{ "schema": "annalist.dataset/0.1", "company": { "id": "target", "name": "Target Corporation", "country": "US", "template": "corporate", "cik": "0000027419", "tickers": [ "TGT" ], "entity_name": "Target Corporation", "fiscal_year_end": "0201", "sic": "5331", "sic_description": "Retail-Variety Stores", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q2", "period_end": "2026-08-01", "release_date": "2026-08-28" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2026 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Net income attributable to noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-02-02", "end": "2020-05-02", "values": { "revenue": 19615000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 4060000000.0, "operating_income": 468000000.0, "interest_expense": 117000000.0, "pretax_income": 329000000.0, "income_tax": 45000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 284000000.0, "net_income_common": null, "eps_basic": 0.57, "eps_diluted": 0.56, "shares_basic": 501000000.0, "shares_diluted": 505800000.0, "dps_declared": 0.66, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-21-000017" ], "value_sources": { "revenue": [ "10-Q:0000027419-21-000017" ], "sga": [ "10-Q:0000027419-21-000017" ], "operating_income": [ "10-Q:0000027419-21-000017" ], "interest_expense": [ "10-Q:0000027419-21-000017" ], "pretax_income": [ "10-Q:0000027419-21-000017" ], "income_tax": [ "10-Q:0000027419-21-000017" ], "net_income": [ "10-Q:0000027419-21-000017" ], "eps_basic": [ "10-Q:0000027419-21-000017" ], "eps_diluted": [ "10-Q:0000027419-21-000017" ], "shares_basic": [ "10-Q:0000027419-21-000017" ], "shares_diluted": [ "10-Q:0000027419-21-000017" ], "dps_declared": [ "10-Q:0000027419-21-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-05-03", "end": "2020-08-01", "values": { "revenue": 22975000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 4460000000.0, "operating_income": 2300000000.0, "interest_expense": 122000000.0, "pretax_income": 2189000000.0, "income_tax": 499000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1690000000.0, "net_income_common": null, "eps_basic": 3.38, "eps_diluted": 3.35, "shares_basic": 500100000.0, "shares_diluted": 504400000.0, "dps_declared": 0.68, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-21-000026" ], "value_sources": { "revenue": [ "10-Q:0000027419-21-000026" ], "sga": [ "10-Q:0000027419-21-000026" ], "operating_income": [ "10-Q:0000027419-21-000026" ], "interest_expense": [ "10-Q:0000027419-21-000026" ], "pretax_income": [ "10-Q:0000027419-21-000026" ], "income_tax": [ "10-Q:0000027419-21-000026" ], "net_income": [ "10-Q:0000027419-21-000026" ], "eps_basic": [ "10-Q:0000027419-21-000026" ], "eps_diluted": [ "10-Q:0000027419-21-000026" ], "shares_basic": [ "10-Q:0000027419-21-000026" ], "shares_diluted": [ "10-Q:0000027419-21-000026" ], "dps_declared": [ "10-Q:0000027419-21-000026" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-08-02", "end": "2020-10-31", "values": { "revenue": 22632000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 4647000000.0, "operating_income": 1935000000.0, "interest_expense": 632000000.0, "pretax_income": 1298000000.0, "income_tax": 284000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1014000000.0, "net_income_common": null, "eps_basic": 2.02, "eps_diluted": 2.01, "shares_basic": 500600000.0, "shares_diluted": 505400000.0, "dps_declared": 0.68, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-21-000034" ], "value_sources": { "revenue": [ "10-Q:0000027419-21-000034" ], "sga": [ "10-Q:0000027419-21-000034" ], "operating_income": [ "10-Q:0000027419-21-000034" ], "interest_expense": [ "10-Q:0000027419-21-000034" ], "pretax_income": [ "10-Q:0000027419-21-000034" ], "income_tax": [ "10-Q:0000027419-21-000034" ], "net_income": [ "10-Q:0000027419-21-000034" ], "eps_basic": [ "10-Q:0000027419-21-000034" ], "eps_diluted": [ "10-Q:0000027419-21-000034" ], "shares_basic": [ "10-Q:0000027419-21-000034" ], "shares_diluted": [ "10-Q:0000027419-21-000034" ], "dps_declared": [ "10-Q:0000027419-21-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-11-01", "end": "2021-01-30", "values": { "revenue": 28339000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 5448000000.0, "operating_income": 1836000000.0, "interest_expense": 106000000.0, "pretax_income": 1730000000.0, "income_tax": 350000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1380000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "value_sources": { "revenue": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "sga": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "operating_income": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "interest_expense": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "pretax_income": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "income_tax": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "net_income": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ] }, "method": "derived", "value_methods": { "revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-31", "end": "2021-05-01", "values": { "revenue": 24197000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 4509000000.0, "operating_income": 2374000000.0, "interest_expense": 108000000.0, "pretax_income": 2609000000.0, "income_tax": 512000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 2097000000.0, "net_income_common": null, "eps_basic": 4.2, "eps_diluted": 4.17, "shares_basic": 498600000.0, "shares_diluted": 503400000.0, "dps_declared": 0.68, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-22-000015" ], "value_sources": { "revenue": [ "10-Q:0000027419-22-000015" ], "sga": [ "10-Q:0000027419-22-000015" ], "operating_income": [ "10-Q:0000027419-22-000015" ], "interest_expense": [ "10-Q:0000027419-22-000015" ], "pretax_income": [ "10-Q:0000027419-22-000015" ], "income_tax": [ "10-Q:0000027419-22-000015" ], "net_income": [ "10-Q:0000027419-22-000015" ], "eps_basic": [ "10-Q:0000027419-22-000015" ], "eps_diluted": [ "10-Q:0000027419-22-000015" ], "shares_basic": [ "10-Q:0000027419-22-000015" ], "shares_diluted": [ "10-Q:0000027419-22-000015" ], "dps_declared": [ "10-Q:0000027419-22-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-05-02", "end": "2021-07-31", "values": { "revenue": 25160000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 4849000000.0, "operating_income": 2467000000.0, "interest_expense": 104000000.0, "pretax_income": 2370000000.0, "income_tax": 553000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1817000000.0, "net_income_common": null, "eps_basic": 3.68, "eps_diluted": 3.65, "shares_basic": 493100000.0, "shares_diluted": 497500000.0, "dps_declared": 0.