{ "schema": "annalist.dataset/0.1", "company": { "id": "stellantis", "name": "Stellantis N.V.", "country": "NL", "template": "corporate", "cik": "0001605484", "tickers": [ "STLA" ], "entity_name": "Stellantis N.V.", "fiscal_year_end": "1231", "sic": "3711", "sic_description": "Motor Vehicles & Passenger Car Bodies", "exchanges": [ "NYSE" ], "currency": "EUR", "accounting": "IFRS" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-02-26" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "EUR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "EUR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "EUR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "EUR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "EUR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "EUR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "EUR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "EUR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "EUR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "EUR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "EUR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "EUR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "EUR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "EUR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "EUR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "EUR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "EUR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "EUR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "EUR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "EUR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "EUR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "EUR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "EUR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "EUR", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "EUR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "EUR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "EUR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "EUR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "EUR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "EUR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "EUR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "EUR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "EUR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "EUR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "EUR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "EUR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "EUR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 47656000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 2231000000.0, "sga": 3923000000.0, "operating_income": 3010000000.0, "interest_expense": 199000000.0, "pretax_income": 2916000000.0, "income_tax": 504000000.0, "net_income_incl_nci": 2023000000.0, "net_income": 2173000000.0, "nci_profit": -150000000.0, "eps_basic": 1.41, "eps_diluted": 1.34, "shares_basic": 1544002000.0, "shares_diluted": 1626940000.0 }, "sources": [ "20-F:0001605484-23-000020" ], "value_sources": { "revenue": [ "20-F:0001605484-23-000020" ], "rnd": [ "20-F:0001605484-23-000020" ], "sga": [ "20-F:0001605484-23-000020" ], "operating_income": [ "20-F:0001605484-23-000020" ], "interest_expense": [ "20-F:0001605484-23-000020" ], "pretax_income": [ "20-F:0001605484-23-000020" ], "income_tax": [ "20-F:0001605484-23-000020" ], "net_income_incl_nci": [ "20-F:0001605484-23-000020" ], "nci_profit": [ "20-F:0001605484-23-000020" ], "eps_basic": [ "20-F:0001605484-23-000020" ], "eps_diluted": [ "20-F:0001605484-23-000020" ], "shares_basic": [ "20-F:0001605484-23-000020" ], "shares_diluted": [ "20-F:0001605484-23-000020" ], "net_income": [ "20-F:0001605484-23-000020" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 149419000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 4487000000.0, "sga": 9130000000.0, "operating_income": 15863000000.0, "interest_expense": 780000000.0, "pretax_income": 15129000000.0, "income_tax": 1911000000.0, "net_income_incl_nci": 14208000000.0, "net_income": 