-12-27", "end": "2021-03-27", "values": { "revenue": 11760235000.0, "cost_of_revenue": 8383222000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1051604000.0, "interest_expense": null, "pretax_income": 1907250000.0, "income_tax": 412157000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1495093000.0, "net_income_common": null, "eps_basic": 2.16, "eps_diluted": null, "shares_basic": 691235000.0, "shares_diluted": null, "dps_declared": 0.32, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-21-000027", "10-Q:0000081061-22-000024" ], "value_sources": { "revenue": [ "10-Q:0000081061-22-000024" ], "cost_of_revenue": [ "10-Q:0000081061-22-000024" ], "operating_income": [ "10-Q:0000081061-22-000024" ], "pretax_income": [ "10-Q:0000081061-21-000027" ], "income_tax": [ "10-Q:0000081061-22-000024" ], "net_income": [ "10-Q:0000081061-22-000024" ], "eps_basic": [ "10-Q:0000081061-22-000024" ], "shares_basic": [ "10-Q:0000081061-22-000024" ], "dps_declared": [ "10-Q:0000081061-22-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-03-28", "end": "2021-06-26", "values": { "revenue": 11927061000.0, "cost_of_revenue": 8516078000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1109358000.0, "interest_expense": null, "pretax_income": 1307952000.0, "income_tax": 298548000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1009404000.0, "net_income_common": null, "eps_basic": 0.29, "eps_diluted": null, "shares_basic": 3460260000.0, "shares_diluted": null, "dps_declared": 0.074, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-21-000037", "10-Q:0000081061-22-000034" ], "value_sources": { "revenue": [ "10-Q:0000081061-22-000034" ], "cost_of_revenue": [ "10-Q:0000081061-22-000034" ], "operating_income": [ "10-Q:0000081061-22-000034" ], "pretax_income": [ "10-Q:0000081061-21-000037" ], "income_tax": [ "10-Q:0000081061-22-000034" ], "net_income": [ "10-Q:0000081061-22-000034" ], "eps_basic": [ "10-Q:0000081061-22-000034" ], "shares_basic": [ "10-Q:0000081061-22-000034" ], "dps_declared": [ "10-Q:0000081061-22-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-06-27", "end": "2021-09-25", "values": { "revenue": 12007162000.0, "cost_of_revenue": 8711636000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 909520000.0, "interest_expense": null, "pretax_income": null, "income_tax": 204910000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 856906000.0, "net_income_common": null, "eps_basic": 0.25, "eps_diluted": null, "shares_basic": 3444361000.0, "shares_diluted": null, "dps_declared": 0.074, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-22-000042" ], "value_sources": { "revenue": [ "10-Q:0000081061-22-000042" ], "cost_of_revenue": [ "10-Q:0000081061-22-000042" ], "operating_income": [ "10-Q:0000081061-22-000042" ], "income_tax": [ "10-Q:0000081061-22-000042" ], "net_income": [ "10-Q:0000081061-22-000042" ], "eps_basic": [ "10-Q:0000081061-22-000042" ], "shares_basic": [ "10-Q:0000081061-22-000042" ], "dps_declared": [ "10-Q:0000081061-22-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-09-26", "end": "2021-12-25", "values": { "revenue": 12699542000.0, "cost_of_revenue": 9217064000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1082518000.0, "interest_expense": null, "pretax_income": null, "income_tax": 232385000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1050597000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "value_sources": { "revenue": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "cost_of_revenue": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "operating_income": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "income_tax": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "net_income": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "operating_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-12-26", "end": "2022-03-26", "values": { "revenue": 13336000000.0, "cost_of_revenue": 9567000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1282000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 167000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 618000000.0, "net_income_common": null, "eps_basic": 0.18, "eps_diluted": null, "shares_basic": 3416000000.0, "shares_diluted": null, "dps_declared": 0.074, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-23-000023" ], "value_sources": { "revenue": [ "10-Q:0000081061-23-000023" ], "cost_of_revenue": [ "10-Q:0000081061-23-000023" ], "operating_income": [ "10-Q:0000081061-23-000023" ], "income_tax": [ "10-Q:0000081061-23-000023" ], "net_income": [ "10-Q:0000081061-23-000023" ], "eps_basic": [ "10-Q:0000081061-23-000023" ], "shares_basic": [ "10-Q:0000081061-23-000023" ], "dps_declared": [ "10-Q:0000081061-23-000023" ] }, "comparison": { "net_income": { "value": 618026000.0, "earlier": 1495093000.0, "sources": [ "10-Q:0000081061-22-000024" ], "basis": "FY2022" }, "operating_income": { "value": 1281907000.0, "earlier": 1051604000.0, "sources": [ "10-Q:0000081061-22-000024" ], "basis": "FY2022" }, "revenue": { "value": 13335547000.0, "earlier": 11760235000.0, "sources": [ "10-Q:0000081061-22-000024" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-03-27", "end": "2022-06-25", "values": { "revenue": 13035000000.0, "cost_of_revenue": 9477000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1073000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 164000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 628000000.0, "net_income_common": null, "eps_basic": 0.18, "eps_diluted": null, "shares_basic": 3401000000.0, "shares_diluted": null, "dps_declared": 0.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-23-000034" ], "value_sources": { "revenue": [ "10-Q:0000081061-23-000034" ], "cost_of_revenue": [ "10-Q:0000081061-23-000034" ], "operating_income": [ "10-Q:0000081061-23-000034" ], "income_tax": [ "10-Q:0000081061-23-000034" ], "net_income": [ "10-Q:0000081061-23-000034" ], "eps_basic": [ "10-Q:0000081061-23-000034" ], "shares_basic": [ "10-Q:0000081061-23-000034" ], "dps_declared": [ "10-Q:0000081061-23-000034" ] }, "comparison": { "net_income": { "value": 628405000.0, "earlier": 1009404000.0, "sources": [ "10-Q:0000081061-22-000034" ], "basis": "FY2022" }, "operating_income": { "value": 1072735000.0, "earlier": 1109358000.0, "sources": [ "10-Q:0000081061-22-000034" ], "basis": "FY2022" }, "revenue": { "value": 13035142000.0, "earlier": 11927061000.0, "sources": [ "10-Q:0000081061-22-000034" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-06-26", "end": "2022-09-24", "values": { "revenue": 13107000000.0, "cost_of_revenue": 9637000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 935000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 64000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 394000000.0, "net_income_common": null, "eps_basic": 0.12, "eps_diluted": null, "shares_basic": 3366000000.0, "shares_diluted": null, "dps_declared": 0.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-23-000041" ], "value_sources": { "revenue": [ "10-Q:0000081061-23-000041" ], "cost_of_revenue": [ "10-Q:0000081061-23-000041" ], "operating_income": [ "10-Q:0000081061-23-000041" ], "income_tax": [ "10-Q:0000081061-23-000041" ], "net_income": [ "10-Q:0000081061-23-000041" ], "eps_basic": [ "10-Q:0000081061-23-000041" ], "shares_basic": [ "10-Q:0000081061-23-000041" ], "dps_declared": [ "10-Q:0000081061-23-000041" ] }, "comparison": { "net_income": { "value": 394052000.0, "earlier": 856906000.0, "sources": [ "10-Q:0000081061-22-000042" ], "basis": "FY2022" }, "operating_income": { "value": 935191000.0, "earlier": 909520000.0, "sources": [ "10-Q:0000081061-22-000042" ], "basis": "FY2022" }, "revenue": { "value": 13107211000.0, "earlier": 12007162000.0, "sources": [ "10-Q:0000081061-22-000042" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-09-25", "end": "2022-12-31", "values": { "revenue": 15464000000.0, "cost_of_revenue": 11257000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1469000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 273000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1278000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "value_sources": { "revenue": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "cost_of_revenue": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "operating_income": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "income_tax": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "net_income": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ] }, "comparison": { "net_income": { "value": 1277517000.0, "earlier": 1050597000.0, "sources": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "basis": "FY2022" }, "operating_income": { "value": 1469167000.0, "earlier": 1082518000.0, "sources": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "basis": "FY2022" }, "revenue": { "value": 15464100000.0, "earlier": 12699542000.0, "sources": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "basis": "FY2022" } }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "operating_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-04-01", "values": { "revenue": 14438000000.0, "cost_of_revenue": 10528000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1215000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 328000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1241000000.0, "net_income_common": null, "eps_basic": 0.37, "eps_diluted": null, "shares_basic": 3328000000.0, "shares_diluted": null, "dps_declared": 0.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-24-000024" ], "value_sources": { "revenue": [ "10-Q:0000081061-24-000024" ], "cost_of_revenue": [ "10-Q:0000081061-24-000024" ], "operating_income": [ "10-Q:0000081061-24-000024" ], "income_tax": [ "10-Q:0000081061-24-000024" ], "net_income": [ "10-Q:0000081061-24-000024" ], "eps_basic": [ "10-Q:0000081061-24-000024" ], "shares_basic": [ "10-Q:0000081061-24-000024" ], "dps_declared": [ "10-Q:0000081061-24-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-02", "end": "2023-07-01", "values": { "revenue": 14189000000.0, "cost_of_revenue": 10380000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1070000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 304000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1097000000.0, "net_income_common": null, "eps_basic": 0.33, "eps_diluted": null, "shares_basic": 3332000000.0, "shares_diluted": null, "dps_declared": 0.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-24-000034" ], "value_sources": { "revenue": [ "10-Q:0000081061-24-000034" ], "cost_of_revenue": [ "10-Q:0000081061-24-000034" ], "operating_income": [ "10-Q:0000081061-24-000034" ], "income_tax": [ "10-Q:0000081061-24-000034" ], "net_income": [ "10-Q:0000081061-24-000034" ], "eps_basic": [ "10-Q:0000081061-24-000034" ], "shares_basic": [ "10-Q:0000081061-24-000034" ], "dps_declared": [ "10-Q:0000081061-24-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-02", "end": "2023-09-30", "values": { "revenue": 14062000000.0, "cost_of_revenue": 10282000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1056000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 204000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 833000000.0, "net_income_common": null, "eps_basic": 0.25, "eps_diluted": null, "shares_basic": 3320000000.0, "shares_diluted": null, "dps_declared": 0.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-24-000043" ], "value_sources": { "revenue": [ "10-Q:0000081061-24-000043" ], "cost_of_revenue": [ "10-Q:0000081061-24-000043" ], "operating_income": [ "10-Q:0000081061-24-000043" ], "income_tax": [ "10-Q:0000081061-24-000043" ], "net_income": [ "10-Q:0000081061-24-000043" ], "eps_basic": [ "10-Q:0000081061-24-000043" ], "shares_basic": [ "10-Q:0000081061-24-000043" ], "dps_declared": [ "10-Q:0000081061-24-000043" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-01", "end": "2023-12-30", "values": { "revenue": 14845000000.0, "cost_of_revenue": 10899000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1132000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 257000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1178000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "value_sources": { "revenue": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "cost_of_revenue": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "operating_income": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "income_tax": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "net_income": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "operating_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-12-31", "end": "2024-03-30", "values": { "revenue": 15162000000.0, "cost_of_revenue": 11159000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1195000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 356000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1366000000.0, "net_income_common": null, "eps_basic": 0.41, "eps_diluted": null, "shares_basic": 3297000000.0, "shares_diluted": null, "dps_declared": 0.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-25-000023" ], "value_sources": { "revenue": [ "10-Q:0000081061-25-000023" ], "cost_of_revenue": [ "10-Q:0000081061-25-000023" ], "operating_income": [ "10-Q:0000081061-25-000023" ], "income_tax": [ "10-Q:0000081061-25-000023" ], "net_income": [ "10-Q:0000081061-25-000023" ], "eps_basic": [ "10-Q:0000081061-25-000023" ], "shares_basic": [ "10-Q:0000081061-25-000023" ], "dps_declared": [ "10-Q:0000081061-25-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-03-31", "end": "2024-06-29", "values": { "revenue": 14636000000.0, "cost_of_revenue": 10805000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1052000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 260000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 972000000.0, "net_income_common": null, "eps_basic": 0.29, "eps_diluted": null, "shares_basic": 3296000000.0, "shares_diluted": null, "dps_declared": 0.1075, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-25-000031" ], "value_sources": { "revenue": [ "10-Q:0000081061-25-000031" ], "cost_of_revenue": [ "10-Q:0000081061-25-000031" ], "operating_income": [ "10-Q:0000081061-25-000031" ], "income_tax": [ "10-Q:0000081061-25-000031" ], "net_income": [ "10-Q:0000081061-25-000031" ], "eps_basic": [ "10-Q:0000081061-25-000031" ], "shares_basic": [ "10-Q:0000081061-25-000031" ], "dps_declared": [ "10-Q:0000081061-25-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-06-30", "end": "2024-09-28", "values": { "revenue": 14733000000.0, "cost_of_revenue": 10915000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1020000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 277000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1097000000.0, "net_income_common": null, "eps_basic": 0.33, "eps_diluted": null, "shares_basic": 3278000000.0, "shares_diluted": null, "dps_declared": 0.1075, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-25-000047" ], "value_sources": { "revenue": [ "10-Q:0000081061-25-000047" ], "cost_of_revenue": [ "10-Q:0000081061-25-000047" ], "operating_income": [ "10-Q:0000081061-25-000047" ], "income_tax": [ "10-Q:0000081061-25-000047" ], "net_income": [ "10-Q:0000081061-25-000047" ], "eps_basic": [ "10-Q:0000081061-25-000047" ], "shares_basic": [ "10-Q:0000081061-25-000047" ], "dps_declared": [ "10-Q:0000081061-25-000047" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-09-29", "end": "2024-12-28", "values": { "revenue": 15646000000.0, "cost_of_revenue": 11549000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1201000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 281000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1200000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "value_sources": { "revenue": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cost_of_revenue": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "operating_income": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "income_tax": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "net_income": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "operating_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-12-29", "end": "2025-03-29", "values": { "revenue": 15934000000.0, "cost_of_revenue": 11694000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1344000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 264000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1011000000.0, "net_income_common": null, "eps_basic": 0.31, "eps_diluted": null, "shares_basic": 3258000000.0, "shares_diluted": null, "dps_declared": 0.1075, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000060" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000060" ], "cost_of_revenue": [ "10-Q:0000081061-26-000060" ], "operating_income": [ "10-Q:0000081061-26-000060" ], "income_tax": [ "10-Q:0000081061-26-000060" ], "net_income": [ "10-Q:0000081061-26-000060" ], "eps_basic": [ "10-Q:0000081061-26-000060" ], "shares_basic": [ "10-Q:0000081061-26-000060" ], "dps_declared": [ "10-Q:0000081061-26-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-03-30", "end": "2025-06-28", "values": { "revenue": 15690000000.0, "cost_of_revenue": 11606000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1152000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 369000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1375000000.0, "net_income_common": null, "eps_basic": 0.42, "eps_diluted": null, "shares_basic": 3258000000.0, "shares_diluted": null, "dps_declared": 0.1105, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000089" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000089" ], "cost_of_revenue": [ "10-Q:0000081061-26-000089" ], "operating_income": [ "10-Q:0000081061-26-000089" ], "income_tax": [ "10-Q:0000081061-26-000089" ], "net_income": [ "10-Q:0000081061-26-000089" ], "eps_basic": [ "10-Q:0000081061-26-000089" ], "shares_basic": [ "10-Q:0000081061-26-000089" ], "dps_declared": [ "10-Q:0000081061-26-000089" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-06-29", "end": "2025-09-27", "values": { "revenue": 15499000000.0, "cost_of_revenue": 11496000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1062000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 307000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1183000000.0, "net_income_common": null, "eps_basic": 0.37, "eps_diluted": null, "shares_basic": 3240000000.0, "shares_diluted": null, "dps_declared": 0.1105, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000098" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000098" ], "cost_of_revenue": [ "10-Q:0000081061-26-000098" ], "operating_income": [ "10-Q:0000081061-26-000098" ], "income_tax": [ "10-Q:0000081061-26-000098" ], "net_income": [ "10-Q:0000081061-26-000098" ], "eps_basic": [ "10-Q:0000081061-26-000098" ], "shares_basic": [ "10-Q:0000081061-26-000098" ], "dps_declared": [ "10-Q:0000081061-26-000098" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-09-28", "end": "2025-12-27", "values": { "revenue": 16086000000.0, "cost_of_revenue": 