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-22-000027" ], "value_sources": { "revenue": [ "10-Q:0000027419-22-000027" ], "sga": [ "10-Q:0000027419-22-000027" ], "operating_income": [ "10-Q:0000027419-22-000027" ], "interest_expense": [ "10-Q:0000027419-22-000027" ], "pretax_income": [ "10-Q:0000027419-22-000027" ], "income_tax": [ "10-Q:0000027419-22-000027" ], "net_income": [ "10-Q:0000027419-22-000027" ], "eps_basic": [ "10-Q:0000027419-22-000027" ], "eps_diluted": [ "10-Q:0000027419-22-000027" ], "shares_basic": [ "10-Q:0000027419-22-000027" ], "shares_diluted": [ "10-Q:0000027419-22-000027" ], "dps_declared": [ "10-Q:0000027419-22-000027" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-08-01", "end": "2021-10-30", "values": { "revenue": 25652000000.0, "cost_of_revenue": 18206000000.0, "gross_profit": null, "rnd": null, "sga": 4859000000.0, "operating_income": 2010000000.0, "interest_expense": 105000000.0, "pretax_income": 1911000000.0, "income_tax": 423000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1488000000.0, "net_income_common": null, "eps_basic": 3.07, "eps_diluted": 3.04, "shares_basic": 484800000.0, "shares_diluted": 489400000.0, "dps_declared": 0.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-22-000037" ], "value_sources": { "revenue": [ "10-Q:0000027419-22-000037" ], "cost_of_revenue": [ "10-Q:0000027419-22-000037" ], "sga": [ "10-Q:0000027419-22-000037" ], "operating_income": [ "10-Q:0000027419-22-000037" ], "interest_expense": [ "10-Q:0000027419-22-000037" ], "pretax_income": [ "10-Q:0000027419-22-000037" ], "income_tax": [ "10-Q:0000027419-22-000037" ], "net_income": [ "10-Q:0000027419-22-000037" ], "eps_basic": [ "10-Q:0000027419-22-000037" ], "eps_diluted": [ "10-Q:0000027419-22-000037" ], "shares_basic": [ "10-Q:0000027419-22-000037" ], "shares_diluted": [ "10-Q:0000027419-22-000037" ], "dps_declared": [ "10-Q:0000027419-22-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-31", "end": "2022-01-29", "values": { "revenue": 30996000000.0, "cost_of_revenue": 22761000000.0, "gross_profit": null, "rnd": null, "sga": 5535000000.0, "operating_income": 2095000000.0, "interest_expense": 104000000.0, "pretax_income": 2017000000.0, "income_tax": 473000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1544000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "value_sources": { "revenue": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "cost_of_revenue": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "sga": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "operating_income": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "interest_expense": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "pretax_income": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "income_tax": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "net_income": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-30", "end": "2022-04-30", "values": { "revenue": 25170000000.0, "cost_of_revenue": 18461000000.0, "gross_profit": null, "rnd": null, "sga": 4762000000.0, "operating_income": 1346000000.0, "interest_expense": 112000000.0, "pretax_income": 1249000000.0, "income_tax": 240000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1009000000.0, "net_income_common": null, "eps_basic": 2.17, "eps_diluted": 2.16, "shares_basic": 464000000.0, "shares_diluted": 467800000.0, "dps_declared": 0.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-23-000025" ], "value_sources": { "revenue": [ "10-Q:0000027419-23-000025" ], "cost_of_revenue": [ "10-Q:0000027419-23-000025" ], "sga": [ "10-Q:0000027419-23-000025" ], "operating_income": [ "10-Q:0000027419-23-000025" ], "interest_expense": [ "10-Q:0000027419-23-000025" ], "pretax_income": [ "10-Q:0000027419-23-000025" ], "income_tax": [ "10-Q:0000027419-23-000025" ], "net_income": [ "10-Q:0000027419-23-000025" ], "eps_basic": [ "10-Q:0000027419-23-000025" ], "eps_diluted": [ "10-Q:0000027419-23-000025" ], "shares_basic": [ "10-Q:0000027419-23-000025" ], "shares_diluted": [ "10-Q:0000027419-23-000025" ], "dps_declared": [ "10-Q:0000027419-23-000025" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-05-01", "end": "2022-07-30", "values": { "revenue": 26037000000.0, "cost_of_revenue": 20142000000.0, "gross_profit": null, "rnd": null, "sga": 5002000000.0, "operating_income": 321000000.0, "interest_expense": 112000000.0, "pretax_income": 217000000.0, "income_tax": 34000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 183000000.0, "net_income_common": null, "eps_basic": 0.4, "eps_diluted": 0.39, "shares_basic": 461500000.0, "shares_diluted": 463600000.0, "dps_declared": 1.08, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-23-000035" ], "value_sources": { "revenue": [ "10-Q:0000027419-23-000035" ], "cost_of_revenue": [ "10-Q:0000027419-23-000035" ], "sga": [ "10-Q:0000027419-23-000035" ], "operating_income": [ "10-Q:0000027419-23-000035" ], "interest_expense": [ "10-Q:0000027419-23-000035" ], "pretax_income": [ "10-Q:0000027419-23-000035" ], "income_tax": [ "10-Q:0000027419-23-000035" ], "net_income": [ "10-Q:0000027419-23-000035" ], "eps_basic": [ "10-Q:0000027419-23-000035" ], "eps_diluted": [ "10-Q:0000027419-23-000035" ], "shares_basic": [ "10-Q:0000027419-23-000035" ], "shares_diluted": [ "10-Q:0000027419-23-000035" ], "dps_declared": [ "10-Q:0000027419-23-000035" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-31", "end": "2022-10-29", "values": { "revenue": 26518000000.0, "cost_of_revenue": 19680000000.0, "gross_profit": null, "rnd": null, "sga": 5219000000.0, "operating_income": 1022000000.0, "interest_expense": 125000000.0, "pretax_income": 909000000.0, "income_tax": 197000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 712000000.0, "net_income_common": null, "eps_basic": 1.55, "eps_diluted": 1.54, "shares_basic": 460300000.0, "shares_diluted": 462500000.0, "dps_declared": 1.08, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-23-000052" ], "value_sources": { "revenue": [ "10-Q:0000027419-23-000052" ], "cost_of_revenue": [ "10-Q:0000027419-23-000052" ], "sga": [ "10-Q:0000027419-23-000052" ], "operating_income": [ "10-Q:0000027419-23-000052" ], "interest_expense": [ "10-Q:0000027419-23-000052" ], "pretax_income": [ "10-Q:0000027419-23-000052" ], "income_tax": [ "10-Q:0000027419-23-000052" ], "net_income": [ "10-Q:0000027419-23-000052" ], "eps_basic": [ "10-Q:0000027419-23-000052" ], "eps_diluted": [ "10-Q:0000027419-23-000052" ], "shares_basic": [ "10-Q:0000027419-23-000052" ], "shares_diluted": [ "10-Q:0000027419-23-000052" ], "dps_declared": [ "10-Q:0000027419-23-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-30", "end": "2023-01-28", "values": { "revenue": 31395000000.0, "cost_of_revenue": 23946000000.0, "gross_profit": null, "rnd": null, "sga": 5675000000.0, "operating_income": 1159000000.0, "interest_expense": 129000000.0, "pretax_income": 1043000000.0, "income_tax": 167000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 876000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "value_sources": { "revenue": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "cost_of_revenue": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "sga": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "operating_income": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "interest_expense": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "pretax_income": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "income_tax": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "net_income": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-29", "end": "2023-04-29", "values": { "revenue": 25322000000.0, "cost_of_revenue": 18386000000.0, "gross_profit": null, "rnd": null, "sga": 5025000000.0, "operating_income": 1328000000.0, "interest_expense": 147000000.0, "pretax_income": 1204000000.0, "income_tax": 254000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 950000000.0, "net_income_common": null, "eps_basic": 2.06, "eps_diluted": 2.05, "shares_basic": 460900000.0, "shares_diluted": 462900000.0, "dps_declared": 1.08, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-24-000129" ], "value_sources": { "revenue": [ "10-Q:0000027419-24-000129" ], "cost_of_revenue": [ "10-Q:0000027419-24-000129" ], "sga": [ "10-Q:0000027419-24-000129" ], "operating_income": [ "10-Q:0000027419-24-000129" ], "interest_expense": [ "10-Q:0000027419-24-000129" ], "pretax_income": [ "10-Q:0000027419-24-000129" ], "income_tax": [ "10-Q:0000027419-24-000129" ], "net_income": [ "10-Q:0000027419-24-000129" ], "eps_basic": [ "10-Q:0000027419-24-000129" ], "eps_diluted": [ "10-Q:0000027419-24-000129" ], "shares_basic": [ "10-Q:0000027419-24-000129" ], "shares_diluted": [ "10-Q:0000027419-24-000129" ], "dps_declared": [ "10-Q:0000027419-24-000129" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-30", "end": "2023-07-29", "values": { "revenue": 24773000000.0, "cost_of_revenue": 17798000000.0, "gross_profit": null, "rnd": null, "sga": 5184000000.0, "operating_income": 1197000000.0, "interest_expense": 141000000.0, "pretax_income": 1072000000.0, "income_tax": 237000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 835000000.0, "net_income_common": null, "eps_basic": 1.81, "eps_diluted": 1.8, "shares_basic": 461600000.0, "shares_diluted": 462500000.0, "dps_declared": 1.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-24-000152" ], "value_sources": { "revenue": [ "10-Q:0000027419-24-000152" ], "cost_of_revenue": [ "10-Q:0000027419-24-000152" ], "sga": [ "10-Q:0000027419-24-000152" ], "operating_income": [ "10-Q:0000027419-24-000152" ], "interest_expense": [ "10-Q:0000027419-24-000152" ], "pretax_income": [ "10-Q:0000027419-24-000152" ], "income_tax": [ "10-Q:0000027419-24-000152" ], "net_income": [ "10-Q:0000027419-24-000152" ], "eps_basic": [ "10-Q:0000027419-24-000152" ], "eps_diluted": [ "10-Q:0000027419-24-000152" ], "shares_basic": [ "10-Q:0000027419-24-000152" ], "shares_diluted": [ "10-Q:0000027419-24-000152" ], "dps_declared": [ "10-Q:0000027419-24-000152" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-30", "end": "2023-10-28", "values": { "revenue": 25398000000.0, "cost_of_revenue": 18149000000.0, "gross_profit": null, "rnd": null, "sga": 5316000000.0, "operating_income": 1317000000.0, "interest_expense": 107000000.0, "pretax_income": 1235000000.0, "income_tax": 264000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 971000000.0, "net_income_common": null, "eps_basic": 2.1, "eps_diluted": 2.1, "shares_basic": 461600000.0, "shares_diluted": 462600000.0, "dps_declared": 1.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-24-000179" ], "value_sources": { "revenue": [ "10-Q:0000027419-24-000179" ], "cost_of_revenue": [ "10-Q:0000027419-24-000179" ], "sga": [ "10-Q:0000027419-24-000179" ], "operating_income": [ "10-Q:0000027419-24-000179" ], "interest_expense": [ "10-Q:0000027419-24-000179" ], "pretax_income": [ "10-Q:0000027419-24-000179" ], "income_tax": [ "10-Q:0000027419-24-000179" ], "net_income": [ "10-Q:0000027419-24-000179" ], "eps_basic": [ "10-Q:0000027419-24-000179" ], "eps_diluted": [ "10-Q:0000027419-24-000179" ], "shares_basic": [ "10-Q:0000027419-24-000179" ], "shares_diluted": [ "10-Q:0000027419-24-000179" ], "dps_declared": [ "10-Q:0000027419-24-000179" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-29", "end": "2024-02-03", "values": { "revenue": 31919000000.0, "cost_of_revenue": 23495000000.0, "gross_profit": null, "rnd": null, "sga": 5937000000.0, "operating_income": 1865000000.0, "interest_expense": 107000000.0, "pretax_income": 1786000000.0, "income_tax": 404000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1382000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "value_sources": { "revenue": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "cost_of_revenue": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "sga": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "operating_income": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "interest_expense": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "pretax_income": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "income_tax": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "net_income": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-02-04", "end": "2024-05-04", "values": { "revenue": 24531000000.0, "cost_of_revenue": 17471000000.0, "gross_profit": null, "rnd": null, "sga": 5146000000.0, "operating_income": 1296000000.0, "interest_expense": 106000000.0, "pretax_income": 1219000000.0, "income_tax": 