14200000000.0, "nci_profit": 8000000.0, "eps_basic": 4.64, "eps_diluted": 4.51, "shares_basic": 3059284000.0, "shares_diluted": 3151432000.0 }, "sources": [ "20-F:0001605484-24-000022" ], "value_sources": { "revenue": [ "20-F:0001605484-24-000022" ], "rnd": [ "20-F:0001605484-24-000022" ], "sga": [ "20-F:0001605484-24-000022" ], "operating_income": [ "20-F:0001605484-24-000022" ], "interest_expense": [ "20-F:0001605484-24-000022" ], "pretax_income": [ "20-F:0001605484-24-000022" ], "income_tax": [ "20-F:0001605484-24-000022" ], "net_income_incl_nci": [ "20-F:0001605484-24-000022" ], "nci_profit": [ "20-F:0001605484-24-000022" ], "eps_basic": [ "20-F:0001605484-24-000022" ], "eps_diluted": [ "20-F:0001605484-24-000022" ], "shares_basic": [ "20-F:0001605484-24-000022" ], "shares_diluted": [ "20-F:0001605484-24-000022" ], "net_income": [ "20-F:0001605484-24-000022" ] }, "comparison": { "operating_income": { "value": 15126000000.0, "earlier": 3010000000.0, "sources": [ "20-F:0001605484-23-000020" ], "basis": "FY2022" }, "pretax_income": { "value": 14392000000.0, "earlier": 2916000000.0, "sources": [ "20-F:0001605484-23-000020" ], "basis": "FY2022" } }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 179592000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 5200000000.0, "sga": 8981000000.0, "operating_income": 20276000000.0, "interest_expense": 1199000000.0, "pretax_income": 19508000000.0, "income_tax": 2729000000.0, "net_income_incl_nci": 16779000000.0, "net_income": 16799000000.0, "nci_profit": -20000000.0, "eps_basic": 5.35, "eps_diluted": 5.31, "shares_basic": 3140089000.0, "shares_diluted": 3163959000.0 }, "sources": [ "20-F:0001605484-25-000013" ], "value_sources": { "revenue": [ "20-F:0001605484-25-000013" ], "rnd": [ "20-F:0001605484-25-000013" ], "sga": [ "20-F:0001605484-25-000013" ], "operating_income": [ "20-F:0001605484-25-000013" ], "interest_expense": [ "20-F:0001605484-25-000013" ], "pretax_income": [ "20-F:0001605484-25-000013" ], "income_tax": [ "20-F:0001605484-25-000013" ], "net_income_incl_nci": [ "20-F:0001605484-25-000013" ], "nci_profit": [ "20-F:0001605484-25-000013" ], "eps_basic": [ "20-F:0001605484-25-000013" ], "eps_diluted": [ "20-F:0001605484-25-000013" ], "shares_basic": [ "20-F:0001605484-25-000013" ], "shares_diluted": [ "20-F:0001605484-25-000013" ], "net_income": [ "20-F:0001605484-25-000013" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 189544000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 5619000000.0, "sga": 9541000000.0, "operating_income": 22376000000.0, "interest_expense": 1458000000.0, "pretax_income": 22418000000.0, "income_tax": 3793000000.0, "net_income_incl_nci": 18625000000.0, "net_income": 18596000000.0, "nci_profit": 29000000.0, "eps_basic": 5.98, "eps_diluted": 5.94, "shares_basic": 3107725000.0, "shares_diluted": 3132458000.0 }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "revenue": [ "20-F:0001605484-26-000021" ], "rnd": [ "20-F:0001605484-26-000021" ], "sga": [ "20-F:0001605484-26-000021" ], "operating_income": [ "20-F:0001605484-26-000021" ], "interest_expense": [ "20-F:0001605484-26-000021" ], "pretax_income": [ "20-F:0001605484-26-000021" ], "income_tax": [ "20-F:0001605484-26-000021" ], "net_income_incl_nci": [ "20-F:0001605484-26-000021" ], "nci_profit": [ "20-F:0001605484-26-000021" ], "eps_basic": [ "20-F:0001605484-26-000021" ], "eps_diluted": [ "20-F:0001605484-26-000021" ], "shares_basic": [ "20-F:0001605484-26-000021" ], "shares_diluted": [ "20-F:0001605484-26-000021" ], "net_income": [ "20-F:0001605484-26-000021" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 156878000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 5784000000.0, "sga": 9299000000.0, "operating_income": 3687000000.0, "interest_expense": 1435000000.0, "pretax_income": 4032000000.0, "income_tax": -1488000000.0, "net_income_incl_nci": 5520000000.0, "net_income": 5473000000.0, "nci_profit": 47000000.0, "eps_basic": 1.86, "eps_diluted": 1.84, "shares_basic": 2949652000.0, "shares_diluted": 2975820000.0 }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "revenue": [ "20-F:0001605484-26-000021" ], "rnd": [ "20-F:0001605484-26-000021" ], "sga": [ "20-F:0001605484-26-000021" ], "operating_income": [ "20-F:0001605484-26-000021" ], "interest_expense": [ "20-F:0001605484-26-000021" ], "pretax_income": [ "20-F:0001605484-26-000021" ], "income_tax": [ "20-F:0001605484-26-000021" ], "net_income_incl_nci": [ "20-F:0001605484-26-000021" ], "nci_profit": [ "20-F:0001605484-26-000021" ], "eps_basic": [ "20-F:0001605484-26-000021" ], "eps_diluted": [ "20-F:0001605484-26-000021" ], "shares_basic": [ "20-F:0001605484-26-000021" ], "shares_diluted": [ "20-F:0001605484-26-000021" ], "net_income": [ "20-F:0001605484-26-000021" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 153508000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 11145000000.0, "sga": 8967000000.0, "operating_income": -26254000000.0, "interest_expense": 1503000000.0, "pretax_income": -26605000000.0, "income_tax": -4273000000.0, "net_income_incl_nci": -22332000000.0, "net_income": -22368000000.0, "nci_profit": 36000000.0, "eps_basic": -7.75, "eps_diluted": -7.75, "shares_basic": 2886684000.0, "shares_diluted": 2886684000.0 }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "revenue": [ "20-F:0001605484-26-000021" ], "rnd": [ "20-F:0001605484-26-000021" ], "sga": [ "20-F:0001605484-26-000021" ], "operating_income": [ "20-F:0001605484-26-000021" ], "interest_expense": [ "20-F:0001605484-26-000021" ], "pretax_income": [ "20-F:0001605484-26-000021" ], "income_tax": [ "20-F:0001605484-26-000021" ], "net_income_incl_nci": [ "20-F:0001605484-26-000021" ], "nci_profit": [ "20-F:0001605484-26-000021" ], "eps_basic": [ "20-F:0001605484-26-000021" ], "eps_diluted": [ "20-F:0001605484-26-000021" ], "shares_basic": [ "20-F:0001605484-26-000021" ], "shares_diluted": [ "20-F:0001605484-26-000021" ], "net_income": [ "20-F:0001605484-26-000021" ] }, "method": "derived", "value_methods": { "net_income": "derived" } } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 22893000000.0, "receivables": 4923000000.0, "inventory": 5366000000.0, "current_assets": null, "ppe_net": 15983000000.0, "ppe_including_rou": null, "right_of_use_assets": 1684000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 37759000000.0, "total_assets": 75285000000.0, "accounts_payable": null, "debt_current": 2635000000.0, "long_term_debt": 11068000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 31460000000.0, "noncurrent_liabilities": 19952000000.0, "total_liabilities": 51412000000.0, "temporary_syirkah_funds": null, "equity_parent": 21293000000.0, "retained_earnings": null, "nci": 2580000000.0, "equity_total": 23873000000.0, "liabilities_and_equity": 75285000000.0 }, "sources": [ "20-F:0001605484-23-000020" ], "value_sources": { "cash": [ "20-F:0001605484-23-000020" ], "receivables": [ "20-F:0001605484-23-000020" ], "inventory": [ "20-F:0001605484-23-000020" ], "ppe_net": [ "20-F:0001605484-23-000020" ], "right_of_use_assets": [ "20-F:0001605484-23-000020" ], "noncurrent_assets": [ "20-F:0001605484-23-000020" ], "total_assets": [ "20-F:0001605484-23-000020" ], "debt_current": [ "20-F:0001605484-23-000020" ], "long_term_debt": [ "20-F:0001605484-23-000020" ], "current_liabilities": [ "20-F:0001605484-23-000020" ], "noncurrent_liabilities": [ "20-F:0001605484-23-000020" ], "equity_parent": [ "20-F:0001605484-23-000020" ], "nci": [ "20-F:0001605484-23-000020" ], "equity_total": [ "20-F:0001605484-23-000020" ], "liabilities_and_equity": [ "20-F:0001605484-23-000020" ], "total_liabilities": [ "20-F:0001605484-23-000020" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 49629000000.0, "receivables": 2998000000.0, "inventory": 11361000000.0, "current_assets": 74795000000.0, "ppe_net": 35488000000.0, "ppe_including_rou": null, "right_of_use_assets": 2326000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 96971000000.0, "total_assets": 171766000000.0, "accounts_payable": null, "debt_current": 10958000000.0, "long_term_debt": 22624000000.0, "lease_liabilities_current": 431000000.0, "lease_liabilities_noncurrent": 