12024000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1066000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 287000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1165000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "value_sources": { "revenue": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cost_of_revenue": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "operating_income": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "income_tax": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "net_income": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "operating_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-12-28", "end": "2026-03-28", "values": { "revenue": 16256000000.0, "cost_of_revenue": 11936000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1291000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 198000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 794000000.0, "net_income_common": null, "eps_basic": 0.25, "eps_diluted": null, "shares_basic": 3215000000.0, "shares_diluted": null, "dps_declared": 0.1105, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000060" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000060" ], "cost_of_revenue": [ "10-Q:0000081061-26-000060" ], "operating_income": [ "10-Q:0000081061-26-000060" ], "income_tax": [ "10-Q:0000081061-26-000060" ], "net_income": [ "10-Q:0000081061-26-000060" ], "eps_basic": [ "10-Q:0000081061-26-000060" ], "shares_basic": [ "10-Q:0000081061-26-000060" ], "dps_declared": [ "10-Q:0000081061-26-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-03-29", "end": "2026-06-27", "values": { "revenue": 15872000000.0, "cost_of_revenue": 11711000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1091000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 410000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1657000000.0, "net_income_common": null, "eps_basic": 0.52, "eps_diluted": null, "shares_basic": 3211000000.0, "shares_diluted": null, "dps_declared": 0.116, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000089" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000089" ], "cost_of_revenue": [ "10-Q:0000081061-26-000089" ], "operating_income": [ "10-Q:0000081061-26-000089" ], "income_tax": [ "10-Q:0000081061-26-000089" ], "net_income": [ "10-Q:0000081061-26-000089" ], "eps_basic": [ "10-Q:0000081061-26-000089" ], "shares_basic": [ "10-Q:0000081061-26-000089" ], "dps_declared": [ "10-Q:0000081061-26-000089" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-06-28", "end": "2026-09-26", "values": { "revenue": 15658000000.0, "cost_of_revenue": 11651000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 930000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 244000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1066000000.0, "net_income_common": null, "eps_basic": 0.33, "eps_diluted": null, "shares_basic": 3186000000.0, "shares_diluted": null, "dps_declared": 0.116, "operating_lease_cost": null }, "sources": [ "10-Q:0000081061-26-000098" ], "value_sources": { "revenue": [ "10-Q:0000081061-26-000098" ], "cost_of_revenue": [ "10-Q:0000081061-26-000098" ], "operating_income": [ "10-Q:0000081061-26-000098" ], "income_tax": [ "10-Q:0000081061-26-000098" ], "net_income": [ "10-Q:0000081061-26-000098" ], "eps_basic": [ "10-Q:0000081061-26-000098" ], "shares_basic": [ "10-Q:0000081061-26-000098" ], "dps_declared": [ "10-Q:0000081061-26-000098" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-12-27", "end": "2021-12-25", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 48394000000.0, "cost_of_revenue": 34828000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 4153000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 1148000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4412000000.0, "net_income_common": null, "eps_basic": 1.28, "eps_diluted": null, "shares_basic": 3447000000.0, "shares_diluted": null, "dps_declared": 0.286, "operating_lease_cost": 445000000.0 }, "sources": [ "10-K:0000081061-24-000009" ], "value_sources": { "revenue": [ "10-K:0000081061-24-000009" ], "cost_of_revenue": [ "10-K:0000081061-24-000009" ], "operating_income": [ "10-K:0000081061-24-000009" ], "income_tax": [ "10-K:0000081061-24-000009" ], "net_income": [ "10-K:0000081061-24-000009" ], "eps_basic": [ "10-K:0000081061-24-000009" ], "shares_basic": [ "10-K:0000081061-24-000009" ], "dps_declared": [ "10-K:0000081061-24-000009" ], "operating_lease_cost": [ "10-K:0000081061-24-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-12-26", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 54942000000.0, "cost_of_revenue": 39938000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 4759000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 668000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 2918000000.0, "net_income_common": null, "eps_basic": 0.86, "eps_diluted": null, "shares_basic": 3379000000.0, "shares_diluted": null, "dps_declared": 0.344, "operating_lease_cost": 457000000.0 }, "sources": [ "10-K:0000081061-25-000007" ], "value_sources": { "revenue": [ "10-K:0000081061-25-000007" ], "cost_of_revenue": [ "10-K:0000081061-25-000007" ], "operating_income": [ "10-K:0000081061-25-000007" ], "income_tax": [ "10-K:0000081061-25-000007" ], "net_income": [ "10-K:0000081061-25-000007" ], "eps_basic": [ "10-K:0000081061-25-000007" ], "shares_basic": [ "10-K:0000081061-25-000007" ], "dps_declared": [ "10-K:0000081061-25-000007" ], "operating_lease_cost": [ "10-K:0000081061-25-000007" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-30", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 57534000000.0, "cost_of_revenue": 42089000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 4473000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 1093000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4349000000.0, "net_income_common": null, "eps_basic": 1.31, "eps_diluted": null, "shares_basic": 3320000000.0, "shares_diluted": null, "dps_declared": 0.39, "operating_lease_cost": 475000000.0 }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "revenue": [ "10-K:0000081061-26-000038" ], "cost_of_revenue": [ "10-K:0000081061-26-000038" ], "operating_income": [ "10-K:0000081061-26-000038" ], "income_tax": [ "10-K:0000081061-26-000038" ], "net_income": [ "10-K:0000081061-26-000038" ], "eps_basic": [ "10-K:0000081061-26-000038" ], "shares_basic": [ "10-K:0000081061-26-000038" ], "dps_declared": [ "10-K:0000081061-26-000038" ], "operating_lease_cost": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-12-31", "end": "2024-12-28", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 60177000000.0, "cost_of_revenue": 44428000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 4468000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 1174000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4635000000.0, "net_income_common": null, "eps_basic": 1.41, "eps_diluted": null, "shares_basic": 3284000000.0, "shares_diluted": null, "dps_declared": 0.4225, "operating_lease_cost": 481000000.0 }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "revenue": [ "10-K:0000081061-26-000038" ], "cost_of_revenue": [ "10-K:0000081061-26-000038" ], "operating_income": [ "10-K:0000081061-26-000038" ], "income_tax": [ "10-K:0000081061-26-000038" ], "net_income": [ "10-K:0000081061-26-000038" ], "eps_basic": [ "10-K:0000081061-26-000038" ], "shares_basic": [ "10-K:0000081061-26-000038" ], "dps_declared": [ "10-K:0000081061-26-000038" ], "operating_lease_cost": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-12-29", "end": "2025-12-27", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 63209000000.0, "cost_of_revenue": 46820000000.0, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 4624000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 1227000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4734000000.0, "net_income_common": null, "eps_basic": 1.46, "eps_diluted": null, "shares_basic": 3245000000.0, "shares_diluted": null, "dps_declared": 0.439, "operating_lease_cost": 481000000.0 }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "revenue": [ "10-K:0000081061-26-000038" ], "cost_of_revenue": [ "10-K:0000081061-26-000038" ], "operating_income": [ "10-K:0000081061-26-000038" ], "income_tax": [ "10-K:0000081061-26-000038" ], "net_income": [ "10-K:0000081061-26-000038" ], "eps_basic": [ "10-K:0000081061-26-000038" ], "shares_basic": [ "10-K:0000081061-26-000038" ], "dps_declared": [ "10-K:0000081061-26-000038" ], "operating_lease_cost": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2021-03-27", "values": { "cash": 979059000.0, "short_term_investments": 661992000.0, "receivables": 831308000.0, "inventory": null, "current_assets": 4590599000.0, "ppe_net": 9882436000.0, "goodwill": null, "intangibles": null, "total_assets": 29446420000.0, "accounts_payable": 2374395000.0, "short_term_borrowings": null, "debt_current": 44151000.0, "current_liabilities": 4416618000.0, "long_term_debt": 115064000.0, "total_liabilities": 8836700000.0, "temporary_equity": 4045233000.0, "equity_parent": 16522259000.0, "nci": 42228000.0, "equity_total": null, "liabilities_and_equity": 29446420000.0, "shares_outstanding": null, "retained_earnings": 15617983000.0, "preferred_stock": null, "long_term_investments": 11624617000.0, "equity_method_investments": null, "accrued_taxes_current": 247499000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 347015000.0, "operating_lease_liability_noncurrent": 2550441000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-21-000027" ], "value_sources": { "cash": [ "10-Q:0000081061-21-000027" ], "short_term_investments": [ "10-Q:0000081061-21-000027" ], "receivables": [ "10-Q:0000081061-21-000027" ], "current_assets": [ "10-Q:0000081061-21-000027" ], "ppe_net": [ "10-Q:0000081061-21-000027" ], "total_assets": [ "10-Q:0000081061-21-000027" ], "accounts_payable": [ "10-Q:0000081061-21-000027" ], "debt_current": [ "10-Q:0000081061-21-000027" ], "current_liabilities": [ "10-Q:0000081061-21-000027" ], "long_term_debt": [ "10-Q:0000081061-21-000027" ], "total_liabilities": [ "10-Q:0000081061-21-000027" ], "temporary_equity": [ "10-Q:0000081061-21-000027" ], "equity_parent": [ "10-Q:0000081061-21-000027" ], "nci": [ "10-Q:0000081061-21-000027" ], "liabilities_and_equity": [ "10-Q:0000081061-21-000027" ], "retained_earnings": [ "10-Q:0000081061-21-000027" ], "long_term_investments": [ "10-Q:0000081061-21-000027" ], "accrued_taxes_current": [ "10-Q:0000081061-21-000027" ], "operating_lease_liability_current": [ "10-Q:0000081061-21-000027" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-21-000027" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-06-26", "values": { "cash": 903810000.0, "short_term_investments": 678075000.0, "receivables": 793009000.0, "inventory": null, "current_assets": 4532450000.0, "ppe_net": 10000215000.0, "goodwill": null, "intangibles": null, "total_assets": 29983121000.0, "accounts_payable": 2299558000.0, "short_term_borrowings": null, "debt_current": 40846000.0, "current_liabilities": 4295637000.0, "long_term_debt": 113368000.0, "total_liabilities": 8813288000.0, "temporary_equity": 3860655000.0, "equity_parent": 17266580000.0, "nci": 42598000.0, "equity_total": null, "liabilities_and_equity": 29983121000.0, "shares_outstanding": null, "retained_earnings": 16370825000.0, "preferred_stock": null, "long_term_investments": 12080627000.0, "equity_method_investments": null, "accrued_taxes_current": 35399000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 351353000.0, "operating_lease_liability_noncurrent": 2551728000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-21-000037" ], "value_sources": { "cash": [ "10-Q:0000081061-21-000037" ], "short_term_investments": [ "10-Q:0000081061-21-000037" ], "receivables": [ "10-Q:0000081061-21-000037" ], "current_assets": [ "10-Q:0000081061-21-000037" ], "ppe_net": [ "10-Q:0000081061-21-000037" ], "total_assets": [ "10-Q:0000081061-21-000037" ], "accounts_payable": [ "10-Q:0000081061-21-000037" ], "debt_current": [ "10-Q:0000081061-21-000037" ], "current_liabilities": [ "10-Q:0000081061-21-000037" ], "long_term_debt": [ "10-Q:0000081061-21-000037" ], "total_liabilities": [ "10-Q:0000081061-21-000037" ], "temporary_equity": [ "10-Q:0000081061-21-000037" ], "equity_parent": [ "10-Q:0000081061-21-000037" ], "nci": [ "10-Q:0000081061-21-000037" ], "liabilities_and_equity": [ "10-Q:0000081061-21-000037" ], "retained_earnings": [ "10-Q:0000081061-21-000037" ], "long_term_investments": [ "10-Q:0000081061-21-000037" ], "accrued_taxes_current": [ "10-Q:0000081061-21-000037" ], "operating_lease_liability_current": [ "10-Q:0000081061-21-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-21-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-09-25", "values": { "cash": 1171532000.0, "short_term_investments": 774261000.0, "receivables": 797918000.0, "inventory": null, "current_assets": 4768579000.0, "ppe_net": 10138759000.0, "goodwill": null, "intangibles": null, "total_assets": 30874323000.0, "accounts_payable": 2411056000.0, "short_term_borrowings": null, "debt_current": 36068000.0, "current_liabilities": 4687307000.0, "long_term_debt": 112220000.0, "total_liabilities": 9301760000.0, "temporary_equity": 3823072000.0, "equity_parent": 17706884000.0, "nci": 42607000.0, "equity_total": null, "liabilities_and_equity": 30874323000.0, "shares_outstanding": null, "retained_earnings": 16972382000.0, "preferred_stock": null, "long_term_investments": 12582694000.0, "equity_method_investments": null, "accrued_taxes_current": 0.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 354792000.0, "operating_lease_liability_noncurrent": 2572350000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-21-000044" ], "value_sources": { "cash": [ "10-Q:0000081061-21-000044" ], "short_term_investments": [ "10-Q:0000081061-21-000044" ], "receivables": [ "10-Q:0000081061-21-000044" ], "current_assets": [ "10-Q:0000081061-21-000044" ], "ppe_net": [ "10-Q:0000081061-21-000044" ], "total_assets": [ "10-Q:0000081061-21-000044" ], "accounts_payable": [ "10-Q:0000081061-21-000044" ], "debt_current": [ "10-Q:0000081061-21-000044" ], "current_liabilities": [ "10-Q:0000081061-21-000044" ], "long_term_debt": [ "10-Q:0000081061-21-000044" ], "total_liabilities": [ "10-Q:0000081061-21-000044" ], "temporary_equity": [ "10-Q:0000081061-21-000044" ], "equity_parent": [ "10-Q:0000081061-21-000044" ], "nci": [ "10-Q:0000081061-21-000044" ], "liabilities_and_equity": [ "10-Q:0000081061-21-000044" ], "retained_earnings": [ "10-Q:0000081061-21-000044" ], "long_term_investments": [ "10-Q:0000081061-21-000044" ], "accrued_taxes_current": [ "10-Q:0000081061-21-000044" ], "operating_lease_liability_current": [ "10-Q:0000081061-21-000044" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-21-000044" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-25", "values": { "cash": 1132000000.0, "short_term_investments": 883000000.0, "receivables": 904000000.0, "inventory": null, "current_assets": 5105000000.0, "ppe_net": 10256000000.0, "goodwill": null, "intangibles": null, "total_assets": 31524000000.0, "accounts_payable": 2595000000.0, "short_term_borrowings": null, "debt_current": 39000000.0, "current_liabilities": 4822000000.0, "long_term_debt": 98000000.0, "total_liabilities": 9486000000.0, "temporary_equity": 3825000000.0, "equity_parent": 18170000000.0, "nci": 43000000.0, "equity_total": null, "liabilities_and_equity": 31524000000.0, "shares_outstanding": 3418000000.0, "retained_earnings": 17156000000.0, "preferred_stock": null, "long_term_investments": 12768000000.0, "equity_method_investments": null, "accrued_taxes_current": 0.0, "commercial_paper": null, "operating_lease_liability": 2925487000.0, "operating_lease_liability_current": 355000000.0, "operating_lease_liability_noncurrent": 2570000000.0, "operating_lease_discount_rate": 0.033, "operating_lease_payments_y1": 447517000.0, "operating_lease_payments_total": 3588476000.0, "operating_lease_imputed_interest": 662989000.0, "debt_maturity_y1": 39168000.0, "debt_maturity_y2": 37387000.0, "debt_maturity_y3": 33878000.0, "debt_maturity_y4": 400000.0, "debt_maturity_y5": 3488000.0, "debt_maturity_after_y5": 23032000.0 }, "sources": [ "10-K:0000081061-22-000011", "10-K:0000081061-23-000009", "10-K:0000081061-25-000007" ], "value_sources": { "cash": [ "10-K:0000081061-25-000007" ], "short_term_investments": [ "10-K:0000081061-23-000009" ], "receivables": [ "10-K:0000081061-23-000009" ], "current_assets": [ "10-K:0000081061-23-000009" ], "ppe_net": [ "10-K:0000081061-23-000009" ], "total_assets": [ "10-K:0000081061-23-000009" ], "accounts_payable": [ "10-K:0000081061-23-000009" ], "debt_current": [ "10-K:0000081061-23-000009" ], "current_liabilities": [ "10-K:0000081061-23-000009" ], "long_term_debt": [ "10-K:0000081061-23-000009" ], "total_liabilities": [ "10-K:0000081061-23-000009" ], "temporary_equity": [ "10-K:0000081061-23-000009" ], "equity_parent": [ "10-K:0000081061-23-000009" ], "nci": [ "10-K:0000081061-23-000009" ], "liabilities_and_equity": [ "10-K:0000081061-23-000009" ], "shares_outstanding": [ "10-K:0000081061-23-000009" ], "retained_earnings": [ "10-K:0000081061-23-000009" ], "long_term_investments": [ "10-K:0000081061-23-000009" ], "accrued_taxes_current": [ "10-K:0000081061-23-000009" ], "operating_lease_liability": [ "10-K:0000081061-22-000011" ], "operating_lease_liability_current": [ "10-K:0000081061-23-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000081061-23-000009" ], "operating_lease_discount_rate": [ "10-K:0000081061-23-000009" ], "operating_lease_payments_y1": [ "10-K:0000081061-22-000011" ], "operating_lease_payments_total": [ "10-K:0000081061-22-000011" ], "operating_lease_imputed_interest": [ "10-K:0000081061-22-000011" ], "debt_maturity_y1": [ "10-K:0000081061-22-000011" ], "debt_maturity_y2": [ "10-K:0000081061-22-000011" ], "debt_maturity_y3": [ "10-K:0000081061-22-000011" ], "debt_maturity_y4": [ "10-K:0000081061-22-000011" ], "debt_maturity_y5": [ "10-K:0000081061-22-000011" ], "debt_maturity_after_y5": [ "10-K:0000081061-22-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-03-26", "values": { "cash": 680000000.0, "short_term_investments": 905060000.0, "receivables": 842069000.0, "inventory": null, "current_assets": 4514997000.0, "ppe_net": 10457772000.0, "goodwill": null, "intangibles": null, "total_assets": 30911368000.0, "accounts_payable": 2566290000.0, "short_term_borrowings": null, "debt_current": 43898000.0, "current_liabilities": 4672908000.0, "long_term_debt": 82746000.0, "total_liabilities": 8894041000.0, "temporary_equity": 4426439000.0, "equity_parent": 17549073000.0, "nci": 41815000.0, "equity_total": null, "liabilities_and_equity": 30911368000.0, "shares_outstanding": null, "retained_earnings": 17390611000.0, "preferred_stock": null, "long_term_investments": 12534245000.0, "equity_method_investments": null, "accrued_taxes_current": 251680000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 355025000.0, "operating_lease_liability_noncurrent": 