277000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 942000000.0, "net_income_common": null, "eps_basic": 2.04, "eps_diluted": 2.03, "shares_basic": 462200000.0, "shares_diluted": 463900000.0, "dps_declared": 1.1, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-25-000101" ], "value_sources": { "revenue": [ "10-Q:0000027419-25-000101" ], "cost_of_revenue": [ "10-Q:0000027419-25-000101" ], "sga": [ "10-Q:0000027419-25-000101" ], "operating_income": [ "10-Q:0000027419-25-000101" ], "interest_expense": [ "10-Q:0000027419-25-000101" ], "pretax_income": [ "10-Q:0000027419-25-000101" ], "income_tax": [ "10-Q:0000027419-25-000101" ], "net_income": [ "10-Q:0000027419-25-000101" ], "eps_basic": [ "10-Q:0000027419-25-000101" ], "eps_diluted": [ "10-Q:0000027419-25-000101" ], "shares_basic": [ "10-Q:0000027419-25-000101" ], "shares_diluted": [ "10-Q:0000027419-25-000101" ], "dps_declared": [ "10-Q:0000027419-25-000101" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-05-05", "end": "2024-08-03", "values": { "revenue": 25452000000.0, "cost_of_revenue": 17826000000.0, "gross_profit": null, "rnd": null, "sga": 5365000000.0, "operating_income": 1635000000.0, "interest_expense": 110000000.0, "pretax_income": 1545000000.0, "income_tax": 353000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1192000000.0, "net_income_common": null, "eps_basic": 2.58, "eps_diluted": 2.57, "shares_basic": 462500000.0, "shares_diluted": 463500000.0, "dps_declared": 1.12, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-25-000118" ], "value_sources": { "revenue": [ "10-Q:0000027419-25-000118" ], "cost_of_revenue": [ "10-Q:0000027419-25-000118" ], "sga": [ "10-Q:0000027419-25-000118" ], "operating_income": [ "10-Q:0000027419-25-000118" ], "interest_expense": [ "10-Q:0000027419-25-000118" ], "pretax_income": [ "10-Q:0000027419-25-000118" ], "income_tax": [ "10-Q:0000027419-25-000118" ], "net_income": [ "10-Q:0000027419-25-000118" ], "eps_basic": [ "10-Q:0000027419-25-000118" ], "eps_diluted": [ "10-Q:0000027419-25-000118" ], "shares_basic": [ "10-Q:0000027419-25-000118" ], "shares_diluted": [ "10-Q:0000027419-25-000118" ], "dps_declared": [ "10-Q:0000027419-25-000118" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-08-04", "end": "2024-11-02", "values": { "revenue": 25668000000.0, "cost_of_revenue": 18402000000.0, "gross_profit": null, "rnd": null, "sga": 5459000000.0, "operating_income": 1168000000.0, "interest_expense": 105000000.0, "pretax_income": 1091000000.0, "income_tax": 237000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 854000000.0, "net_income_common": null, "eps_basic": 1.86, "eps_diluted": 1.85, "shares_basic": 460100000.0, "shares_diluted": 461500000.0, "dps_declared": 1.12, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-25-000126" ], "value_sources": { "revenue": [ "10-Q:0000027419-25-000126" ], "cost_of_revenue": [ "10-Q:0000027419-25-000126" ], "sga": [ "10-Q:0000027419-25-000126" ], "operating_income": [ "10-Q:0000027419-25-000126" ], "interest_expense": [ "10-Q:0000027419-25-000126" ], "pretax_income": [ "10-Q:0000027419-25-000126" ], "income_tax": [ "10-Q:0000027419-25-000126" ], "net_income": [ "10-Q:0000027419-25-000126" ], "eps_basic": [ "10-Q:0000027419-25-000126" ], "eps_diluted": [ "10-Q:0000027419-25-000126" ], "shares_basic": [ "10-Q:0000027419-25-000126" ], "shares_diluted": [ "10-Q:0000027419-25-000126" ], "dps_declared": [ "10-Q:0000027419-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-11-03", "end": "2025-02-01", "values": { "revenue": 30915000000.0, "cost_of_revenue": 22802000000.0, "gross_profit": null, "rnd": null, "sga": 6000000000.0, "operating_income": 1467000000.0, "interest_expense": 90000000.0, "pretax_income": 1406000000.0, "income_tax": 303000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1103000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "value_sources": { "revenue": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cost_of_revenue": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "sga": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "operating_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "interest_expense": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "pretax_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "income_tax": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "net_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-02-02", "end": "2025-05-03", "values": { "revenue": 23846000000.0, "cost_of_revenue": 17128000000.0, "gross_profit": null, "rnd": null, "sga": 4591000000.0, "operating_income": 1472000000.0, "interest_expense": 116000000.0, "pretax_income": 1382000000.0, "income_tax": 346000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1036000000.0, "net_income_common": null, "eps_basic": 2.28, "eps_diluted": 2.27, "shares_basic": 455000000.0, "shares_diluted": 456500000.0, "dps_declared": 1.12, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "revenue": [ "10-Q:0000027419-26-000022" ], "cost_of_revenue": [ "10-Q:0000027419-26-000022" ], "sga": [ "10-Q:0000027419-26-000022" ], "operating_income": [ "10-Q:0000027419-26-000022" ], "interest_expense": [ "10-Q:0000027419-26-000022" ], "pretax_income": [ "10-Q:0000027419-26-000022" ], "income_tax": [ "10-Q:0000027419-26-000022" ], "net_income": [ "10-Q:0000027419-26-000022" ], "eps_basic": [ "10-Q:0000027419-26-000022" ], "eps_diluted": [ "10-Q:0000027419-26-000022" ], "shares_basic": [ "10-Q:0000027419-26-000022" ], "shares_diluted": [ "10-Q:0000027419-26-000022" ], "dps_declared": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-05-04", "end": "2025-08-02", "values": { "revenue": 25211000000.0, "cost_of_revenue": 17903000000.0, "gross_profit": null, "rnd": null, "sga": 5359000000.0, "operating_income": 1317000000.0, "interest_expense": 116000000.0, "pretax_income": 1218000000.0, "income_tax": 283000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 935000000.0, "net_income_common": null, "eps_basic": 2.06, "eps_diluted": 2.05, "shares_basic": 454600000.0, "shares_diluted": 455600000.0, "dps_declared": 1.14, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-26-000042" ], "value_sources": { "revenue": [ "10-Q:0000027419-26-000042" ], "cost_of_revenue": [ "10-Q:0000027419-26-000042" ], "sga": [ "10-Q:0000027419-26-000042" ], "operating_income": [ "10-Q:0000027419-26-000042" ], "interest_expense": [ "10-Q:0000027419-26-000042" ], "pretax_income": [ "10-Q:0000027419-26-000042" ], "income_tax": [ "10-Q:0000027419-26-000042" ], "net_income": [ "10-Q:0000027419-26-000042" ], "eps_basic": [ "10-Q:0000027419-26-000042" ], "eps_diluted": [ "10-Q:0000027419-26-000042" ], "shares_basic": [ "10-Q:0000027419-26-000042" ], "shares_diluted": [ "10-Q:0000027419-26-000042" ], "dps_declared": [ "10-Q:0000027419-26-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-08-03", "end": "2025-11-01", "values": { "revenue": 25270000000.0, "cost_of_revenue": 18137000000.0, "gross_profit": null, "rnd": null, "sga": 5536000000.0, "operating_income": 948000000.0, "interest_expense": 115000000.0, "pretax_income": 859000000.0, "income_tax": 170000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 689000000.0, "net_income_common": null, "eps_basic": 1.52, "eps_diluted": 1.51, "shares_basic": 453700000.0, "shares_diluted": 455100000.0, "dps_declared": 1.14, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-25-000126" ], "value_sources": { "revenue": [ "10-Q:0000027419-25-000126" ], "cost_of_revenue": [ "10-Q:0000027419-25-000126" ], "sga": [ "10-Q:0000027419-25-000126" ], "operating_income": [ "10-Q:0000027419-25-000126" ], "interest_expense": [ "10-Q:0000027419-25-000126" ], "pretax_income": [ "10-Q:0000027419-25-000126" ], "income_tax": [ "10-Q:0000027419-25-000126" ], "net_income": [ "10-Q:0000027419-25-000126" ], "eps_basic": [ "10-Q:0000027419-25-000126" ], "eps_diluted": [ "10-Q:0000027419-25-000126" ], "shares_basic": [ "10-Q:0000027419-25-000126" ], "shares_diluted": [ "10-Q:0000027419-25-000126" ], "dps_declared": [ "10-Q:0000027419-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-11-02", "end": "2026-01-31", "values": { "revenue": 30453000000.0, "cost_of_revenue": 22343000000.0, "gross_profit": null, "rnd": null, "sga": 6049000000.0, "operating_income": 1380000000.0, "interest_expense": 99000000.0, "pretax_income": 1308000000.0, "income_tax": 263000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1045000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "value_sources": { "revenue": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cost_of_revenue": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "sga": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "operating_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "interest_expense": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "pretax_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "income_tax": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "net_income": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-02-01", "end": "2026-05-02", "values": { "revenue": 25443000000.0, "cost_of_revenue": 18061000000.0, "gross_profit": null, "rnd": null, "sga": 5562000000.0, "operating_income": 1135000000.0, "interest_expense": 117000000.0, "pretax_income": 1033000000.0, "income_tax": 252000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 781000000.0, "net_income_common": null, "eps_basic": 1.72, "eps_diluted": 1.71, "shares_basic": 453800000.0, "shares_diluted": 455800000.0, "dps_declared": 1.14, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "revenue": [ "10-Q:0000027419-26-000022" ], "cost_of_revenue": [ "10-Q:0000027419-26-000022" ], "sga": [ "10-Q:0000027419-26-000022" ], "operating_income": [ "10-Q:0000027419-26-000022" ], "interest_expense": [ "10-Q:0000027419-26-000022" ], "pretax_income": [ "10-Q:0000027419-26-000022" ], "income_tax": [ "10-Q:0000027419-26-000022" ], "net_income": [ "10-Q:0000027419-26-000022" ], "eps_basic": [ "10-Q:0000027419-26-000022" ], "eps_diluted": [ "10-Q:0000027419-26-000022" ], "shares_basic": [ "10-Q:0000027419-26-000022" ], "shares_diluted": [ "10-Q:0000027419-26-000022" ], "dps_declared": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-05-03", "end": "2026-08-01", "values": { "revenue": 26539000000.0, "cost_of_revenue": 17603000000.0, "gross_profit": null, "rnd": null, "sga": 5725000000.0, "operating_income": 2560000000.0, "interest_expense": 98000000.0, "pretax_income": 2459000000.0, "income_tax": 582000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 1877000000.0, "net_income_common": null, "eps_basic": 4.13, "eps_diluted": 4.11, "shares_basic": 454400000.0, "shares_diluted": 456600000.0, "dps_declared": 1.16, "operating_lease_cost": null }, "sources": [ "10-Q:0000027419-26-000042" ], "value_sources": { "revenue": [ "10-Q:0000027419-26-000042" ], "cost_of_revenue": [ "10-Q:0000027419-26-000042" ], "sga": [ "10-Q:0000027419-26-000042" ], "operating_income": [ "10-Q:0000027419-26-000042" ], "interest_expense": [ "10-Q:0000027419-26-000042" ], "pretax_income": [ "10-Q:0000027419-26-000042" ], "income_tax": [ "10-Q:0000027419-26-000042" ], "net_income": [ "10-Q:0000027419-26-000042" ], "eps_basic": [ "10-Q:0000027419-26-000042" ], "eps_diluted": [ "10-Q:0000027419-26-000042" ], "shares_basic": [ "10-Q:0000027419-26-000042" ], "shares_diluted": [ "10-Q:0000027419-26-000042" ], "dps_declared": [ "10-Q:0000027419-26-000042" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-02-02", "end": "2021-01-30", "through": "FY2020 Q4", "complete": true, "values": { "revenue": 93561000000.0, "cost_of_revenue": 66177000000.0, "gross_profit": null, "rnd": null, "sga": 18615000000.0, "operating_income": 6539000000.0, "interest_expense": 977000000.0, "pretax_income": 5546000000.0, "income_tax": 1178000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4368000000.0, "net_income_common": 4368000000.0, "eps_basic": 8.72, "eps_diluted": 8.64, "shares_basic": 500600000.0, "shares_diluted": 505400000.0, "dps_declared": 2.7, "operating_lease_cost": 332000000.0 }, "sources": [ "10-K:0000027419-22-000007", "10-K:0000027419-23-000015" ], "value_sources": { "revenue": [ "10-K:0000027419-23-000015" ], "cost_of_revenue": [ "10-K:0000027419-23-000015" ], "sga": [ "10-K:0000027419-23-000015" ], "operating_income": [ "10-K:0000027419-23-000015" ], "interest_expense": [ "10-K:0000027419-23-000015" ], "pretax_income": [ "10-K:0000027419-23-000015" ], "income_tax": [ "10-K:0000027419-23-000015" ], "net_income": [ "10-K:0000027419-23-000015" ], "net_income_common": [ "10-K:0000027419-22-000007" ], "eps_basic": [ "10-K:0000027419-23-000015" ], "eps_diluted": [ "10-K:0000027419-23-000015" ], "shares_basic": [ "10-K:0000027419-23-000015" ], "shares_diluted": [ "10-K:0000027419-23-000015" ], "dps_declared": [ "10-K:0000027419-23-000015" ], "operating_lease_cost": [ "10-K:0000027419-23-000015" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-31", "end": "2022-01-29", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 106005000000.0, "cost_of_revenue": 74963000000.0, "gross_profit": null, "rnd": null, "sga": 19752000000.0, "operating_income": 8946000000.0, "interest_expense": 421000000.0, "pretax_income": 8907000000.0, "income_tax": 1961000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 6946000000.0, "net_income_common": 6946000000.0, "eps_basic": 14.23, "eps_diluted": 14.1, "shares_basic": 488100000.0, "shares_diluted": 492700000.0, "dps_declared": 3.38, "operating_lease_cost": 387000000.0 }, "sources": [ "10-K:0000027419-22-000007", "10-K:0000027419-24-000032" ], "value_sources": { "revenue": [ "10-K:0000027419-24-000032" ], "cost_of_revenue": [ "10-K:0000027419-24-000032" ], "sga": [ "10-K:0000027419-24-000032" ], "operating_income": [ "10-K:0000027419-24-000032" ], "interest_expense": [ "10-K:0000027419-24-000032" ], "pretax_income": [ "10-K:0000027419-24-000032" ], "income_tax": [ "10-K:0000027419-24-000032" ], "net_income": [ "10-K:0000027419-24-000032" ], "net_income_common": [ "10-K:0000027419-22-000007" ], "eps_basic": [ "10-K:0000027419-24-000032" ], "eps_diluted": [ "10-K:0000027419-24-000032" ], "shares_basic": [ "10-K:0000027419-24-000032" ], "shares_diluted": [ "10-K:0000027419-24-000032" ], "dps_declared": [ "10-K:0000027419-24-000032" ], "operating_lease_cost": [ "10-K:0000027419-24-000032" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-30", "end": "2023-01-28", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 109120000000.0, "cost_of_revenue": 82306000000.0, "gross_profit": null, "rnd": null, "sga": 20581000000.0, "operating_income": 3848000000.0, "interest_expense": 478000000.0, "pretax_income": 3418000000.0, "income_tax": 638000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 2780000000.0, "net_income_common": null, "eps_basic": 6.02, "eps_diluted": 5.98, "shares_basic": 462100000.0, "shares_diluted": 464700000.0, "dps_declared": 4.14, "operating_lease_cost": 467000000.0 }, "sources": [ "10-K:0000027419-25-000018" ], "value_sources": { "revenue": [ "10-K:0000027419-25-000018" ], "cost_of_revenue": [ "10-K:0000027419-25-000018" ], "sga": [ "10-K:0000027419-25-000018" ], "operating_income": [ "10-K:0000027419-25-000018" ], "interest_expense": [ "10-K:0000027419-25-000018" ], "pretax_income": [ "10-K:0000027419-25-000018" ], "income_tax": [ "10-K:0000027419-25-000018" ], "net_income": [ "10-K:0000027419-25-000018" ], "eps_basic": [ "10-K:0000027419-25-000018" ], "eps_diluted": [ "10-K:0000027419-25-000018" ], "shares_basic": [ "10-K:0000027419-25-000018" ], "shares_diluted": [ "10-K:0000027419-25-000018" ], "dps_declared": [ "10-K:0000027419-25-000018" ], "operating_lease_cost": [ "10-K:0000027419-25-000018" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-29", "end": "2024-02-03", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 107412000000.0, "cost_of_revenue": 77828000000.0, "gross_profit": null, "rnd": null, "sga": 21462000000.0, "operating_income": 5707000000.0, "interest_expense": 502000000.0, "pretax_income": 5297000000.0, "income_tax": 1159000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4138000000.0, "net_income_common": null, "eps_basic": 8.96, "eps_diluted": 8.94, "shares_basic": 461500000.0, "shares_diluted": 462800000.0, "dps_declared": 4.38, "operating_lease_cost": 550000000.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "revenue": [ "10-K:0000027419-26-000016" ], "cost_of_revenue": [ "10-K:0000027419-26-000016" ], "sga": [ "10-K:0000027419-26-000016" ], "operating_income": [ "10-K:0000027419-26-000016" ], "interest_expense": [ "10-K:0000027419-26-000016" ], "pretax_income": [ "10-K:0000027419-26-000016" ], "income_tax": [ "10-K:0000027419-26-000016" ], "net_income": [ "10-K:0000027419-26-000016" ], "eps_basic": [ "10-K:0000027419-26-000016" ], "eps_diluted": [ "10-K:0000027419-26-000016" ], "shares_basic": [ "10-K:0000027419-26-000016" ], "shares_diluted": [ "10-K:0000027419-26-000016" ], "dps_declared": [ "10-K:0000027419-26-000016" ], "operating_lease_cost": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-02-04", "end": "2025-02-01", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 106566000000.0, "cost_of_revenue": 76502000000.0, "gross_profit": null, "rnd": null, "sga": 21969000000.0, "operating_income": 5566000000.0, "interest_expense": 411000000.0, "pretax_income": 5261000000.0, "income_tax": 1170000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 4091000000.0, "net_income_common": null, "eps_basic": 8.89, "eps_diluted": 8.86, "shares_basic": 460400000.0, "shares_diluted": 461800000.0, "dps_declared": 4.46, "operating_lease_cost": 641000000.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "revenue": [ "10-K:0000027419-26-000016" ], "cost_of_revenue": [ "10-K:0000027419-26-000016" ], "sga": [ "10-K:0000027419-26-000016" ], "operating_income": [ "10-K:0000027419-26-000016" ], "interest_expense": [ "10-K:0000027419-26-000016" ], "pretax_income": [ "10-K:0000027419-26-000016" ], "income_tax": [ "10-K:0000027419-26-000016" ], "net_income": [ "10-K:0000027419-26-000016" ], "eps_basic": [ "10-K:0000027419-26-000016" ], "eps_diluted": [ "10-K:0000027419-26-000016" ], "shares_basic": [ "10-K:0000027419-26-000016" ], "shares_diluted": [ "10-K:0000027419-26-000016" ], "dps_declared": [ "10-K:0000027419-26-000016" ], "operating_lease_cost": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-02-02", "end": "2026-01-31", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 104780000000.0, "cost_of_revenue": 75511000000.0, "gross_profit": null, "rnd": null, "sga": 21535000000.0, "operating_income": 5117000000.0, "interest_expense": 445000000.0, "pretax_income": 4767000000.0, "income_tax": 1062000000.0, "net_income_incl_nci": null, "nci_profit": null, "net_income": 3705000000.0, "net_income_common": null, "eps_basic": 8.16, "eps_diluted": 8.13, "shares_basic": 454100000.0, "shares_diluted": 455600000.0, "dps_declared": 4.54, "operating_lease_cost": 691000000.