2055000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 64857000000.0, "noncurrent_liabilities": 50602000000.0, "total_liabilities": 115459000000.0, "temporary_syirkah_funds": null, "equity_parent": 55907000000.0, "retained_earnings": null, "nci": 400000000.0, "equity_total": 56307000000.0, "liabilities_and_equity": 171766000000.0 }, "sources": [ "20-F:0001605484-23-000020" ], "value_sources": { "cash": [ "20-F:0001605484-23-000020" ], "receivables": [ "20-F:0001605484-23-000020" ], "inventory": [ "20-F:0001605484-23-000020" ], "current_assets": [ "20-F:0001605484-23-000020" ], "ppe_net": [ "20-F:0001605484-23-000020" ], "right_of_use_assets": [ "20-F:0001605484-23-000020" ], "noncurrent_assets": [ "20-F:0001605484-23-000020" ], "total_assets": [ "20-F:0001605484-23-000020" ], "debt_current": [ "20-F:0001605484-23-000020" ], "long_term_debt": [ "20-F:0001605484-23-000020" ], "lease_liabilities_current": [ "20-F:0001605484-23-000020" ], "lease_liabilities_noncurrent": [ "20-F:0001605484-23-000020" ], "current_liabilities": [ "20-F:0001605484-23-000020" ], "noncurrent_liabilities": [ "20-F:0001605484-23-000020" ], "equity_parent": [ "20-F:0001605484-23-000020" ], "nci": [ "20-F:0001605484-23-000020" ], "equity_total": [ "20-F:0001605484-23-000020" ], "liabilities_and_equity": [ "20-F:0001605484-23-000020" ], "total_liabilities": [ "20-F:0001605484-23-000020" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 46433000000.0, "receivables": 4928000000.0, "inventory": 17360000000.0, "current_assets": 84776000000.0, "ppe_net": 36205000000.0, "ppe_including_rou": null, "right_of_use_assets": 1961000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 101380000000.0, "total_assets": 186156000000.0, "accounts_payable": null, "debt_current": 7684000000.0, "long_term_debt": 19469000000.0, "lease_liabilities_current": 634000000.0, "lease_liabilities_noncurrent": 1625000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 66825000000.0, "noncurrent_liabilities": 46949000000.0, "total_liabilities": 113774000000.0, "temporary_syirkah_funds": null, "equity_parent": 71999000000.0, "retained_earnings": null, "nci": 383000000.0, "equity_total": 72382000000.0, "liabilities_and_equity": 186156000000.0 }, "sources": [ "20-F:0001605484-24-000022" ], "value_sources": { "cash": [ "20-F:0001605484-24-000022" ], "receivables": [ "20-F:0001605484-24-000022" ], "inventory": [ "20-F:0001605484-24-000022" ], "current_assets": [ "20-F:0001605484-24-000022" ], "ppe_net": [ "20-F:0001605484-24-000022" ], "right_of_use_assets": [ "20-F:0001605484-24-000022" ], "noncurrent_assets": [ "20-F:0001605484-24-000022" ], "total_assets": [ "20-F:0001605484-24-000022" ], "debt_current": [ "20-F:0001605484-24-000022" ], "long_term_debt": [ "20-F:0001605484-24-000022" ], "lease_liabilities_current": [ "20-F:0001605484-24-000022" ], "lease_liabilities_noncurrent": [ "20-F:0001605484-24-000022" ], "current_liabilities": [ "20-F:0001605484-24-000022" ], "noncurrent_liabilities": [ "20-F:0001605484-24-000022" ], "equity_parent": [ "20-F:0001605484-24-000022" ], "nci": [ "20-F:0001605484-24-000022" ], "equity_total": [ "20-F:0001605484-24-000022" ], "liabilities_and_equity": [ "20-F:0001605484-24-000022" ], "total_liabilities": [ "20-F:0001605484-24-000022" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 43669000000.0, "receivables": 6426000000.0, "inventory": 21414000000.0, "current_assets": 91520000000.0, "ppe_net": null, "ppe_including_rou": 37687000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 110608000000.0, "total_assets": 202128000000.0, "accounts_payable": null, "debt_current": 9462000000.0, "long_term_debt": 20001000000.0, "lease_liabilities_current": 718000000.0, "lease_liabilities_noncurrent": 1440000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 73940000000.0, "noncurrent_liabilities": 46068000000.0, "total_liabilities": 120008000000.0, "temporary_syirkah_funds": null, "equity_parent": 81693000000.0, "retained_earnings": null, "nci": 427000000.0, "equity_total": 82120000000.0, "liabilities_and_equity": 