2516022000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-23-000023" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000023" ], "short_term_investments": [ "10-Q:0000081061-22-000024" ], "receivables": [ "10-Q:0000081061-22-000024" ], "current_assets": [ "10-Q:0000081061-22-000024" ], "ppe_net": [ "10-Q:0000081061-22-000024" ], "total_assets": [ "10-Q:0000081061-22-000024" ], "accounts_payable": [ "10-Q:0000081061-22-000024" ], "debt_current": [ "10-Q:0000081061-22-000024" ], "current_liabilities": [ "10-Q:0000081061-22-000024" ], "long_term_debt": [ "10-Q:0000081061-22-000024" ], "total_liabilities": [ "10-Q:0000081061-22-000024" ], "temporary_equity": [ "10-Q:0000081061-22-000024" ], "equity_parent": [ "10-Q:0000081061-22-000024" ], "nci": [ "10-Q:0000081061-22-000024" ], "liabilities_and_equity": [ "10-Q:0000081061-22-000024" ], "retained_earnings": [ "10-Q:0000081061-22-000024" ], "long_term_investments": [ "10-Q:0000081061-22-000024" ], "accrued_taxes_current": [ "10-Q:0000081061-22-000024" ], "operating_lease_liability_current": [ "10-Q:0000081061-22-000024" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-22-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-06-25", "values": { "cash": 1028000000.0, "short_term_investments": 737709000.0, "receivables": 831164000.0, "inventory": null, "current_assets": 4730142000.0, "ppe_net": 10627275000.0, "goodwill": null, "intangibles": null, "total_assets": 30374604000.0, "accounts_payable": 2567088000.0, "short_term_borrowings": null, "debt_current": 42707000.0, "current_liabilities": 4763506000.0, "long_term_debt": 82747000.0, "total_liabilities": 8837791000.0, "temporary_equity": 4251875000.0, "equity_parent": 17243207000.0, "nci": 41731000.0, "equity_total": null, "liabilities_and_equity": 30374604000.0, "shares_outstanding": null, "retained_earnings": 17842362000.0, "preferred_stock": null, "long_term_investments": 11611377000.0, "equity_method_investments": null, "accrued_taxes_current": 64990000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 356320000.0, "operating_lease_liability_noncurrent": 2503258000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-23-000034" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000034" ], "short_term_investments": [ "10-Q:0000081061-22-000034" ], "receivables": [ "10-Q:0000081061-22-000034" ], "current_assets": [ "10-Q:0000081061-22-000034" ], "ppe_net": [ "10-Q:0000081061-22-000034" ], "total_assets": [ "10-Q:0000081061-22-000034" ], "accounts_payable": [ "10-Q:0000081061-22-000034" ], "debt_current": [ "10-Q:0000081061-22-000034" ], "current_liabilities": [ "10-Q:0000081061-22-000034" ], "long_term_debt": [ "10-Q:0000081061-22-000034" ], "total_liabilities": [ "10-Q:0000081061-22-000034" ], "temporary_equity": [ "10-Q:0000081061-22-000034" ], "equity_parent": [ "10-Q:0000081061-22-000034" ], "nci": [ "10-Q:0000081061-22-000034" ], "liabilities_and_equity": [ "10-Q:0000081061-22-000034" ], "retained_earnings": [ "10-Q:0000081061-22-000034" ], "long_term_investments": [ "10-Q:0000081061-22-000034" ], "accrued_taxes_current": [ "10-Q:0000081061-22-000034" ], "operating_lease_liability_current": [ "10-Q:0000081061-22-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-22-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-09-24", "values": { "cash": 1599000000.0, "short_term_investments": 533339000.0, "receivables": 966408000.0, "inventory": null, "current_assets": 5349557000.0, "ppe_net": 10869719000.0, "goodwill": null, "intangibles": null, "total_assets": 30347557000.0, "accounts_payable": 2668854000.0, "short_term_borrowings": null, "debt_current": 61690000.0, "current_liabilities": 5142893000.0, "long_term_debt": 61680000.0, "total_liabilities": 9105228000.0, "temporary_equity": 4135533000.0, "equity_parent": 17065050000.0, "nci": 41746000.0, "equity_total": null, "liabilities_and_equity": 30347557000.0, "shares_outstanding": null, "retained_earnings": 17932479000.0, "preferred_stock": null, "long_term_investments": 10673266000.0, "equity_method_investments": null, "accrued_taxes_current": 55872000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 357457000.0, "operating_lease_liability_noncurrent": 2528313000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-22-000042", "10-Q:0000081061-23-000041" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000041" ], "short_term_investments": [ "10-Q:0000081061-22-000042" ], "receivables": [ "10-Q:0000081061-22-000042" ], "current_assets": [ "10-Q:0000081061-22-000042" ], "ppe_net": [ "10-Q:0000081061-22-000042" ], "total_assets": [ "10-Q:0000081061-22-000042" ], "accounts_payable": [ "10-Q:0000081061-22-000042" ], "debt_current": [ "10-Q:0000081061-22-000042" ], "current_liabilities": [ "10-Q:0000081061-22-000042" ], "long_term_debt": [ "10-Q:0000081061-22-000042" ], "total_liabilities": [ "10-Q:0000081061-22-000042" ], "temporary_equity": [ "10-Q:0000081061-22-000042" ], "equity_parent": [ "10-Q:0000081061-22-000042" ], "nci": [ "10-Q:0000081061-22-000042" ], "liabilities_and_equity": [ "10-Q:0000081061-22-000042" ], "retained_earnings": [ "10-Q:0000081061-22-000042" ], "long_term_investments": [ "10-Q:0000081061-22-000042" ], "accrued_taxes_current": [ "10-Q:0000081061-22-000042" ], "operating_lease_liability_current": [ "10-Q:0000081061-22-000042" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-22-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 1336000000.0, "short_term_investments": 566000000.0, "receivables": 1106000000.0, "inventory": null, "current_assets": 5423000000.0, "ppe_net": 11092000000.0, "goodwill": null, "intangibles": null, "total_assets": 31047000000.0, "accounts_payable": 2812000000.0, "short_term_borrowings": null, "debt_current": 36000000.0, "current_liabilities": 5172000000.0, "long_term_debt": 43000000.0, "total_liabilities": 9195000000.0, "temporary_equity": 4029000000.0, "equity_parent": 17786000000.0, "nci": 37000000.0, "equity_total": null, "liabilities_and_equity": 31047000000.0, "shares_outstanding": 3324000000.0, "retained_earnings": 17413000000.0, "preferred_stock": null, "long_term_investments": 10992000000.0, "equity_method_investments": null, "accrued_taxes_current": 226000000.0, "commercial_paper": null, "operating_lease_liability": 2932000000.0, "operating_lease_liability_current": 359000000.0, "operating_lease_liability_noncurrent": 2573000000.0, "operating_lease_discount_rate": 0.036, "operating_lease_payments_y1": 456000000.0, "operating_lease_payments_total": 3648000000.0, "operating_lease_imputed_interest": 716000000.0, "debt_maturity_y1": 36000000.0, "debt_maturity_y2": 16000000.0, "debt_maturity_y3": 0.0, "debt_maturity_y4": 4000000.0, "debt_maturity_y5": 23000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000081061-23-000009", "10-K:0000081061-24-000009" ], "value_sources": { "cash": [ "10-K:0000081061-24-000009" ], "short_term_investments": [ "10-K:0000081061-24-000009" ], "receivables": [ "10-K:0000081061-24-000009" ], "current_assets": [ "10-K:0000081061-24-000009" ], "ppe_net": [ "10-K:0000081061-24-000009" ], "total_assets": [ "10-K:0000081061-24-000009" ], "accounts_payable": [ "10-K:0000081061-24-000009" ], "debt_current": [ "10-K:0000081061-24-000009" ], "current_liabilities": [ "10-K:0000081061-24-000009" ], "long_term_debt": [ "10-K:0000081061-24-000009" ], "total_liabilities": [ "10-K:0000081061-24-000009" ], "temporary_equity": [ "10-K:0000081061-24-000009" ], "equity_parent": [ "10-K:0000081061-24-000009" ], "nci": [ "10-K:0000081061-24-000009" ], "liabilities_and_equity": [ "10-K:0000081061-24-000009" ], "shares_outstanding": [ "10-K:0000081061-24-000009" ], "retained_earnings": [ "10-K:0000081061-24-000009" ], "long_term_investments": [ "10-K:0000081061-24-000009" ], "accrued_taxes_current": [ "10-K:0000081061-24-000009" ], "operating_lease_liability": [ "10-K:0000081061-23-000009" ], "operating_lease_liability_current": [ "10-K:0000081061-24-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000081061-24-000009" ], "operating_lease_discount_rate": [ "10-K:0000081061-24-000009" ], "operating_lease_payments_y1": [ "10-K:0000081061-23-000009" ], "operating_lease_payments_total": [ "10-K:0000081061-23-000009" ], "operating_lease_imputed_interest": [ "10-K:0000081061-23-000009" ], "debt_maturity_y1": [ "10-K:0000081061-23-000009" ], "debt_maturity_y2": [ "10-K:0000081061-23-000009" ], "debt_maturity_y3": [ "10-K:0000081061-23-000009" ], "debt_maturity_y4": [ "10-K:0000081061-23-000009" ], "debt_maturity_y5": [ "10-K:0000081061-23-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-04-01", "values": { "cash": 1561000000.0, "short_term_investments": 751000000.0, "receivables": 1078000000.0, "inventory": null, "current_assets": 5870000000.0, "ppe_net": 11337000000.0, "goodwill": null, "intangibles": null, "total_assets": 32241000000.0, "accounts_payable": 2954000000.0, "short_term_borrowings": null, "debt_current": 22000000.0, "current_liabilities": 4957000000.0, "long_term_debt": 43000000.0, "total_liabilities": 9109000000.0, "temporary_equity": 4664000000.0, "equity_parent": 18432000000.0, "nci": 36000000.0, "equity_total": null, "liabilities_and_equity": 32241000000.0, "shares_outstanding": null, "retained_earnings": 18355000000.0, "preferred_stock": null, "long_term_investments": 11429000000.0, "equity_method_investments": null, "accrued_taxes_current": 269000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 359000000.0, "operating_lease_liability_noncurrent": 2606000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-23-000023" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000023" ], "short_term_investments": [ "10-Q:0000081061-23-000023" ], "receivables": [ "10-Q:0000081061-23-000023" ], "current_assets": [ "10-Q:0000081061-23-000023" ], "ppe_net": [ "10-Q:0000081061-23-000023" ], "total_assets": [ "10-Q:0000081061-23-000023" ], "accounts_payable": [ "10-Q:0000081061-23-000023" ], "debt_current": [ "10-Q:0000081061-23-000023" ], "current_liabilities": [ "10-Q:0000081061-23-000023" ], "long_term_debt": [ "10-Q:0000081061-23-000023" ], "total_liabilities": [ "10-Q:0000081061-23-000023" ], "temporary_equity": [ "10-Q:0000081061-23-000023" ], "equity_parent": [ "10-Q:0000081061-23-000023" ], "nci": [ "10-Q:0000081061-23-000023" ], "liabilities_and_equity": [ "10-Q:0000081061-23-000023" ], "retained_earnings": [ "10-Q:0000081061-23-000023" ], "long_term_investments": [ "10-Q:0000081061-23-000023" ], "accrued_taxes_current": [ "10-Q:0000081061-23-000023" ], "operating_lease_liability_current": [ "10-Q:0000081061-23-000023" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-23-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-07-01", "values": { "cash": 1563000000.0, "short_term_investments": 1087000000.0, "receivables": 1072000000.0, "inventory": null, "current_assets": 6151000000.0, "ppe_net": 11516000000.0, "goodwill": null, "intangibles": null, "total_assets": 32776000000.0, "accounts_payable": 2807000000.0, "short_term_borrowings": null, "debt_current": 8000000.0, "current_liabilities": 4936000000.0, "long_term_debt": 52000000.0, "total_liabilities": 9165000000.0, "temporary_equity": 4391000000.0, "equity_parent": 19183000000.0, "nci": 37000000.0, "equity_total": null, "liabilities_and_equity": 32776000000.0, "shares_outstanding": null, "retained_earnings": 19118000000.0, "preferred_stock": null, "long_term_investments": 11464000000.0, "equity_method_investments": null, "accrued_taxes_current": 130000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 360000000.0, "operating_lease_liability_noncurrent": 2619000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-23-000034" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000034" ], "short_term_investments": [ "10-Q:0000081061-23-000034" ], "receivables": [ "10-Q:0000081061-23-000034" ], "current_assets": [ "10-Q:0000081061-23-000034" ], "ppe_net": [ "10-Q:0000081061-23-000034" ], "total_assets": [ "10-Q:0000081061-23-000034" ], "accounts_payable": [ "10-Q:0000081061-23-000034" ], "debt_current": [ "10-Q:0000081061-23-000034" ], "current_liabilities": [ "10-Q:0000081061-23-000034" ], "long_term_debt": [ "10-Q:0000081061-23-000034" ], "total_liabilities": [ "10-Q:0000081061-23-000034" ], "temporary_equity": [ "10-Q:0000081061-23-000034" ], "equity_parent": [ "10-Q:0000081061-23-000034" ], "nci": [ "10-Q:0000081061-23-000034" ], "liabilities_and_equity": [ "10-Q:0000081061-23-000034" ], "retained_earnings": [ "10-Q:0000081061-23-000034" ], "long_term_investments": [ "10-Q:0000081061-23-000034" ], "accrued_taxes_current": [ "10-Q:0000081061-23-000034" ], "operating_lease_liability_current": [ "10-Q:0000081061-23-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-23-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-09-30", "values": { "cash": 1089000000.0, "short_term_investments": 1771000000.0, "receivables": 1074000000.0, "inventory": null, "current_assets": 6444000000.0, "ppe_net": 11735000000.0, "goodwill": null, "intangibles": null, "total_assets": 33354000000.0, "accounts_payable": 2763000000.0, "short_term_borrowings": null, "debt_current": 18000000.0, "current_liabilities": 5351000000.0, "long_term_debt": 42000000.0, "total_liabilities": 9533000000.0, "temporary_equity": 4288000000.0, "equity_parent": 19496000000.0, "nci": 37000000.0, "equity_total": null, "liabilities_and_equity": 33354000000.0, "shares_outstanding": null, "retained_earnings": 19619000000.0, "preferred_stock": null, "long_term_investments": 11459000000.0, "equity_method_investments": null, "accrued_taxes_current": 292000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 360000000.0, "operating_lease_liability_noncurrent": 2613000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-23-000041" ], "value_sources": { "cash": [ "10-Q:0000081061-23-000041" ], "short_term_investments": [ "10-Q:0000081061-23-000041" ], "receivables": [ "10-Q:0000081061-23-000041" ], "current_assets": [ "10-Q:0000081061-23-000041" ], "ppe_net": [ "10-Q:0000081061-23-000041" ], "total_assets": [ "10-Q:0000081061-23-000041" ], "accounts_payable": [ "10-Q:0000081061-23-000041" ], "debt_current": [ "10-Q:0000081061-23-000041" ], "current_liabilities": [ "10-Q:0000081061-23-000041" ], "long_term_debt": [ "10-Q:0000081061-23-000041" ], "total_liabilities": [ "10-Q:0000081061-23-000041" ], "temporary_equity": [ "10-Q:0000081061-23-000041" ], "equity_parent": [ "10-Q:0000081061-23-000041" ], "nci": [ "10-Q:0000081061-23-000041" ], "liabilities_and_equity": [ "10-Q:0000081061-23-000041" ], "retained_earnings": [ "10-Q:0000081061-23-000041" ], "long_term_investments": [ "10-Q:0000081061-23-000041" ], "accrued_taxes_current": [ "10-Q:0000081061-23-000041" ], "operating_lease_liability_current": [ "10-Q:0000081061-23-000041" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-23-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-30", "values": { "cash": 865000000.0, "short_term_investments": 1899000000.0, "receivables": 1174000000.0, "inventory": null, "current_assets": 6482000000.0, "ppe_net": 12184000000.0, "goodwill": null, "intangibles": null, "total_assets": 34384000000.0, "accounts_payable": 2931000000.0, "short_term_borrowings": null, "debt_current": 17000000.0, "current_liabilities": 5282000000.0, "long_term_debt": 42000000.0, "total_liabilities": 9713000000.0, "temporary_equity": 4220000000.0, "equity_parent": 20416000000.0, "nci": 35000000.0, "equity_total": null, "liabilities_and_equity": 34384000000.0, "shares_outstanding": 3294000000.0, "retained_earnings": 19741000000.0, "preferred_stock": null, "long_term_investments": 11867000000.0, "equity_method_investments": null, "accrued_taxes_current": 217000000.0, "commercial_paper": null, "operating_lease_liability": 2985000000.0, "operating_lease_liability_current": 361000000.0, "operating_lease_liability_noncurrent": 2624000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 470000000.0, "operating_lease_payments_total": 3800000000.0, "operating_lease_imputed_interest": 815000000.0, "debt_maturity_y1": 17000000.0, "debt_maturity_y2": 1000000.0, "debt_maturity_y3": 18000000.0, "debt_maturity_y4": 23000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000081061-24-000009", "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "value_sources": { "cash": [ "10-K:0000081061-25-000007" ], "short_term_investments": [ "10-K:0000081061-25-000007" ], "receivables": [ "10-K:0000081061-25-000007" ], "current_assets": [ "10-K:0000081061-25-000007" ], "ppe_net": [ "10-K:0000081061-25-000007" ], "total_assets": [ "10-K:0000081061-25-000007" ], "accounts_payable": [ "10-K:0000081061-25-000007" ], "debt_current": [ "10-Q:0000081061-24-000043" ], "current_liabilities": [ "10-K:0000081061-25-000007" ], "long_term_debt": [ "10-K:0000081061-25-000007" ], "total_liabilities": [ "10-K:0000081061-25-000007" ], "temporary_equity": [ "10-K:0000081061-25-000007" ], "equity_parent": [ "10-K:0000081061-25-000007" ], "nci": [ "10-K:0000081061-25-000007" ], "liabilities_and_equity": [ "10-K:0000081061-25-000007" ], "shares_outstanding": [ "10-K:0000081061-25-000007" ], "retained_earnings": [ "10-K:0000081061-25-000007" ], "long_term_investments": [ "10-K:0000081061-25-000007" ], "accrued_taxes_current": [ "10-K:0000081061-25-000007" ], "operating_lease_liability": [ "10-K:0000081061-24-000009" ], "operating_lease_liability_current": [ "10-K:0000081061-25-000007" ], "operating_lease_liability_noncurrent": [ "10-K:0000081061-25-000007" ], "operating_lease_discount_rate": [ "10-K:0000081061-25-000007" ], "operating_lease_payments_y1": [ "10-K:0000081061-24-000009" ], "operating_lease_payments_total": [ "10-K:0000081061-24-000009" ], "operating_lease_imputed_interest": [ "10-K:0000081061-24-000009" ], "debt_maturity_y1": [ "10-K:0000081061-24-000009" ], "debt_maturity_y2": [ "10-K:0000081061-24-000009" ], "debt_maturity_y3": [ "10-K:0000081061-24-000009" ], "debt_maturity_y4": [ "10-K:0000081061-24-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-03-30", "values": { "cash": 756000000.0, "short_term_investments": 2322000000.0, "receivables": 1293000000.0, "inventory": null, "current_assets": 6887000000.0, "ppe_net": 12544000000.0, "goodwill": null, "intangibles": null, "total_assets": 35764000000.0, "accounts_payable": 3077000000.0, "short_term_borrowings": null, "debt_current": 17000000.0, "current_liabilities": 5276000000.0, "long_term_debt": 41000000.0, "total_liabilities": 9864000000.0, "temporary_equity": 4835000000.0, "equity_parent": 21030000000.0, "nci": 35000000.0, "equity_total": null, "liabilities_and_equity": 35764000000.0, "shares_outstanding": null, "retained_earnings": 20778000000.0, "preferred_stock": null, "long_term_investments": 12445000000.0, "equity_method_investments": null, "accrued_taxes_current": 252000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 358000000.0, "operating_lease_liability_noncurrent": 2608000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-24-000024" ], "value_sources": { "cash": [ "10-Q:0000081061-24-000024" ], "short_term_investments": [ "10-Q:0000081061-24-000024" ], "receivables": [ "10-Q:0000081061-24-000024" ], "current_assets": [ "10-Q:0000081061-24-000024" ], "ppe_net": [ "10-Q:0000081061-24-000024" ], "total_assets": [ "10-Q:0000081061-24-000024" ], "accounts_payable": [ "10-Q:0000081061-24-000024" ], "debt_current": [ "10-Q:0000081061-24-000024" ], "current_liabilities": [ "10-Q:0000081061-24-000024" ], "long_term_debt": [ "10-Q:0000081061-24-000024" ], "total_liabilities": [ "10-Q:0000081061-24-000024" ], "temporary_equity": [ "10-Q:0000081061-24-000024" ], "equity_parent": [ "10-Q:0000081061-24-000024" ], "nci": [ "10-Q:0000081061-24-000024" ], "liabilities_and_equity": [ "10-Q:0000081061-24-000024" ], "retained_earnings": [ "10-Q:0000081061-24-000024" ], "long_term_investments": [ "10-Q:0000081061-24-000024" ], "accrued_taxes_current": [ "10-Q:0000081061-24-000024" ], "operating_lease_liability_current": [ "10-Q:0000081061-24-000024" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-24-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-06-29", "values": { "cash": 485000000.0, "short_term_investments": 2547000000.0, "receivables": 1148000000.0, "inventory": null, "current_assets": 6798000000.0, "ppe_net": 12899000000.0, "goodwill": null, "intangibles": null, "total_assets": 35752000000.0, "accounts_payable": 2809000000.0, "short_term_borrowings": null, "debt_current": 11000000.0, "current_liabilities": 5000000000.0, "long_term_debt": 40000000.0, "total_liabilities": 9609000000.0, "temporary_equity": 4615000000.0, "equity_parent": 21493000000.0, "nci": 35000000.0, "equity_total": null, "liabilities_and_equity": 35752000000.0, "shares_outstanding": null, "retained_earnings": 21394000000.0, "preferred_stock": null, "long_term_investments": 12130000000.0, "equity_method_investments": null, "accrued_taxes_current": 30000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 356000000.0, "operating_lease_liability_noncurrent": 2602000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-24-000034" ], "value_sources": { "cash": [ "10-Q:0000081061-24-000034" ], "short_term_investments": [ "10-Q:0000081061-24-000034" ], "receivables": [ "10-Q:0000081061-24-000034" ], "current_assets": [ "10-Q:0000081061-24-000034" ], "ppe_net": [ "10-Q:0000081061-24-000034" ], "total_assets": [ "10-Q:0000081061-24-000034" ], "accounts_payable": [ "10-Q:0000081061-24-000034" ], "debt_current": [ "10-Q:0000081061-24-000034" ], "current_liabilities": [ "10-Q:0000081061-24-000034" ], "long_term_debt": [ "10-Q:0000081061-24-000034" ], "total_liabilities": [ "10-Q:0000081061-24-000034" ], "temporary_equity": [ "10-Q:0000081061-24-000034" ], "equity_parent": [ "10-Q:0000081061-24-000034" ], "nci": [ "10-Q:0000081061-24-000034" ], "liabilities_and_equity": [ "10-Q:0000081061-24-000034" ], "retained_earnings": [ "10-Q:0000081061-24-000034" ], "long_term_investments": [ "10-Q:0000081061-24-000034" ], "accrued_taxes_current": [ "10-Q:0000081061-24-000034" ], "operating_lease_liability_current": [ "10-Q:0000081061-24-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-24-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-09-28", "values": { "cash": 945000000.0, "short_term_investments": 2563000000.0, "receivables": 1177000000.0, "inventory": null, "current_assets": 7171000000.0, "ppe_net": 13413000000.0, "goodwill": null, "intangibles": null, "total_assets": 36851000000.0, "accounts_payable": 2738000000.0, "short_term_borrowings": null, "debt_current": 4000000.0, "current_liabilities": 5241000000.0, "long_term_debt": 40000000.0, "total_liabilities": 9984000000.0, "temporary_equity": 4548000000.0, "equity_parent": 22284000000.0, "nci": 35000000.0, "equity_total": null, "liabilities_and_equity": 36851000000.0, "shares_outstanding": null, "retained_earnings": 22139000000.0, "preferred_stock": null, "long_term_investments": 12336000000.0, "equity_method_investments": null, "accrued_taxes_current": 75000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 353000000.0, "operating_lease_liability_noncurrent": 2569000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-24-000043" ], "value_sources": { "cash": [ "10-Q:0000081061-24-000043" ], "short_term_investments": [ "10-Q:0000081061-24-000043" ], "receivables": [ "10-Q:0000081061-24-000043" ], "current_assets": [ "10-Q:0000081061-24-000043" ], "ppe_net": [ "10-Q:0000081061-24-000043" ], "total_assets": [ "10-Q:0000081061-24-000043" ], "accounts_payable": [ "10-Q:0000081061-24-000043" ], "debt_current": [ "10-Q:0000081061-24-000043" ], "current_liabilities": [ "10-Q:0000081061-24-000043" ], "long_term_debt": [ "10-Q:0000081061-24-000043" ], "total_liabilities": [ "10-Q:0000081061-24-000043" ], "temporary_equity": [ "10-Q:0000081061-24-000043" ], "equity_parent": [ "10-Q:0000081061-24-000043" ], "nci": [ "10-Q:0000081061-24-000043" ], "liabilities_and_equity": [ "10-Q:0000081061-24-000043" ], "retained_earnings": [ "10-Q:0000081061-24-000043" ], "long_term_investments": [ "10-Q:0000081061-24-000043" ], "accrued_taxes_current": [ "10-Q:0000081061-24-000043" ], "operating_lease_liability_current": [ "10-Q:0000081061-24-000043" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-24-000043" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-28", "values": { "cash": 856000000.0, "short_term_investments": 2800000000.0, "receivables": 1228000000.0, "inventory": null, "current_assets": 7688000000.0, "ppe_net": 13769000000.0, "goodwill": null, "intangibles": null, "total_assets": 37601000000.0, "accounts_payable": 2949000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5417000000.0, "long_term_debt": 20000000.0, "total_liabilities": 10173000000.0, "temporary_equity": 4530000000.0, "equity_parent": 22863000000.0, "nci": 35000000.0, "equity_total": null, "liabilities_and_equity": 37601000000.0, "shares_outstanding": 3258000000.0, "retained_earnings": 22087000000.0, "preferred_stock": null, "long_term_investments": 12258000000.0, "equity_method_investments": null, "accrued_taxes_current": 0.0, "commercial_paper": null, "operating_lease_liability": 2865000000.0, "operating_lease_liability_current": 354000000.0, "operating_lease_liability_noncurrent": 2511000000.0, "operating_lease_discount_rate": 0.041, "operating_lease_payments_y1": 464000000.0, "operating_lease_payments_total": 3632000000.0, "operating_lease_imputed_interest": 767000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000081061-25-000007", "10-K:0000081061-26-000038", "10-Q:0000081061-25-000031" ], "value_sources": { "cash": [ "10-K:0000081061-26-000038" ], "short_term_investments": [ "10-K:0000081061-26-000038" ], "receivables": [ "10-K:0000081061-26-000038" ], "current_assets": [ "10-K:0000081061-26-000038" ], "ppe_net": [ "10-K:0000081061-26-000038" ], "total_assets": [ "10-K:0000081061-26-000038" ], "accounts_payable": [ "10-K:0000081061-26-000038" ], "current_liabilities": [ "10-K:0000081061-26-000038" ], "long_term_debt": [ "10-K:0000081061-26-000038" ], "total_liabilities": [ "10-K:0000081061-26-000038" ], "temporary_equity": [ "10-K:0000081061-26-000038" ], "equity_parent": [ "10-K:0000081061-26-000038" ], "nci": [ "10-K:0000081061-26-000038" ], "liabilities_and_equity": [ "10-K:0000081061-26-000038" ], "shares_outstanding": [ "10-K:0000081061-26-000038" ], "retained_earnings": [ "10-K:0000081061-26-000038" ], "long_term_investments": [ "10-K:0000081061-26-000038" ], "accrued_taxes_current": [ "10-Q:0000081061-25-000031" ], "operating_lease_liability": [ "10-K:0000081061-25-000007" ], "operating_lease_liability_current": [ "10-K:0000081061-26-000038" ], "operating_lease_liability_noncurrent": [ "10-K:0000081061-26-000038" ], "operating_lease_discount_rate": [ "10-K:0000081061-26-000038" ], "operating_lease_payments_y1": [ "10-K:0000081061-25-000007" ], "operating_lease_payments_total": [ "10-K:0000081061-25-000007" ], "operating_lease_imputed_interest": [ "10-K:0000081061-25-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-03-29", "values": { "cash": 1184000000.0, "short_term_investments": 2866000000.0, "receivables": 1252000000.0, "inventory": null, "current_assets": 7899000000.0, "ppe_net": 14018000000.0, "goodwill": null, "intangibles": null, "total_assets": 38398000000.0, "accounts_payable": 2955000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5315000000.0, "long_term_debt": null, "total_liabilities": 10051000000.0, "temporary_equity": 5308000000.0, "equity_parent": 23002000000.0, "nci": 37000000.0, "equity_total": null, "liabilities_and_equity": 38398000000.0, "shares_outstanding": null, "retained_earnings": 22747000000.0, "preferred_stock": null, "long_term_investments": 12641000000.0, "equity_method_investments": null, "accrued_taxes_current": 212000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 356000000.0, "operating_lease_liability_noncurrent": 2477000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-25-000023" ], "value_sources": { "cash": [ "10-Q:0000081061-25-000023" ], "short_term_investments": [ "10-Q:0000081061-25-000023" ], "receivables": [ "10-Q:0000081061-25-000023" ], "current_assets": [ "10-Q:0000081061-25-000023" ], "ppe_net": [ "10-Q:0000081061-25-000023" ], "total_assets": [ "10-Q:0000081061-25-000023" ], "accounts_payable": [ "10-Q:0000081061-25-000023" ], "current_liabilities": [ "10-Q:0000081061-25-000023" ], "total_liabilities": [ "10-Q:0000081061-25-000023" ], "temporary_equity": [ "10-Q:0000081061-25-000023" ], "equity_parent": [ "10-Q:0000081061-25-000023" ], "nci": [ "10-Q:0000081061-25-000023" ], "liabilities_and_equity": [ "10-Q:0000081061-25-000023" ], "retained_earnings": [ "10-Q:0000081061-25-000023" ], "long_term_investments": [ "10-Q:0000081061-25-000023" ], "accrued_taxes_current": [ "10-Q:0000081061-25-000023" ], "operating_lease_liability_current": [ "10-Q:0000081061-25-000023" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-25-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-06-28", "values": { "cash": 656000000.0, "short_term_investments": 2469000000.0, "receivables": 1291000000.0, "inventory": null, "current_assets": 7280000000.0, "ppe_net": 14362000000.0, "goodwill": null, "intangibles": null, "total_assets": 39370000000.0, "accounts_payable": 3000000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5421000000.0, "long_term_debt": null, "total_liabilities": 10323000000.0, "temporary_equity": 5055000000.0, "equity_parent": 23956000000.0, "nci": 36000000.0, "equity_total": null, "liabilities_and_equity": 39370000000.0, "shares_outstanding": null, "retained_earnings": 23762000000.0, "preferred_stock": null, "long_term_investments": 13894000000.0, "equity_method_investments": null, "accrued_taxes_current": 1000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 356000000.0, "operating_lease_liability_noncurrent": 2446000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-25-000031" ], "value_sources": { "cash": [ "10-Q:0000081061-25-000031" ], "short_term_investments": [ "10-Q:0000081061-25-000031" ], "receivables": [ "10-Q:0000081061-25-000031" ], "current_assets": [ "10-Q:0000081061-25-000031" ], "ppe_net": [ "10-Q:0000081061-25-000031" ], "total_assets": [ "10-Q:0000081061-25-000031" ], "accounts_payable": [ "10-Q:0000081061-25-000031" ], "current_liabilities": [ "10-Q:0000081061-25-000031" ], "total_liabilities": [ "10-Q:0000081061-25-000031" ], "temporary_equity": [ "10-Q:0000081061-25-000031" ], "equity_parent": [ "10-Q:0000081061-25-000031" ], "nci": [ "10-Q:0000081061-25-000031" ], "liabilities_and_equity": [ "10-Q:0000081061-25-000031" ], "retained_earnings": [ "10-Q:0000081061-25-000031" ], "long_term_investments": [ "10-Q:0000081061-25-000031" ], "accrued_taxes_current": [ "10-Q:0000081061-25-000031" ], "operating_lease_liability_current": [ "10-Q:0000081061-25-000031" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-25-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-09-27", "values": { "cash": 859000000.0, "short_term_investments": 2513000000.0, "receivables": 1349000000.0, "inventory": null, "current_assets": 7660000000.0, "ppe_net": 14679000000.0, "goodwill": null, "intangibles": null, "total_assets": 40363000000.0, "accounts_payable": 2911000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5666000000.0, "long_term_debt": null, "total_liabilities": 10840000000.0, "temporary_equity": 5016000000.0, "equity_parent": 24471000000.0, "nci": 36000000.0, "equity_total": null, "liabilities_and_equity": 40363000000.0, "shares_outstanding": null, "retained_earnings": 24586000000.0, "preferred_stock": null, "long_term_investments": 14204000000.0, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 357000000.0, "operating_lease_liability_noncurrent": 2440000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-25-000047" ], "value_sources": { "cash": [ "10-Q:0000081061-25-000047" ], "short_term_investments": [ "10-Q:0000081061-25-000047" ], "receivables": [ "10-Q:0000081061-25-000047" ], "current_assets": [ "10-Q:0000081061-25-000047" ], "ppe_net": [ "10-Q:0000081061-25-000047" ], "total_assets": [ "10-Q:0000081061-25-000047" ], "accounts_payable": [ "10-Q:0000081061-25-000047" ], "current_liabilities": [ "10-Q:0000081061-25-000047" ], "total_liabilities": [ "10-Q:0000081061-25-000047" ], "temporary_equity": [ "10-Q:0000081061-25-000047" ], "equity_parent": [ "10-Q:0000081061-25-000047" ], "nci": [ "10-Q:0000081061-25-000047" ], "liabilities_and_equity": [ "10-Q:0000081061-25-000047" ], "retained_earnings": [ "10-Q:0000081061-25-000047" ], "long_term_investments": [ "10-Q:0000081061-25-000047" ], "operating_lease_liability_current": [ "10-Q:0000081061-25-000047" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-25-000047" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-27", "values": { "cash": 632000000.0, "short_term_investments": 2597000000.0, "receivables": 1366000000.0, "inventory": null, "current_assets": 7679000000.0, "ppe_net": 15070000000.0, "goodwill": null, "intangibles": null, "total_assets": 40989000000.0, "accounts_payable": 3074000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5604000000.0, "long_term_debt": 2000000.0, "total_liabilities": 10887000000.0, "temporary_equity": 4925000000.0, "equity_parent": 25141000000.0, "nci": 36000000.0, "equity_total": null, "liabilities_and_equity": 40989000000.0, "shares_outstanding": 3216000000.0, "retained_earnings": 24236000000.0, "preferred_stock": null, "long_term_investments": 14455000000.0, "equity_method_investments": null, "accrued_taxes_current": 0.0, "commercial_paper": null, "operating_lease_liability": 2777000000.0, "operating_lease_liability_current": 359000000.0, "operating_lease_liability_noncurrent": 2418000000.0, "operating_lease_discount_rate": 0.043, "operating_lease_payments_y1": 470000000.0, "operating_lease_payments_total": 3508000000.0, "operating_lease_imputed_interest": 731000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000081061-26-000038", "10-Q:0000081061-26-000098" ], "value_sources": { "cash": [ "10-Q:0000081061-26-000098" ], "short_term_investments": [ "10-Q:0000081061-26-000098" ], "receivables": [ "10-Q:0000081061-26-000098" ], "current_assets": [ "10-Q:0000081061-26-000098" ], "ppe_net": [ "10-Q:0000081061-26-000098" ], "total_assets": [ "10-Q:0000081061-26-000098" ], "accounts_payable": [ "10-Q:0000081061-26-000098" ], "current_liabilities": [ "10-Q:0000081061-26-000098" ], "long_term_debt": [ "10-K:0000081061-26-000038" ], "total_liabilities": [ "10-Q:0000081061-26-000098" ], "temporary_equity": [ "10-Q:0000081061-26-000098" ], "equity_parent": [ "10-Q:0000081061-26-000098" ], "nci": [ "10-Q:0000081061-26-000098" ], "liabilities_and_equity": [ "10-Q:0000081061-26-000098" ], "shares_outstanding": [ "10-K:0000081061-26-000038" ], "retained_earnings": [ "10-Q:0000081061-26-000098" ], "long_term_investments": [ "10-Q:0000081061-26-000098" ], "accrued_taxes_current": [ "10-Q:0000081061-26-000098" ], "operating_lease_liability": [ "10-K:0000081061-26-000038" ], "operating_lease_liability_current": [ "10-Q:0000081061-26-000098" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-26-000098" ], "operating_lease_discount_rate": [ "10-K:0000081061-26-000038" ], "operating_lease_payments_y1": [ "10-K:0000081061-26-000038" ], "operating_lease_payments_total": [ "10-K:0000081061-26-000038" ], "operating_lease_imputed_interest": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-03-28", "values": { "cash": 773000000.0, "short_term_investments": 2617000000.0, "receivables": 1411000000.0, "inventory": null, "current_assets": 7653000000.0, "ppe_net": 15431000000.0, "goodwill": null, "intangibles": null, "total_assets": 41323000000.0, "accounts_payable": 3188000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5714000000.0, "long_term_debt": null, "total_liabilities": 10779000000.0, "temporary_equity": 5706000000.0, "equity_parent": 24806000000.0, "nci": 32000000.0, "equity_total": null, "liabilities_and_equity": 41323000000.0, "shares_outstanding": null, "retained_earnings": 24675000000.0, "preferred_stock": null, "long_term_investments": 14498000000.0, "equity_method_investments": null, "accrued_taxes_current": 274000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 359000000.0, "operating_lease_liability_noncurrent": 2357000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-26-000060" ], "value_sources": { "cash": [ "10-Q:0000081061-26-000060" ], "short_term_investments": [ "10-Q:0000081061-26-000060" ], "receivables": [ "10-Q:0000081061-26-000060" ], "current_assets": [ "10-Q:0000081061-26-000060" ], "ppe_net": [ "10-Q:0000081061-26-000060" ], "total_assets": [ "10-Q:0000081061-26-000060" ], "accounts_payable": [ "10-Q:0000081061-26-000060" ], "current_liabilities": [ "10-Q:0000081061-26-000060" ], "total_liabilities": [ "10-Q:0000081061-26-000060" ], "temporary_equity": [ "10-Q:0000081061-26-000060" ], "equity_parent": [ "10-Q:0000081061-26-000060" ], "nci": [ "10-Q:0000081061-26-000060" ], "liabilities_and_equity": [ "10-Q:0000081061-26-000060" ], "retained_earnings": [ "10-Q:0000081061-26-000060" ], "long_term_investments": [ "10-Q:0000081061-26-000060" ], "accrued_taxes_current": [ "10-Q:0000081061-26-000060" ], "operating_lease_liability_current": [ "10-Q:0000081061-26-000060" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-26-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-06-27", "values": { "cash": 389000000.0, "short_term_investments": 2675000000.0, "receivables": 1401000000.0, "inventory": null, "current_assets": 7305000000.0, "ppe_net": 15890000000.0, "goodwill": null, "intangibles": null, "total_assets": 42393000000.0, "accounts_payable": 3021000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5737000000.0, "long_term_debt": null, "total_liabilities": 11027000000.0, "temporary_equity": 5431000000.0, "equity_parent": 25901000000.0, "nci": 34000000.0, "equity_total": null, "liabilities_and_equity": 42393000000.0, "shares_outstanding": null, "retained_earnings": 25958000000.0, "preferred_stock": null, "long_term_investments": 15445000000.0, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 356000000.0, "operating_lease_liability_noncurrent": 2340000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-26-000089" ], "value_sources": { "cash": [ "10-Q:0000081061-26-000089" ], "short_term_investments": [ "10-Q:0000081061-26-000089" ], "receivables": [ "10-Q:0000081061-26-000089" ], "current_assets": [ "10-Q:0000081061-26-000089" ], "ppe_net": [ "10-Q:0000081061-26-000089" ], "total_assets": [ "10-Q:0000081061-26-000089" ], "accounts_payable": [ "10-Q:0000081061-26-000089" ], "current_liabilities": [ "10-Q:0000081061-26-000089" ], "total_liabilities": [ "10-Q:0000081061-26-000089" ], "temporary_equity": [ "10-Q:0000081061-26-000089" ], "equity_parent": [ "10-Q:0000081061-26-000089" ], "nci": [ "10-Q:0000081061-26-000089" ], "liabilities_and_equity": [ "10-Q:0000081061-26-000089" ], "retained_earnings": [ "10-Q:0000081061-26-000089" ], "long_term_investments": [ "10-Q:0000081061-26-000089" ], "operating_lease_liability_current": [ "10-Q:0000081061-26-000089" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-26-000089" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-09-26", "values": { "cash": 509000000.0, "short_term_investments": 2356000000.0, "receivables": 1459000000.0, "inventory": null, "current_assets": 7147000000.0, "ppe_net": 16304000000.0, "goodwill": null, "intangibles": null, "total_assets": 42837000000.0, "accounts_payable": 3024000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6172000000.0, "long_term_debt": null, "total_liabilities": 11455000000.0, "temporary_equity": 5290000000.0, "equity_parent": 26058000000.0, "nci": 34000000.0, "equity_total": null, "liabilities_and_equity": 42837000000.0, "shares_outstanding": null, "retained_earnings": 26654000000.0, "preferred_stock": null, "long_term_investments": 15595000000.0, "equity_method_investments": null, "accrued_taxes_current": 30000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 358000000.0, "operating_lease_liability_noncurrent": 2360000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000081061-26-000098" ], "value_sources": { "cash": [ "10-Q:0000081061-26-000098" ], "short_term_investments": [ "10-Q:0000081061-26-000098" ], "receivables": [ "10-Q:0000081061-26-000098" ], "current_assets": [ "10-Q:0000081061-26-000098" ], "ppe_net": [ "10-Q:0000081061-26-000098" ], "total_assets": [ "10-Q:0000081061-26-000098" ], "accounts_payable": [ "10-Q:0000081061-26-000098" ], "current_liabilities": [ "10-Q:0000081061-26-000098" ], "total_liabilities": [ "10-Q:0000081061-26-000098" ], "temporary_equity": [ "10-Q:0000081061-26-000098" ], "equity_parent": [ "10-Q:0000081061-26-000098" ], "nci": [ "10-Q:0000081061-26-000098" ], "liabilities_and_equity": [ "10-Q:0000081061-26-000098" ], "retained_earnings": [ "10-Q:0000081061-26-000098" ], "long_term_investments": [ "10-Q:0000081061-26-000098" ], "accrued_taxes_current": [ "10-Q:0000081061-26-000098" ], "operating_lease_liability_current": [ "10-Q:0000081061-26-000098" ], "operating_lease_liability_noncurrent": [ "10-Q:0000081061-26-000098" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-12-27", "end": "2021-03-27", "values": { "cfo": 1488297000.0, "cfi": -707036000.0, "cff": -475685000.0, "capex": 345933000.0, "d_and_a": 192241000.0, "sbc": 106140000.0, "dividends_paid": 220975000.0, "buybacks": 340092000.0, "interest_paid": null, "taxes_paid": 23464000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 163276000.0, "change_receivables": -86223000.0, "change_inventories": null, "change_payables": -5754000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 90882000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-22-000024" ], "value_sources": { "cfo": [ "10-Q:0000081061-22-000024" ], "cfi": [ "10-Q:0000081061-22-000024" ], "cff": [ "10-Q:0000081061-22-000024" ], "capex": [ "10-Q:0000081061-22-000024" ], "d_and_a": [ "10-Q:0000081061-22-000024" ], "sbc": [ "10-Q:0000081061-22-000024" ], "dividends_paid": [ "10-Q:0000081061-22-000024" ], "buybacks": [ "10-Q:0000081061-22-000024" ], "taxes_paid": [ "10-Q:0000081061-22-000024" ], "deferred_tax": [ "10-Q:0000081061-22-000024" ], "change_receivables": [ "10-Q:0000081061-22-000024" ], "change_payables": [ "10-Q:0000081061-22-000024" ], "proceeds_equity_issuance": [ "10-Q:0000081061-22-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-03-28", "end": "2021-06-26", "values": { "cfo": 1090980000.0, "cfi": -697843000.0, "cff": -468386000.0, "capex": 303989000.0, "d_and_a": 196849000.0, "sbc": 107160000.0, "dividends_paid": 256562000.0, "buybacks": 248145000.0, "interest_paid": null, "taxes_paid": 606769000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 73852000.0, "change_receivables": -38299000.0, "change_inventories": null, "change_payables": 28857000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 44022000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "value_sources": { "cfo": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "cfi": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "cff": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "capex": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "d_and_a": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "sbc": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "dividends_paid": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "buybacks": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "taxes_paid": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "deferred_tax": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "change_receivables": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "change_payables": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ], "proceeds_equity_issuance": [ "10-Q:0000081061-22-000024", "10-Q:0000081061-22-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-06-27", "end": "2021-09-25", "values": { "cfo": 1547444000.0, "cfi": -833694000.0, "cff": -446028000.0, "capex": 333409000.0, "d_and_a": 199246000.0, "sbc": 108475000.0, "dividends_paid": 255349000.0, "buybacks": 244209000.0, "interest_paid": null, "taxes_paid": 38015000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 41246000.0, "change_receivables": 4896000.0, "change_inventories": null, "change_payables": 259379000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 62864000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "value_sources": { "cfo": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "cfi": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "cff": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "capex": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "d_and_a": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "sbc": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "dividends_paid": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "buybacks": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "taxes_paid": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "deferred_tax": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "change_receivables": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "change_payables": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ], "proceeds_equity_issuance": [ "10-Q:0000081061-22-000034", "10-Q:0000081061-22-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-09-26", "end": "2021-12-25", "values": { "cfo": 1262279000.0, "cfi": -793427000.0, "cff": -507901000.0, "capex": 304669000.0, "d_and_a": 205664000.0, "sbc": 106225000.0, "dividends_paid": 254114000.0, "buybacks": 304554000.0, "interest_paid": null, "taxes_paid": 43752000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 49626000.0, "change_receivables": 105626000.0, "change_inventories": null, "change_payables": -14482000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 65232000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "value_sources": { "cfo": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "cfi": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "cff": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "capex": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "d_and_a": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "sbc": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "dividends_paid": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "buybacks": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "taxes_paid": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "deferred_tax": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "change_receivables": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "change_payables": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ], "proceeds_equity_issuance": [ "10-K:0000081061-23-000009", "10-Q:0000081061-22-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-12-26", "end": "2022-03-26", "values": { "cfo": 1573000000.0, "cfi": -1320000000.0, "cff": -705000000.0, "capex": 402000000.0, "d_and_a": 202000000.0, "sbc": 113000000.0, "dividends_paid": 253000000.0, "buybacks": 538000000.0, "interest_paid": null, "taxes_paid": 6000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -154000000.0, "change_receivables": -61000000.0, "change_inventories": null, "change_payables": -222000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 101000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-23-000023" ], "value_sources": { "cfo": [ "10-Q:0000081061-23-000023" ], "cfi": [ "10-Q:0000081061-23-000023" ], "cff": [ "10-Q:0000081061-23-000023" ], "capex": [ "10-Q:0000081061-23-000023" ], "d_and_a": [ "10-Q:0000081061-23-000023" ], "sbc": [ "10-Q:0000081061-23-000023" ], "dividends_paid": [ "10-Q:0000081061-23-000023" ], "buybacks": [ "10-Q:0000081061-23-000023" ], "taxes_paid": [ "10-Q:0000081061-23-000023" ], "deferred_tax": [ "10-Q:0000081061-23-000023" ], "change_receivables": [ "10-Q:0000081061-23-000023" ], "change_payables": [ "10-Q:0000081061-23-000023" ], "proceeds_equity_issuance": [ "10-Q:0000081061-23-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-03-27", "end": "2022-06-25", "values": { "cfo": 1204000000.0, "cfi": 85000000.0, "cff": -941000000.0, "capex": 386000000.0, "d_and_a": 206000000.0, "sbc": 112000000.0, "dividends_paid": 307000000.0, "buybacks": 733000000.0, "interest_paid": null, "taxes_paid": 397000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -57000000.0, "change_receivables": -11000000.0, "change_inventories": null, "change_payables": 150000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 107000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "value_sources": { "cfo": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "cfi": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "cff": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "capex": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "d_and_a": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "sbc": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "dividends_paid": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "buybacks": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "taxes_paid": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "deferred_tax": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "change_receivables": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "change_payables": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ], "proceeds_equity_issuance": [ "10-Q:0000081061-23-000023", "10-Q:0000081061-23-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-06-26", "end": "2022-09-24", "values": { "cfo": 1310000000.0, "cfi": -161000000.0, "cff": -578000000.0, "capex": 498000000.0, "d_and_a": 211000000.0, "sbc": 117000000.0, "dividends_paid": 304000000.0, "buybacks": 375000000.0, "interest_paid": null, "taxes_paid": 93000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -68000000.0, "change_receivables": 135000000.0, "change_inventories": null, "change_payables": 290000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 107000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "value_sources": { "cfo": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "cfi": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "cff": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "capex": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "d_and_a": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "sbc": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "dividends_paid": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "buybacks": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "taxes_paid": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "deferred_tax": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "change_receivables": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "change_payables": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ], "proceeds_equity_issuance": [ "10-Q:0000081061-23-000034", "10-Q:0000081061-23-000041" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-09-25", "end": "2022-12-31", "values": { "cfo": 1417000000.0, "cfi": -899000000.0, "cff": -781000000.0, "capex": 482000000.0, "d_and_a": 219000000.0, "sbc": 109000000.0, "dividends_paid": 302000000.0, "buybacks": 491000000.0, "interest_paid": null, "taxes_paid": 24000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 29000000.0, "change_receivables": 139000000.0, "change_inventories": null, "change_payables": -188000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 67000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "value_sources": { "cfo": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "cfi": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "cff": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "capex": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "d_and_a": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "sbc": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "dividends_paid": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "buybacks": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "taxes_paid": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "deferred_tax": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "change_receivables": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "change_payables": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ], "proceeds_equity_issuance": [ "10-K:0000081061-24-000009", "10-Q:0000081061-23-000041" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-04-01", "values": { "cfo": 1509000000.0, "cfi": -757000000.0, "cff": -527000000.0, "capex": 492000000.0, "d_and_a": 222000000.0, "sbc": 118000000.0, "dividends_paid": 299000000.0, "buybacks": 317000000.0, "interest_paid": null, "taxes_paid": 223000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 60000000.0, "change_receivables": -28000000.0, "change_inventories": null, "change_payables": 86000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 108000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-24-000024" ], "value_sources": { "cfo": [ "10-Q:0000081061-24-000024" ], "cfi": [ "10-Q:0000081061-24-000024" ], "cff": [ "10-Q:0000081061-24-000024" ], "capex": [ "10-Q:0000081061-24-000024" ], "d_and_a": [ "10-Q:0000081061-24-000024" ], "sbc": [ "10-Q:0000081061-24-000024" ], "dividends_paid": [ "10-Q:0000081061-24-000024" ], "buybacks": [ "10-Q:0000081061-24-000024" ], "taxes_paid": [ "10-Q:0000081061-24-000024" ], "deferred_tax": [ "10-Q:0000081061-24-000024" ], "change_receivables": [ "10-Q:0000081061-24-000024" ], "change_payables": [ "10-Q:0000081061-24-000024" ], "proceeds_equity_issuance": [ "10-Q:0000081061-24-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-02", "end": "2023-07-01", "values": { "cfo": 1221000000.0, "cfi": -656000000.0, "cff": -563000000.0, "capex": 392000000.0, "d_and_a": 225000000.0, "sbc": 120000000.0, "dividends_paid": 334000000.0, "buybacks": 258000000.0, "interest_paid": null, "taxes_paid": 382000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 40000000.0, "change_receivables": -6000000.0, "change_inventories": null, "change_payables": -1000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 38000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "value_sources": { "cfo": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "cfi": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "cff": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "capex": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "d_and_a": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "sbc": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "dividends_paid": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "buybacks": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "taxes_paid": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "deferred_tax": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "change_receivables": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "change_payables": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ], "proceeds_equity_issuance": [ "10-Q:0000081061-24-000024", "10-Q:0000081061-24-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-02", "end": "2023-09-30", "values": { "cfo": 1527000000.0, "cfi": -1410000000.0, "cff": -591000000.0, "capex": 441000000.0, "d_and_a": 229000000.0, "sbc": 124000000.0, "dividends_paid": 332000000.0, "buybacks": 320000000.0, "interest_paid": null, "taxes_paid": 17000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -45000000.0, "change_receivables": 2000000.0, "change_inventories": null, "change_payables": 77000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 66000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "value_sources": { "cfo": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "cfi": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "cff": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "capex": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "d_and_a": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "sbc": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "dividends_paid": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "buybacks": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "taxes_paid": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "deferred_tax": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "change_receivables": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "change_payables": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ], "proceeds_equity_issuance": [ "10-Q:0000081061-24-000034", "10-Q:0000081061-24-000043" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-01", "end": "2023-12-30", "values": { "cfo": 1343000000.0, "cfi": -1024000000.0, "cff": -543000000.0, "capex": 668000000.0, "d_and_a": 238000000.0, "sbc": 130000000.0, "dividends_paid": 331000000.0, "buybacks": 270000000.0, "interest_paid": null, "taxes_paid": 31000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 64000000.0, "change_receivables": 100000000.0, "change_inventories": null, "change_payables": -104000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 