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "revenue": [ "10-K:0000027419-26-000016" ], "cost_of_revenue": [ "10-K:0000027419-26-000016" ], "sga": [ "10-K:0000027419-26-000016" ], "operating_income": [ "10-K:0000027419-26-000016" ], "interest_expense": [ "10-K:0000027419-26-000016" ], "pretax_income": [ "10-K:0000027419-26-000016" ], "income_tax": [ "10-K:0000027419-26-000016" ], "net_income": [ "10-K:0000027419-26-000016" ], "eps_basic": [ "10-K:0000027419-26-000016" ], "eps_diluted": [ "10-K:0000027419-26-000016" ], "shares_basic": [ "10-K:0000027419-26-000016" ], "shares_diluted": [ "10-K:0000027419-26-000016" ], "dps_declared": [ "10-K:0000027419-26-000016" ], "operating_lease_cost": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q1", "date": "2020-05-02", "values": { "cash": 4566000000.0, "short_term_investments": null, "receivables": null, "inventory": 8584000000.0, "current_assets": 14615000000.0, "ppe_net": 26589000000.0, "goodwill": null, "intangibles": null, "total_assets": 44806000000.0, "accounts_payable": 9625000000.0, "short_term_borrowings": null, "debt_current": 168000000.0, "current_liabilities": 14412000000.0, "long_term_debt": 14073000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 11169000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 44806000000.0, "shares_outstanding": 499919691.0, "retained_earnings": 5775000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2249000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-21-000017" ], "value_sources": { "cash": [ "10-Q:0000027419-21-000017" ], "inventory": [ "10-Q:0000027419-21-000017" ], "current_assets": [ "10-Q:0000027419-21-000017" ], "ppe_net": [ "10-Q:0000027419-21-000017" ], "total_assets": [ "10-Q:0000027419-21-000017" ], "accounts_payable": [ "10-Q:0000027419-21-000017" ], "debt_current": [ "10-Q:0000027419-21-000017" ], "current_liabilities": [ "10-Q:0000027419-21-000017" ], "long_term_debt": [ "10-Q:0000027419-21-000017" ], "equity_parent": [ "10-Q:0000027419-21-000017" ], "liabilities_and_equity": [ "10-Q:0000027419-21-000017" ], "shares_outstanding": [ "10-Q:0000027419-21-000017" ], "retained_earnings": [ "10-Q:0000027419-21-000017" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-21-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "date": "2020-08-01", "values": { "cash": 7284000000.0, "short_term_investments": null, "receivables": null, "inventory": 8876000000.0, "current_assets": 17623000000.0, "ppe_net": 26739000000.0, "goodwill": null, "intangibles": null, "total_assets": 48000000000.0, "accounts_payable": 10726000000.0, "short_term_borrowings": null, "debt_current": 109000000.0, "current_liabilities": 15892000000.0, "long_term_debt": 14188000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 12578000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 48000000000.0, "shares_outstanding": 500252831.0, "retained_earnings": 7121000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2241000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-21-000026" ], "value_sources": { "cash": [ "10-Q:0000027419-21-000026" ], "inventory": [ "10-Q:0000027419-21-000026" ], "current_assets": [ "10-Q:0000027419-21-000026" ], "ppe_net": [ "10-Q:0000027419-21-000026" ], "total_assets": [ "10-Q:0000027419-21-000026" ], "accounts_payable": [ "10-Q:0000027419-21-000026" ], "debt_current": [ "10-Q:0000027419-21-000026" ], "current_liabilities": [ "10-Q:0000027419-21-000026" ], "long_term_debt": [ "10-Q:0000027419-21-000026" ], "equity_parent": [ "10-Q:0000027419-21-000026" ], "liabilities_and_equity": [ "10-Q:0000027419-21-000026" ], "shares_outstanding": [ "10-Q:0000027419-21-000026" ], "retained_earnings": [ "10-Q:0000027419-21-000026" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-21-000026" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "date": "2020-10-31", "values": { "cash": 5996000000.0, "short_term_investments": null, "receivables": null, "inventory": 12712000000.0, "current_assets": 20309000000.0, "ppe_net": 26773000000.0, "goodwill": null, "intangibles": null, "total_assets": 50661000000.0, "accounts_payable": 14203000000.0, "short_term_borrowings": null, "debt_current": 131000000.0, "current_liabilities": 19357000000.0, "long_term_debt": 12490000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 13319000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 50661000000.0, "shares_outstanding": 500754729.0, "retained_earnings": 7789000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2196000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-21-000034" ], "value_sources": { "cash": [ "10-Q:0000027419-21-000034" ], "inventory": [ "10-Q:0000027419-21-000034" ], "current_assets": [ "10-Q:0000027419-21-000034" ], "ppe_net": [ "10-Q:0000027419-21-000034" ], "total_assets": [ "10-Q:0000027419-21-000034" ], "accounts_payable": [ "10-Q:0000027419-21-000034" ], "debt_current": [ "10-Q:0000027419-21-000034" ], "current_liabilities": [ "10-Q:0000027419-21-000034" ], "long_term_debt": [ "10-Q:0000027419-21-000034" ], "equity_parent": [ "10-Q:0000027419-21-000034" ], "liabilities_and_equity": [ "10-Q:0000027419-21-000034" ], "shares_outstanding": [ "10-Q:0000027419-21-000034" ], "retained_earnings": [ "10-Q:0000027419-21-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-21-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "date": "2021-01-30", "values": { "cash": 8511000000.0, "short_term_investments": 7644000000.0, "receivables": null, "inventory": 10653000000.0, "current_assets": 20756000000.0, "ppe_net": 26879000000.0, "goodwill": 631000000.0, "intangibles": 37000000.0, "total_assets": 51248000000.0, "accounts_payable": 12859000000.0, "short_term_borrowings": null, "debt_current": 1144000000.0, "current_liabilities": 20125000000.0, "long_term_debt": 11536000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14440000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 51248000000.0, "shares_outstanding": 500877129.0, "retained_earnings": 8825000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 473000000.0, "commercial_paper": null, "operating_lease_liability": 2429000000.0, "operating_lease_liability_current": 211000000.0, "operating_lease_liability_noncurrent": 2218000000.0, "operating_lease_discount_rate": 0.0354, "operating_lease_payments_y1": 289000000.0, "operating_lease_payments_total": 3081000000.0, "operating_lease_imputed_interest": 652000000.0, "debt_maturity_y1": 1056000000.0, "debt_maturity_y2": 63000000.0, "debt_maturity_y3": 0.