202128000000.0 }, "sources": [ "20-F:0001605484-25-000013" ], "value_sources": { "cash": [ "20-F:0001605484-25-000013" ], "receivables": [ "20-F:0001605484-25-000013" ], "inventory": [ "20-F:0001605484-25-000013" ], "current_assets": [ "20-F:0001605484-25-000013" ], "ppe_including_rou": [ "20-F:0001605484-25-000013" ], "noncurrent_assets": [ "20-F:0001605484-25-000013" ], "total_assets": [ "20-F:0001605484-25-000013" ], "debt_current": [ "20-F:0001605484-25-000013" ], "long_term_debt": [ "20-F:0001605484-25-000013" ], "lease_liabilities_current": [ "20-F:0001605484-25-000013" ], "lease_liabilities_noncurrent": [ "20-F:0001605484-25-000013" ], "current_liabilities": [ "20-F:0001605484-25-000013" ], "noncurrent_liabilities": [ "20-F:0001605484-25-000013" ], "equity_parent": [ "20-F:0001605484-25-000013" ], "nci": [ "20-F:0001605484-25-000013" ], "equity_total": [ "20-F:0001605484-25-000013" ], "liabilities_and_equity": [ "20-F:0001605484-25-000013" ], "total_liabilities": [ "20-F:0001605484-25-000013" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 34100000000.0, "receivables": 5506000000.0, "inventory": 20861000000.0, "current_assets": 81578000000.0, "ppe_net": null, "ppe_including_rou": 45011000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 126029000000.0, "total_assets": 207607000000.0, "accounts_payable": null, "debt_current": 12199000000.0, "long_term_debt": 25028000000.0, "lease_liabilities_current": 858000000.0, "lease_liabilities_noncurrent": 1698000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 75186000000.0, "noncurrent_liabilities": 50306000000.0, "total_liabilities": 125492000000.0, "temporary_syirkah_funds": null, "equity_parent": 81692000000.0, "retained_earnings": null, "nci": 423000000.0, "equity_total": 82115000000.0, "liabilities_and_equity": 207607000000.0 }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "cash": [ "20-F:0001605484-26-000021" ], "receivables": [ "20-F:0001605484-26-000021" ], "inventory": [ "20-F:0001605484-26-000021" ], "current_assets": [ "20-F:0001605484-26-000021" ], "ppe_including_rou": [ "20-F:0001605484-26-000021" ], "noncurrent_assets": [ "20-F:0001605484-26-000021" ], "total_assets": [ "20-F:0001605484-26-000021" ], "debt_current": [ "20-F:0001605484-26-000021" ], "long_term_debt": [ "20-F:0001605484-26-000021" ], "lease_liabilities_current": [ "20-F:0001605484-26-000021" ], "lease_liabilities_noncurrent": [ "20-F:0001605484-26-000021" ], "current_liabilities": [ "20-F:0001605484-26-000021" ], "noncurrent_liabilities": [ "20-F:0001605484-26-000021" ], "equity_parent": [ "20-F:0001605484-26-000021" ], "nci": [ "20-F:0001605484-26-000021" ], "equity_total": [ "20-F:0001605484-26-000021" ], "liabilities_and_equity": [ "20-F:0001605484-26-000021" ], "total_liabilities": [ "20-F:0001605484-26-000021" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 30146000000.0, "receivables": 5662000000.0, "inventory": 22153000000.0, "current_assets": 80538000000.0, "ppe_net": null, "ppe_including_rou": 42958000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 114615000000.0, "total_assets": 195153000000.0, "accounts_payable": null, "debt_current": 14121000000.0, "long_term_debt": 31826000000.0, "lease_liabilities_current": 818000000.0, "lease_liabilities_noncurrent": 1636000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 78739000000.0, "noncurrent_liabilities": 62413000000.0, "total_liabilities": 141152000000.0, "temporary_syirkah_funds": null, "equity_parent": 53551000000.0, "retained_earnings": null, "nci": 450000000.0, "equity_total": 54001000000.0, "liabilities_and_equity": 195153000000.0 }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "cash": [ "20-F:0001605484-26-000021" ], "receivables": [ "20-F:0001605484-26-000021" ], "inventory": [ "20-F:0001605484-26-000021" ], "current_assets": [ "20-F:0001605484-26-000021" ], "ppe_including_rou": [ "20-F:0001605484-26-000021" ], "noncurrent_assets": [ "20-F:0001605484-26-000021" ], "total_assets": [ "20-F:0001605484-26-000021" ], "debt_current": [ "20-F:0001605484-26-000021" ], "long_term_debt": [ "20-F:0001605484-26-000021" ], "lease_liabilities_current": [ "20-F:0001605484-26-000021" ], "lease_liabilities_noncurrent": [ "20-F:0001605484-26-000021" ], "current_liabilities": [ "20-F:0001605484-26-000021" ], "noncurrent_liabilities": [ "20-F:0001605484-26-000021" ], "equity_parent": [ "20-F:0001605484-26-000021" ], "nci": [ "20-F:0001605484-26-000021" ], "equity_total": [ "20-F:0001605484-26-000021" ], "liabilities_and_equity": [ "20-F:0001605484-26-000021" ], "total_liabilities": [ "20-F:0001605484-26-000021" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 6241000000.0, "cfi": -3899000000.0, "cff": 3116000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 2376000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 0.0, "buybacks": null, "lease_payments": 177000000.0, "interest_paid": 1000000.0, "taxes_paid": 385000000.0 }, "sources": [ "20-F:0001605484-23-000020" ], "value_sources": { "cfo": [ "20-F:0001605484-23-000020" ], "cfi": [ "20-F:0001605484-23-000020" ], "cff": [ "20-F:0001605484-23-000020" ], "d_and_a": [ "20-F:0001605484-23-000020" ], "dividends_paid": [ "20-F:0001605484-23-000020" ], "lease_payments": [ "20-F:0001605484-23-000020" ], "interest_paid": [ "20-F:0001605484-23-000020" ], "taxes_paid": [ "20-F:0001605484-23-000020" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 18646000000.0, "cfi": 8674000000.0, "cff": -1366000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 5871000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 4204000000.0, "buybacks": null, "lease_payments": 566000000.0, "interest_paid": 50000000.0, "taxes_paid": 2170000000.0 }, "sources": [ "20-F:0001605484-24-000022" ], "value_sources": { "cfo": [ "20-F:0001605484-24-000022" ], "cfi": [ "20-F:0001605484-24-000022" ], "cff": [ "20-F:0001605484-24-000022" ], "d_and_a": [ "20-F:0001605484-24-000022" ], "dividends_paid": [ "20-F:0001605484-24-000022" ], "lease_payments": [ "20-F:0001605484-24-000022" ], "interest_paid": [ "20-F:0001605484-24-000022" ], "taxes_paid": [ "20-F:0001605484-24-000022" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 19959000000.0, "cfi": -10531000000.0, "cff": -13167000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 6797000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 3353000000.0, "buybacks": null, "lease_payments": 568000000.0, "interest_paid": 58000000.0, "taxes_paid": 2860000000.0 }, "sources": [ "20-F:0001605484-25-000013" ], "value_sources": { "cfo": [ "20-F:0001605484-25-000013" ], "cfi": [ "20-F:0001605484-25-000013" ], "cff": [ "20-F:0001605484-25-000013" ], "d_and_a": [ "20-F:0001605484-25-000013" ], "dividends_paid": [ "20-F:0001605484-25-000013" ], "lease_payments": [ "20-F:0001605484-25-000013" ], "interest_paid": [ "20-F:0001605484-25-000013" ], "taxes_paid": [ "20-F:0001605484-25-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 17954000000.0, "cfi": -14215000000.0, "cff": -5501000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 7549000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 4208000000.0, "buybacks": null, "lease_payments": 693000000.0, "interest_paid": 64000000.0, "taxes_paid": null }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "cfo": [ "20-F:0001605484-26-000021" ], "cfi": [ "20-F:0001605484-26-000021" ], "cff": [ "20-F:0001605484-26-000021" ], "d_and_a": [ "20-F:0001605484-26-000021" ], "dividends_paid": [ "20-F:0001605484-26-000021" ], "lease_payments": [ "20-F:0001605484-26-000021" ], "interest_paid": [ "20-F:0001605484-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 1535000000.0, "cfi": -10105000000.0, "cff": null, "capex": null, "capex_intangibles": null, "d_and_a": 7226000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 4651000000.0, "buybacks": null, "lease_payments": 874000000.0, "interest_paid": 64000000.0, "taxes_paid": null }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "cfo": [ "20-F:0001605484-26-000021" ], "cfi": [ "20-F:0001605484-26-000021" ], "d_and_a": [ "20-F:0001605484-26-000021" ], "dividends_paid": [ "20-F:0001605484-26-000021" ], "lease_payments": [ "20-F:0001605484-26-000021" ], "interest_paid": [ "20-F:0001605484-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": -4650000000.0, "cfi": -5897000000.0, "cff": 7574000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 6981000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 1959000000.0, "buybacks": null, "lease_payments": 867000000.0, "interest_paid": 84000000.0, "taxes_paid": null }, "sources": [ "20-F:0001605484-26-000021" ], "value_sources": { "cfo": [ "20-F:0001605484-26-000021" ], "cfi": [ "20-F:0001605484-26-000021" ], "cff": [ "20-F:0001605484-26-000021" ], "d_and_a": [ "20-F:0001605484-26-000021" ], "dividends_paid": [ "20-F:0001605484-26-000021" ], "lease_payments": [ "20-F:0001605484-26-000021" ], "interest_paid": [ "20-F:0001605484-26-000021" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0001605484-22-000023": { "kind": "filing", "form": "20-F", "accession": "0001605484-22-000023", "filed": "2022-02-25", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548422000023/stellantis-20211231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548422000023/" }, "20-F:0001605484-23-000020": { "kind": "filing", "form": "20-F", "accession": "0001605484-23-000020", "filed": "2023-02-24", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548423000020/stellantis-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548423000020/" }, "20-F:0001605484-24-000022": { "kind": "filing", "form": "20-F", "accession": "0001605484-24-000022", "filed": "2024-02-22", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548424000022/stellantis-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548424000022/" }, "20-F:0001605484-25-000013": { "kind": "filing", "form": "20-F", "accession": "0001605484-25-000013", "filed": "2025-02-27", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548425000013/stellantis-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548425000013/" }, "20-F:0001605484-26-000021": { "kind": "filing", "form": "20-F", "accession": "0001605484-26-000021", "filed": "2026-02-26", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548426000021/stellantis-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1605484/000160548426000021/" } }, "restatements": [ { "period": "FY2020 Q4", "item": "current_assets", "start": null, "end": "2020-12-31", "first": { "value": 37526000000.0, "source": "20-F:0001605484-22-000023" }, "latest": { "value": 37526000000.0, "source": "20-F:0001605484-22-000023" }, "used": { "value": null, "source": "20-F:0001605484-23-000020" } }, { "period": "FY2020 Q4", "item": "lease_liabilities_current", "start": null, "end": "2020-12-31", "first": { "value": 339000000.0, "source": "20-F:0001605484-22-000023" }, "latest": { "value": 339000000.0, "source": "20-F:0001605484-22-000023" }, "used": { "value": null, "source": "20-F:0001605484-23-000020" } }, { "period": "FY2020 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2020-12-31", "first": { "value": 1465000000.0, "source": "20-F:0001605484-22-000023" }, "latest": { "value": 1465000000.0, "source": "20-F:0001605484-22-000023" }, "used": { "value": null, "source": "20-F:0001605484-23-000020" } }, { "period": "FY2021", "item": "operating_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 15126000000.0, "source": "20-F:0001605484-22-000023" }, "latest": { "value": 15863000000.0, "source": "20-F:0001605484-24-000022" }, "used": { "value": 15863000000.0, "source": "20-F:0001605484-24-000022" } }, { "period": "FY2021", "item": "pretax_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 14392000000.0, "source": "20-F:0001605484-22-000023" }, "latest": { "value": 15129000000.0, "source": "20-F:0001605484-24-000022" }, "used": { "value": 15129000000.0, "source": "20-F:0001605484-24-000022" } }, { "period": "FY2022", "item": "operating_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 20012000000.0, "source": "20-F:0001605484-23-000020" }, "latest": { "value": 20276000000.0, "source": "20-F:0001605484-25-000013" }, "used": { "value": 20276000000.0, "source": "20-F:0001605484-25-000013" } }, { "period": "FY2022", "item": "pretax_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 