66000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "value_sources": { "cfo": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "cfi": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "cff": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "capex": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "d_and_a": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "sbc": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "dividends_paid": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "buybacks": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "taxes_paid": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "deferred_tax": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "change_receivables": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "change_payables": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ], "proceeds_equity_issuance": [ "10-K:0000081061-25-000007", "10-Q:0000081061-24-000043" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-12-31", "end": "2024-03-30", "values": { "cfo": 1675000000.0, "cfi": -1165000000.0, "cff": -619000000.0, "capex": 576000000.0, "d_and_a": 243000000.0, "sbc": 130000000.0, "dividends_paid": 329000000.0, "buybacks": 394000000.0, "interest_paid": null, "taxes_paid": 205000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 90000000.0, "change_receivables": 119000000.0, "change_inventories": null, "change_payables": 257000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 110000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-25-000023" ], "value_sources": { "cfo": [ "10-Q:0000081061-25-000023" ], "cfi": [ "10-Q:0000081061-25-000023" ], "cff": [ "10-Q:0000081061-25-000023" ], "capex": [ "10-Q:0000081061-25-000023" ], "d_and_a": [ "10-Q:0000081061-25-000023" ], "sbc": [ "10-Q:0000081061-25-000023" ], "dividends_paid": [ "10-Q:0000081061-25-000023" ], "buybacks": [ "10-Q:0000081061-25-000023" ], "taxes_paid": [ "10-Q:0000081061-25-000023" ], "deferred_tax": [ "10-Q:0000081061-25-000023" ], "change_receivables": [ "10-Q:0000081061-25-000023" ], "change_payables": [ "10-Q:0000081061-25-000023" ], "proceeds_equity_issuance": [ "10-Q:0000081061-25-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-03-31", "end": "2024-06-29", "values": { "cfo": 1057000000.0, "cfi": -574000000.0, "cff": -754000000.0, "capex": 623000000.0, "d_and_a": 251000000.0, "sbc": 127000000.0, "dividends_paid": 356000000.0, "buybacks": 421000000.0, "interest_paid": null, "taxes_paid": 538000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 15000000.0, "change_receivables": -145000000.0, "change_inventories": null, "change_payables": -96000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 35000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "value_sources": { "cfo": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "cfi": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "cff": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "capex": [ "10-Q:0000081061-25-000031" ], "d_and_a": [ "10-Q:0000081061-25-000031" ], "sbc": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "dividends_paid": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "buybacks": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "taxes_paid": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "deferred_tax": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "change_receivables": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "change_payables": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ], "proceeds_equity_issuance": [ "10-Q:0000081061-25-000023", "10-Q:0000081061-25-000031" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-06-30", "end": "2024-09-28", "values": { "cfo": 1565000000.0, "cfi": -517000000.0, "cff": -588000000.0, "capex": 792000000.0, "d_and_a": 258000000.0, "sbc": 131000000.0, "dividends_paid": 352000000.0, "buybacks": 287000000.0, "interest_paid": null, "taxes_paid": 85000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 68000000.0, "change_receivables": 29000000.0, "change_inventories": null, "change_payables": 75000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 66000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "value_sources": { "cfo": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "cfi": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "cff": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "capex": [ "10-Q:0000081061-25-000047" ], "d_and_a": [ "10-Q:0000081061-25-000047" ], "sbc": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "dividends_paid": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "buybacks": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "taxes_paid": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "deferred_tax": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "change_receivables": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "change_payables": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ], "proceeds_equity_issuance": [ "10-Q:0000081061-25-000031", "10-Q:0000081061-25-000047" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-09-29", "end": "2024-12-28", "values": { "cfo": 1271000000.0, "cfi": -764000000.0, "cff": -596000000.0, "capex": 621000000.0, "d_and_a": 256000000.0, "sbc": 129000000.0, "dividends_paid": 351000000.0, "buybacks": 291000000.0, "interest_paid": null, "taxes_paid": 122000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 97000000.0, "change_receivables": 51000000.0, "change_inventories": null, "change_payables": -98000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 72000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "value_sources": { "cfo": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cfi": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cff": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "capex": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "d_and_a": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "sbc": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "dividends_paid": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "buybacks": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "taxes_paid": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "deferred_tax": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "change_receivables": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "change_payables": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "proceeds_equity_issuance": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-12-29", "end": "2025-03-29", "values": { "cfo": 2076000000.0, "cfi": -1054000000.0, "cff": -694000000.0, "capex": 465000000.0, "d_and_a": 260000000.0, "sbc": 132000000.0, "dividends_paid": 351000000.0, "buybacks": 453000000.0, "interest_paid": null, "taxes_paid": 15000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -74000000.0, "change_receivables": 24000000.0, "change_inventories": null, "change_payables": 98000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 116000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-26-000060" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000060" ], "cfi": [ "10-Q:0000081061-26-000060" ], "cff": [ "10-Q:0000081061-26-000060" ], "capex": [ "10-Q:0000081061-26-000060" ], "d_and_a": [ "10-Q:0000081061-26-000060" ], "sbc": [ "10-Q:0000081061-26-000060" ], "dividends_paid": [ "10-Q:0000081061-26-000060" ], "buybacks": [ "10-Q:0000081061-26-000060" ], "taxes_paid": [ "10-Q:0000081061-26-000060" ], "deferred_tax": [ "10-Q:0000081061-26-000060" ], "change_receivables": [ "10-Q:0000081061-26-000060" ], "change_payables": [ "10-Q:0000081061-26-000060" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-03-30", "end": "2025-06-28", "values": { "cfo": 1164000000.0, "cfi": -953000000.0, "cff": -739000000.0, "capex": 553000000.0, "d_and_a": 267000000.0, "sbc": 136000000.0, "dividends_paid": 360000000.0, "buybacks": 413000000.0, "interest_paid": null, "taxes_paid": 575000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 115000000.0, "change_receivables": 39000000.0, "change_inventories": null, "change_payables": 236000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 42000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "cfi": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "cff": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "capex": [ "10-Q:0000081061-26-000089" ], "d_and_a": [ "10-Q:0000081061-26-000089" ], "sbc": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "dividends_paid": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "buybacks": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "taxes_paid": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "deferred_tax": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "change_receivables": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "change_payables": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-06-29", "end": "2025-09-27", "values": { "cfo": 1534000000.0, "cfi": -553000000.0, "cff": -778000000.0, "capex": 555000000.0, "d_and_a": 285000000.0, "sbc": 139000000.0, "dividends_paid": 359000000.0, "buybacks": 487000000.0, "interest_paid": null, "taxes_paid": 104000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 239000000.0, "change_receivables": 58000000.0, "change_inventories": null, "change_payables": 103000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 76000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-25-000047", "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "cfi": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "cff": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "capex": [ "10-Q:0000081061-25-000047" ], "d_and_a": [ "10-Q:0000081061-25-000047" ], "sbc": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "dividends_paid": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "buybacks": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "taxes_paid": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "deferred_tax": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "change_receivables": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "change_payables": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-09-28", "end": "2025-12-27", "values": { "cfo": 1134000000.0, "cfi": -724000000.0, "cff": -637000000.0, "capex": 679000000.0, "d_and_a": 279000000.0, "sbc": 154000000.0, "dividends_paid": 356000000.0, "buybacks": 345000000.0, "interest_paid": null, "taxes_paid": 150000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 123000000.0, "change_receivables": 17000000.0, "change_inventories": null, "change_payables": -135000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 72000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "value_sources": { "cfo": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cfi": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "cff": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "capex": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "d_and_a": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "sbc": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "dividends_paid": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "buybacks": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "taxes_paid": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "deferred_tax": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "change_receivables": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "change_payables": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ], "proceeds_equity_issuance": [ "10-K:0000081061-26-000038", "10-Q:0000081061-25-000047" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-12-28", "end": "2026-03-28", "values": { "cfo": 2248000000.0, "cfi": -1284000000.0, "cff": -823000000.0, "capex": 674000000.0, "d_and_a": 295000000.0, "sbc": 139000000.0, "dividends_paid": 355000000.0, "buybacks": 556000000.0, "interest_paid": null, "taxes_paid": -4000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -129000000.0, "change_receivables": 45000000.0, "change_inventories": null, "change_payables": 216000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 114000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-26-000060" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000060" ], "cfi": [ "10-Q:0000081061-26-000060" ], "cff": [ "10-Q:0000081061-26-000060" ], "capex": [ "10-Q:0000081061-26-000060" ], "d_and_a": [ "10-Q:0000081061-26-000060" ], "sbc": [ "10-Q:0000081061-26-000060" ], "dividends_paid": [ "10-Q:0000081061-26-000060" ], "buybacks": [ "10-Q:0000081061-26-000060" ], "taxes_paid": [ "10-Q:0000081061-26-000060" ], "deferred_tax": [ "10-Q:0000081061-26-000060" ], "change_receivables": [ "10-Q:0000081061-26-000060" ], "change_payables": [ "10-Q:0000081061-26-000060" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-03-29", "end": "2026-06-27", "values": { "cfo": 1475000000.0, "cfi": -963000000.0, "cff": -896000000.0, "capex": 794000000.0, "d_and_a": 304000000.0, "sbc": 144000000.0, "dividends_paid": 374000000.0, "buybacks": 550000000.0, "interest_paid": null, "taxes_paid": 392000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 226000000.0, "change_receivables": -10000000.0, "change_inventories": null, "change_payables": 35000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 35000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "cfi": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "cff": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "capex": [ "10-Q:0000081061-26-000089" ], "d_and_a": [ "10-Q:0000081061-26-000089" ], "sbc": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "dividends_paid": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "buybacks": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "taxes_paid": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "deferred_tax": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "change_receivables": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "change_payables": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000060", "10-Q:0000081061-26-000089" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-06-28", "end": "2026-09-26", "values": { "cfo": 1608000000.0, "cfi": -667000000.0, "cff": -821000000.0, "capex": 750000000.0, "d_and_a": 313000000.0, "sbc": 144000000.0, "dividends_paid": 370000000.0, "buybacks": 507000000.0, "interest_paid": null, "taxes_paid": 14000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 59000000.0, "change_receivables": 58000000.0, "change_inventories": null, "change_payables": 161000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 65000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "value_sources": { "cfo": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "cfi": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "cff": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "capex": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "d_and_a": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "sbc": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "dividends_paid": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "buybacks": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "taxes_paid": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "deferred_tax": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "change_receivables": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "change_payables": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ], "proceeds_equity_issuance": [ "10-Q:0000081061-26-000089", "10-Q:0000081061-26-000098" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-12-27", "end": "2021-12-25", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 5389000000.0, "cfi": -3032000000.0, "cff": -1898000000.0, "capex": 1288000000.0, "d_and_a": 794000000.0, "sbc": 428000000.0, "dividends_paid": 987000000.0, "buybacks": 1137000000.0, "interest_paid": null, "taxes_paid": 712000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 328000000.0, "change_receivables": -14000000.0, "change_inventories": null, "change_payables": 268000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 263000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-24-000009" ], "value_sources": { "cfo": [ "10-K:0000081061-24-000009" ], "cfi": [ "10-K:0000081061-24-000009" ], "cff": [ "10-K:0000081061-24-000009" ], "capex": [ "10-K:0000081061-24-000009" ], "d_and_a": [ "10-K:0000081061-24-000009" ], "sbc": [ "10-K:0000081061-24-000009" ], "dividends_paid": [ "10-K:0000081061-24-000009" ], "buybacks": [ "10-K:0000081061-24-000009" ], "taxes_paid": [ "10-K:0000081061-24-000009" ], "deferred_tax": [ "10-K:0000081061-24-000009" ], "change_receivables": [ "10-K:0000081061-24-000009" ], "change_payables": [ "10-K:0000081061-24-000009" ], "proceeds_equity_issuance": [ "10-K:0000081061-24-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-12-26", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 5504000000.0, "cfi": -2295000000.0, "cff": -3005000000.0, "capex": 1768000000.0, "d_and_a": 838000000.0, "sbc": 451000000.0, "dividends_paid": 1166000000.0, "buybacks": 2137000000.0, "interest_paid": null, "taxes_paid": 520000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -250000000.0, "change_receivables": 202000000.0, "change_inventories": null, "change_payables": 30000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 382000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-25-000007" ], "value_sources": { "cfo": [ "10-K:0000081061-25-000007" ], "cfi": [ "10-K:0000081061-25-000007" ], "cff": [ "10-K:0000081061-25-000007" ], "capex": [ "10-K:0000081061-25-000007" ], "d_and_a": [ "10-K:0000081061-25-000007" ], "sbc": [ "10-K:0000081061-25-000007" ], "dividends_paid": [ "10-K:0000081061-25-000007" ], "buybacks": [ "10-K:0000081061-25-000007" ], "taxes_paid": [ "10-K:0000081061-25-000007" ], "deferred_tax": [ "10-K:0000081061-25-000007" ], "change_receivables": [ "10-K:0000081061-25-000007" ], "change_payables": [ "10-K:0000081061-25-000007" ], "proceeds_equity_issuance": [ "10-K:0000081061-25-000007" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-30", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 5600000000.0, "cfi": -3847000000.0, "cff": -2224000000.0, "capex": 1993000000.0, "d_and_a": 914000000.0, "sbc": 492000000.0, "dividends_paid": 1296000000.0, "buybacks": 1165000000.0, "interest_paid": null, "taxes_paid": 653000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 119000000.0, "change_receivables": 68000000.0, "change_inventories": null, "change_payables": 58000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 278000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "cfo": [ "10-K:0000081061-26-000038" ], "cfi": [ "10-K:0000081061-26-000038" ], "cff": [ "10-K:0000081061-26-000038" ], "capex": [ "10-K:0000081061-26-000038" ], "d_and_a": [ "10-K:0000081061-26-000038" ], "sbc": [ "10-K:0000081061-26-000038" ], "dividends_paid": [ "10-K:0000081061-26-000038" ], "buybacks": [ "10-K:0000081061-26-000038" ], "taxes_paid": [ "10-K:0000081061-26-000038" ], "deferred_tax": [ "10-K:0000081061-26-000038" ], "change_receivables": [ "10-K:0000081061-26-000038" ], "change_payables": [ "10-K:0000081061-26-000038" ], "proceeds_equity_issuance": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-12-31", "end": "2024-12-28", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 5568000000.0, "cfi": -3020000000.0, "cff": -2557000000.0, "capex": 2612000000.0, "d_and_a": 1008000000.0, "sbc": 517000000.0, "dividends_paid": 1388000000.0, "buybacks": 1393000000.0, "interest_paid": null, "taxes_paid": 950000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 270000000.0, "change_receivables": 54000000.0, "change_inventories": null, "change_payables": 138000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 283000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "cfo": [ "10-K:0000081061-26-000038" ], "cfi": [ "10-K:0000081061-26-000038" ], "cff": [ "10-K:0000081061-26-000038" ], "capex": [ "10-K:0000081061-26-000038" ], "d_and_a": [ "10-K:0000081061-26-000038" ], "sbc": [ "10-K:0000081061-26-000038" ], "dividends_paid": [ "10-K:0000081061-26-000038" ], "buybacks": [ "10-K:0000081061-26-000038" ], "taxes_paid": [ "10-K:0000081061-26-000038" ], "deferred_tax": [ "10-K:0000081061-26-000038" ], "change_receivables": [ "10-K:0000081061-26-000038" ], "change_payables": [ "10-K:0000081061-26-000038" ], "proceeds_equity_issuance": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-12-29", "end": "2025-12-27", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 5908000000.0, "cfi": -3284000000.0, "cff": -2848000000.0, "capex": 2252000000.0, "d_and_a": 1091000000.0, "sbc": 561000000.0, "dividends_paid": 1426000000.0, "buybacks": 1698000000.0, "interest_paid": null, "taxes_paid": 844000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 403000000.0, "change_receivables": 138000000.0, "change_inventories": null, "change_payables": 302000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 306000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000081061-26-000038" ], "value_sources": { "cfo": [ "10-K:0000081061-26-000038" ], "cfi": [ "10-K:0000081061-26-000038" ], "cff": [ "10-K:0000081061-26-000038" ], "capex": [ "10-K:0000081061-26-000038" ], "d_and_a": [ "10-K:0000081061-26-000038" ], "sbc": [ "10-K:0000081061-26-000038" ], "dividends_paid": [ "10-K:0000081061-26-000038" ], "buybacks": [ "10-K:0000081061-26-000038" ], "taxes_paid": [ "10-K:0000081061-26-000038" ], "deferred_tax": [ "10-K:0000081061-26-000038" ], "change_receivables": [ "10-K:0000081061-26-000038" ], "change_payables": [ "10-K:0000081061-26-000038" ], "proceeds_equity_issuance": [ "10-K:0000081061-26-000038" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000081061-22-000011": { "kind": "filing", "form": "10-K", "accession": "0000081061-22-000011", "report_date": "2021-12-25", "filed": "2022-03-01", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000011/ck0000081061-20211225.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000011/" }, "10-K:0000081061-23-000009": { "kind": "filing", "form": "10-K", "accession": "0000081061-23-000009", "report_date": "2022-12-31", "filed": "2023-03-01", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000009/ck0000081061-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000009/" }, "10-K:0000081061-24-000009": { "kind": "filing", "form": "10-K", "accession": "0000081061-24-000009", "report_date": "2023-12-30", "filed": "2024-03-01", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000009/ck0000081061-20231230.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000009/" }, "10-K:0000081061-25-000007": { "kind": "filing", "form": "10-K", "accession": "0000081061-25-000007", "report_date": "2024-12-28", "filed": "2025-03-03", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000007/ck0000081061-20241228.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000007/" }, "10-K:0000081061-26-000038": { "kind": "filing", "form": "10-K", "accession": "0000081061-26-000038", "report_date": "2025-12-27", "filed": "2026-03-02", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000038/ck0000081061-20251227.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000038/" }, "10-Q:0000081061-21-000027": { "kind": "filing", "form": "10-Q", "accession": "0000081061-21-000027", "report_date": "2021-03-27", "filed": "2021-05-03", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000027/ck0000081061-20210327.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000027/" }, "10-Q:0000081061-21-000037": { "kind": "filing", "form": "10-Q", "accession": "0000081061-21-000037", "report_date": "2021-06-26", "filed": "2021-08-02", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000037/ck0000081061-20210626.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000037/" }, "10-Q:0000081061-21-000044": { "kind": "filing", "form": "10-Q", "accession": "0000081061-21-000044", "report_date": "2021-09-25", "filed": "2021-11-01", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000044/ck0000081061-20210925.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106121000044/" }, "10-Q:0000081061-22-000024": { "kind": "filing", "form": "10-Q", "accession": "0000081061-22-000024", "report_date": "2022-03-26", "filed": "2022-05-02", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000024/ck0000081061-20220326.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000024/" }, "10-Q:0000081061-22-000034": { "kind": "filing", "form": "10-Q", "accession": "0000081061-22-000034", "report_date": "2022-06-25", "filed": "2022-08-01", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000034/ck0000081061-20220625.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000034/" }, "10-Q:0000081061-22-000042": { "kind": "filing", "form": "10-Q", "accession": "0000081061-22-000042", "report_date": "2022-09-24", "filed": "2022-11-01", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000042/ck0000081061-20220924.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106122000042/" }, "10-Q:0000081061-23-000023": { "kind": "filing", "form": "10-Q", "accession": "0000081061-23-000023", "report_date": "2023-04-01", "filed": "2023-05-01", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000023/ck0000081061-20230401.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000023/" }, "10-Q:0000081061-23-000034": { "kind": "filing", "form": "10-Q", "accession": "0000081061-23-000034", "report_date": "2023-07-01", "filed": "2023-08-01", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000034/ck0000081061-20230701.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000034/" }, "10-Q:0000081061-23-000041": { "kind": "filing", "form": "10-Q", "accession": "0000081061-23-000041", "report_date": "2023-09-30", "filed": "2023-11-01", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000041/ck0000081061-20230930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106123000041/" }, "10-Q:0000081061-24-000024": { "kind": "filing", "form": "10-Q", "accession": "0000081061-24-000024", "report_date": "2024-03-30", "filed": "2024-05-01", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000024/ck0000081061-20240330.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000024/" }, "10-Q:0000081061-24-000034": { "kind": "filing", "form": "10-Q", "accession": "0000081061-24-000034", "report_date": "2024-06-29", "filed": "2024-08-01", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000034/ck0000081061-20240629.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000034/" }, "10-Q:0000081061-24-000043": { "kind": "filing", "form": "10-Q", "accession": "0000081061-24-000043", "report_date": "2024-09-28", "filed": "2024-11-01", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000043/ck0000081061-20240928.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106124000043/" }, "10-Q:0000081061-25-000023": { "kind": "filing", "form": "10-Q", "accession": "0000081061-25-000023", "report_date": "2025-03-29", "filed": "2025-05-01", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000023/ck0000081061-20250329.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000023/" }, "10-Q:0000081061-25-000031": { "kind": "filing", "form": "10-Q", "accession": "0000081061-25-000031", "report_date": "2025-06-28", "filed": "2025-08-01", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000031/ck0000081061-20250628.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000031/" }, "10-Q:0000081061-25-000047": { "kind": "filing", "form": "10-Q", "accession": "0000081061-25-000047", "report_date": "2025-09-27", "filed": "2025-11-03", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000047/ck0000081061-20250927.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106125000047/" }, "10-Q:0000081061-26-000060": { "kind": "filing", "form": "10-Q", "accession": "0000081061-26-000060", "report_date": "2026-03-28", "filed": "2026-05-01", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000060/ck0000081061-20260328.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000060/" }, "10-Q:0000081061-26-000089": { "kind": "filing", "form": "10-Q", "accession": "0000081061-26-000089", "report_date": "2026-06-27", "filed": "2026-08-03", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000089/ck0000081061-20260627.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000089/" }, "10-Q:0000081061-26-000098": { "kind": "filing", "form": "10-Q", "accession": "0000081061-26-000098", "report_date": "2026-09-26", "filed": "2026-11-02", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000098/ck0000081061-20260926.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/81061/000008106126000098/" } }, "restatements": [ { "period": "FY2021 Q1", "item": "dps_declared", "start": "2020-12-27", "end": "2021-03-27", "first": { "value": 0.32, "source": "10-Q:0000081061-21-000027", "filed": "2021-05-03" }, "latest": { "value": 0.064, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "used": { "value": 0.32, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" } }, { "period": "FY2021 Q2", "item": "dps_declared", "start": "2021-03-28", "end": "2021-06-26", "first": { "value": 0.37, "source": "10-Q:0000081061-21-000037", "filed": "2021-08-02" }, "latest": { "value": 0.074, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "used": { "value": 0.074, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" } }, { "period": "FY2021 Q3", "item": "dps_declared", "start": "2021-06-27", "end": "2021-09-25", "first": { "value": 0.37, "source": "10-Q:0000081061-21-000044", "filed": "2021-11-01" }, "latest": { "value": 0.074, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "used": { "value": 0.074, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" } }, { "period": "FY2021 Q4", "item": "accounts_payable", "start": null, "end": "2021-12-25", "first": { "value": 2594976000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 2595000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 2595000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "buybacks", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 1137131000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 1137000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 1137000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "capex", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 1288371000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 1288000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 1288000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "cff", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": -1898317000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": -1898000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": -1898000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "cfi", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": -3032031000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": -3032000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": -3032000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "cfo", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 5388766000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 5389000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 5389000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "change_payables", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 267394000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 268000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 268000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "change_receivables", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": -13968000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": -14000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": -14000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "cost_of_revenue", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 34828309000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 34828000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 34828000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "current_assets", "start": null, "end": "2021-12-25", "first": { "value": 5104586000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 5105000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 5105000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "current_liabilities", "start": null, "end": "2021-12-25", "first": { "value": 4821715000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 4822000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 4822000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "d_and_a", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 794156000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 794000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 794000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "debt_current", "start": null, "end": "2021-12-25", "first": { "value": 39168000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 39000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 39000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "deferred_tax", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 328245000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 328000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 328000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "dividends_paid", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 986987000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 987000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 987000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "dps_declared", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 1.43, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 0.286, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 0.286, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" } }, { "period": "FY2021 Q4", "item": "equity_parent", "start": null, "end": "2021-12-25", "first": { "value": 18170021000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 18170000000.0, "source": "10-K:0000081061-25-000007", "filed": "2025-03-03" }, "used": { "value": 18170000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "income_tax", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 1147559000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 1148000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 1148000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "liabilities_and_equity", "start": null, "end": "2021-12-25", "first": { "value": 31524347000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 31524000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 31524000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "long_term_debt", "start": null, "end": "2021-12-25", "first": { "value": 98185000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 98000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 98000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "long_term_investments", "start": null, "end": "2021-12-25", "first": { "value": 12768411000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 12768000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 12768000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "nci", "start": null, "end": "2021-12-25", "first": { "value": 42716000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 43000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 43000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "net_income", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 4412220000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 4412000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 4412000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "operating_income", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 4152726000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 4153000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 4153000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "operating_lease_cost", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 444979000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 445000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 445000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" } }, { "period": "FY2021 Q4", "item": "operating_lease_liability_current", "start": null, "end": "2021-12-25", "first": { "value": 355066000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 355000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 355000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "operating_lease_liability_noncurrent", "start": null, "end": "2021-12-25", "first": { "value": 2570421000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 2570000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 2570000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "ppe_net", "start": null, "end": "2021-12-25", "first": { "value": 10255770000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 10256000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 10256000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "proceeds_equity_issuance", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 263083000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 263000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 263000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "receivables", "start": null, "end": "2021-12-25", "first": { "value": 903570000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 904000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 904000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "retained_earnings", "start": null, "end": "2021-12-25", "first": { "value": 17025406000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 17156000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 17156000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "revenue", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 48393907000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 48394000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 48394000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "sbc", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 428466000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 428000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 428000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "shares_outstanding", "start": null, "end": "2021-12-25", "first": { "value": 683680000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 3418000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 3418000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "short_term_investments", "start": null, "end": "2021-12-25", "first": { "value": 883066000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 