19244000000.0, "source": "20-F:0001605484-23-000020" }, "latest": { "value": 19508000000.0, "source": "20-F:0001605484-25-000013" }, "used": { "value": 19508000000.0, "source": "20-F:0001605484-25-000013" } }, { "period": "FY2023", "item": "cff", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": -9200000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": -5501000000.0, "source": "20-F:0001605484-26-000021" }, "used": { "value": -5501000000.0, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2023", "item": "cfi", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": -15047000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": -14215000000.0, "source": "20-F:0001605484-26-000021" }, "used": { "value": -14215000000.0, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2023", "item": "cfo", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 22485000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": 17954000000.0, "source": "20-F:0001605484-26-000021" }, "used": { "value": 17954000000.0, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2023 Q4", "item": "ppe_net", "start": null, "end": "2023-12-31", "first": { "value": 37687000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": 37687000000.0, "source": "20-F:0001605484-24-000022" }, "used": { "value": null, "source": "20-F:0001605484-25-000013" } }, { "period": "FY2023 Q4", "item": "right_of_use_assets", "start": null, "end": "2023-12-31", "first": { "value": 1784000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": 1784000000.0, "source": "20-F:0001605484-24-000022" }, "used": { "value": null, "source": "20-F:0001605484-25-000013" } }, { "period": "FY2023", "item": "taxes_paid", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 2649000000.0, "source": "20-F:0001605484-24-000022" }, "latest": { "value": 2649000000.0, "source": "20-F:0001605484-25-000013" }, "used": { "value": null, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2024", "item": "cfi", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": -15982000000.0, "source": "20-F:0001605484-25-000013" }, "latest": { "value": -10105000000.0, "source": "20-F:0001605484-26-000021" }, "used": { "value": -10105000000.0, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2024", "item": "cfo", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 4008000000.0, "source": "20-F:0001605484-25-000013" }, "latest": { "value": 1535000000.0, "source": "20-F:0001605484-26-000021" }, "used": { "value": 1535000000.0, "source": "20-F:0001605484-26-000021" } }, { "period": "FY2024", "item": "taxes_paid", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 2792000000.0, "source": "20-F:0001605484-25-000013" }, "latest": { "value": 2792000000.0, "source": "20-F:0001605484-25-000013" }, "used": { "value": null, "source": "20-F:0001605484-26-000021" } } ], "withheld": [ { "table": "cf_annual", "period": "FY2024", "item": "cff", "value": null, "sources": [ "20-F:0001605484-25-000013", "20-F:0001605484-26-000021" ], "reason": "reported with opposite signs" }, { "table": "pl_annual", "period": "FY2020", "item": "cost_of_revenue", "value": 38250000000.0, "sources": [ "20-F:0001605484-23-000020" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2021", "item": "cost_of_revenue", "value": 119943000000.0, "sources": [ "20-F:0001605484-24-000022" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2022", "item": "cost_of_revenue", "value": 144327000000.0, "sources": [ "20-F:0001605484-25-000013" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2023", "item": "cost_of_revenue", "value": 151400000000.0, "sources": [ "20-F:0001605484-26-000021" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2024", "item": "cost_of_revenue", "value": 136360000000.0, "sources": [ "20-F:0001605484-26-000021" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2025", "item": "cost_of_revenue", "value": 155627000000.0, "sources": [ "20-F:0001605484-26-000021" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" } ], "events": [] }