883000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 883000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021", "item": "taxes_paid", "start": "2020-12-27", "end": "2021-12-25", "first": { "value": 711591000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 712000000.0, "source": "10-K:0000081061-24-000009", "filed": "2024-03-01" }, "used": { "value": 712000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "temporary_equity", "start": null, "end": "2021-12-25", "first": { "value": 3825128000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 3825000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 3825000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "total_assets", "start": null, "end": "2021-12-25", "first": { "value": 31524347000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 31524000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 31524000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2021 Q4", "item": "total_liabilities", "start": null, "end": "2021-12-25", "first": { "value": 9486482000.0, "source": "10-K:0000081061-22-000011", "filed": "2022-03-01" }, "latest": { "value": 9486000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" }, "used": { "value": 9486000000.0, "source": "10-K:0000081061-23-000009", "filed": "2023-03-01" } }, { "period": "FY2022 Q1", "item": "buybacks", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 537681000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 538000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 538000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "capex", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 401982000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 402000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 402000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "cff", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": -705412000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": -705000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": -705000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "cfi", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": -1319926000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": -1320000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": -1320000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "cfo", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 1573253000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 1573000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 1573000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "change_payables", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": -221989000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": -222000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": -222000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "change_receivables", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": -61494000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": -61000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": -61000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "cost_of_revenue", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 9566429000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 9567000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 9567000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "d_and_a", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 202294000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 202000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 202000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "deferred_tax", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": -154088000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": -154000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": -154000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "dividends_paid", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 252821000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 253000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 253000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "dps_declared", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 0.37, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 0.074, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 0.074, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "eps_basic", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 0.9, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 0.18, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 0.18, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "equity_parent", "start": null, "end": "2022-03-26", "first": { "value": 17549073000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 17549000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 17549073000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" } }, { "period": "FY2022 Q1", "item": "income_tax", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 166869000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 167000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 167000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "net_income", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 618026000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 618000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 618000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "operating_income", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 1281907000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 1282000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 1282000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "proceeds_equity_issuance", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 100843000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 101000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 101000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "revenue", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 13335547000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 13336000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 13336000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "sbc", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 112796000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 113000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 113000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "shares_basic", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 683165000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 3416000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 3416000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q1", "item": "taxes_paid", "start": "2021-12-26", "end": "2022-03-26", "first": { "value": 6097000.0, "source": "10-Q:0000081061-22-000024", "filed": "2022-05-02" }, "latest": { "value": 6000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" }, "used": { "value": 6000000.0, "source": "10-Q:0000081061-23-000023", "filed": "2023-05-01" } }, { "period": "FY2022 Q2", "item": "buybacks", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 1271017000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 1271000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 1271000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "capex", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 788395000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 788000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 788000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "cff", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": -1645449000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": -1646000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": -1646000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "cfi", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": -1235228000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": -1235000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": -1235000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "cfo", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 2777040000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 2777000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 2777000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "change_payables", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": -71824000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": -72000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": -72000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "change_receivables", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": -72408000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": -72000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": -72000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "cost_of_revenue", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 9477720000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 9477000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 9477000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "d_and_a", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 408218000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 408000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 408000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "deferred_tax", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": -210932000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": -211000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": -211000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "dividends_paid", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 560277000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 560000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 560000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "equity_parent", "start": null, "end": "2022-06-25", "first": { "value": 17243207000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 17243000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 17243207000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" } }, { "period": "FY2022 Q2", "item": "income_tax", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 163941000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 164000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 164000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "net_income", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 628405000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 628000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 628000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "operating_income", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 1072735000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 1073000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 1073000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "proceeds_equity_issuance", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 207627000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 208000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 208000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "revenue", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 13035142000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 13035000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 13035000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "sbc", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 225138000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 225000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 225000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "shares_basic", "start": "2022-03-27", "end": "2022-06-25", "first": { "value": 3401328000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 3401000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 3401000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q2", "item": "taxes_paid", "start": "2021-12-26", "end": "2022-06-25", "first": { "value": 403016000.0, "source": "10-Q:0000081061-22-000034", "filed": "2022-08-01" }, "latest": { "value": 403000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" }, "used": { "value": 403000000.0, "source": "10-Q:0000081061-23-000034", "filed": "2023-08-01" } }, { "period": "FY2022 Q3", "item": "buybacks", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 1645591000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 1646000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 1646000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "capex", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 1286327000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 1286000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 1286000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "cff", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": -2223982000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": -2224000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": -2224000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "cfi", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": -1395607000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": -1396000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": -1396000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "cfo", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 4087147000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 4087000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 4087000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "change_payables", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 218150000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 218000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 218000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "change_receivables", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 62838000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 63000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 63000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "cost_of_revenue", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 9637331000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 9637000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 9637000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "cost_of_revenue", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 28681480000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 28681000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 28681000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "d_and_a", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 619081000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 619000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 619000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "deferred_tax", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": -278794000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": -279000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": -279000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "dividends_paid", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 864212000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 864000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 864000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "equity_parent", "start": null, "end": "2022-09-24", "first": { "value": 17065050000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 17065000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 17065050000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" } }, { "period": "FY2022 Q3", "item": "income_tax", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 63727000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 64000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 64000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "income_tax", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 394537000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 395000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 395000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "net_income", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 394052000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 394000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 394000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "net_income", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 1640483000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 1640000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 1640000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "operating_income", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 935191000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 935000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 935000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "operating_income", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 3289833000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 3290000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 3290000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "proceeds_equity_issuance", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 314414000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 315000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 315000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "revenue", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 13107211000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 13107000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 13107000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "revenue", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 39477900000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 39478000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 39478000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "sbc", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 341959000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 342000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 342000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "shares_basic", "start": "2022-06-26", "end": "2022-09-24", "first": { "value": 3366117000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 3366000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 3366000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } }, { "period": "FY2022 Q3", "item": "taxes_paid", "start": "2021-12-26", "end": "2022-09-24", "first": { "value": 496229000.0, "source": "10-Q:0000081061-22-000042", "filed": "2022-11-01" }, "latest": { "value": 496000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" }, "used": { "value": 496000000.0, "source": "10-Q:0000081061-23-000041", "filed": "2023-11-01" } } ], "withheld": [], "events": [ { "id": "stock_split:2022-08-01:10-Q:0000081061-22-000034", "type": "stock_split", "date": "2022-08-01", "fiscal_period": "FY2022 Q3", "text": "The filing reported a stock split of 5 for 1.", "counterparty": null, "amount": null, "sources": [ "10-Q:0000081061-22-000034" ] } ] }