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": 1500000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000027419-21-000010", "10-K:0000027419-22-000007" ], "value_sources": { "cash": [ "10-K:0000027419-22-000007" ], "short_term_investments": [ "10-K:0000027419-22-000007" ], "inventory": [ "10-K:0000027419-22-000007" ], "current_assets": [ "10-K:0000027419-22-000007" ], "ppe_net": [ "10-K:0000027419-22-000007" ], "goodwill": [ "10-K:0000027419-22-000007" ], "intangibles": [ "10-K:0000027419-21-000010" ], "total_assets": [ "10-K:0000027419-22-000007" ], "accounts_payable": [ "10-K:0000027419-22-000007" ], "debt_current": [ "10-K:0000027419-22-000007" ], "current_liabilities": [ "10-K:0000027419-22-000007" ], "long_term_debt": [ "10-K:0000027419-22-000007" ], "equity_parent": [ "10-K:0000027419-22-000007" ], "liabilities_and_equity": [ "10-K:0000027419-22-000007" ], "shares_outstanding": [ "10-K:0000027419-22-000007" ], "retained_earnings": [ "10-K:0000027419-22-000007" ], "accrued_taxes_current": [ "10-K:0000027419-21-000010" ], "operating_lease_liability": [ "10-K:0000027419-21-000010" ], "operating_lease_liability_current": [ "10-K:0000027419-22-000007" ], "operating_lease_liability_noncurrent": [ "10-K:0000027419-22-000007" ], "operating_lease_discount_rate": [ "10-K:0000027419-22-000007" ], "operating_lease_payments_y1": [ "10-K:0000027419-21-000010" ], "operating_lease_payments_total": [ "10-K:0000027419-21-000010" ], "operating_lease_imputed_interest": [ "10-K:0000027419-21-000010" ], "debt_maturity_y1": [ "10-K:0000027419-21-000010" ], "debt_maturity_y2": [ "10-K:0000027419-21-000010" ], "debt_maturity_y3": [ "10-K:0000027419-21-000010" ], "debt_maturity_y4": [ "10-K:0000027419-21-000010" ], "debt_maturity_y5": [ "10-K:0000027419-21-000010" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q1", "date": "2021-05-01", "values": { "cash": 7816000000.0, "short_term_investments": null, "receivables": null, "inventory": 10539000000.0, "current_assets": 19931000000.0, "ppe_net": 26804000000.0, "goodwill": null, "intangibles": null, "total_assets": 50471000000.0, "accounts_payable": 11637000000.0, "short_term_borrowings": null, "debt_current": 1173000000.0, "current_liabilities": 18598000000.0, "long_term_debt": 11509000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14959000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 50471000000.0, "shares_outstanding": 496093160.0, "retained_earnings": 9372000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2337000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-22-000015" ], "value_sources": { "cash": [ "10-Q:0000027419-22-000015" ], "inventory": [ "10-Q:0000027419-22-000015" ], "current_assets": [ "10-Q:0000027419-22-000015" ], "ppe_net": [ "10-Q:0000027419-22-000015" ], "total_assets": [ "10-Q:0000027419-22-000015" ], "accounts_payable": [ "10-Q:0000027419-22-000015" ], "debt_current": [ "10-Q:0000027419-22-000015" ], "current_liabilities": [ "10-Q:0000027419-22-000015" ], "long_term_debt": [ "10-Q:0000027419-22-000015" ], "equity_parent": [ "10-Q:0000027419-22-000015" ], "liabilities_and_equity": [ "10-Q:0000027419-22-000015" ], "shares_outstanding": [ "10-Q:0000027419-22-000015" ], "retained_earnings": [ "10-Q:0000027419-22-000015" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-22-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-07-31", "values": { "cash": 7368000000.0, "short_term_investments": null, "receivables": null, "inventory": 11259000000.0, "current_assets": 20231000000.0, "ppe_net": 27244000000.0, "goodwill": null, "intangibles": null, "total_assets": 51385000000.0, "accounts_payable": 12632000000.0, "short_term_borrowings": null, "debt_current": 1190000000.0, "current_liabilities": 19422000000.0, "long_term_debt": 11589000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14860000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 51385000000.0, "shares_outstanding": 489651196.0, "retained_earnings": 9200000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2462000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-22-000027" ], "value_sources": { "cash": [ "10-Q:0000027419-22-000027" ], "inventory": [ "10-Q:0000027419-22-000027" ], "current_assets": [ "10-Q:0000027419-22-000027" ], "ppe_net": [ "10-Q:0000027419-22-000027" ], "total_assets": [ "10-Q:0000027419-22-000027" ], "accounts_payable": [ "10-Q:0000027419-22-000027" ], "debt_current": [ "10-Q:0000027419-22-000027" ], "current_liabilities": [ "10-Q:0000027419-22-000027" ], "long_term_debt": [ "10-Q:0000027419-22-000027" ], "equity_parent": [ "10-Q:0000027419-22-000027" ], "liabilities_and_equity": [ "10-Q:0000027419-22-000027" ], "shares_outstanding": [ "10-Q:0000027419-22-000027" ], "retained_earnings": [ "10-Q:0000027419-22-000027" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-22-000027" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-10-30", "values": { "cash": 5753000000.0, "short_term_investments": null, "receivables": null, "inventory": 14958000000.0, "current_assets": 22576000000.0, "ppe_net": 27915000000.0, "goodwill": null, "intangibles": null, "total_assets": 54411000000.0, "accounts_payable": 16250000000.0, "short_term_borrowings": null, "debt_current": 1176000000.0, "current_liabilities": 23351000000.0, "long_term_debt": 11586000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 13803000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 54411000000.0, "shares_outstanding": 480905493.0, "retained_earnings": 8069000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2494000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-22-000037" ], "value_sources": { "cash": [ "10-Q:0000027419-22-000037" ], "inventory": [ "10-Q:0000027419-22-000037" ], "current_assets": [ "10-Q:0000027419-22-000037" ], "ppe_net": [ "10-Q:0000027419-22-000037" ], "total_assets": [ "10-Q:0000027419-22-000037" ], "accounts_payable": [ "10-Q:0000027419-22-000037" ], "debt_current": [ "10-Q:0000027419-22-000037" ], "current_liabilities": [ "10-Q:0000027419-22-000037" ], "long_term_debt": [ "10-Q:0000027419-22-000037" ], "equity_parent": [ "10-Q:0000027419-22-000037" ], "liabilities_and_equity": [ "10-Q:0000027419-22-000037" ], "shares_outstanding": [ "10-Q:0000027419-22-000037" ], "retained_earnings": [ "10-Q:0000027419-22-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-22-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2022-01-29", "values": { "cash": 5911000000.0, "short_term_investments": 4985000000.0, "receivables": null, "inventory": 13902000000.0, "current_assets": 21573000000.0, "ppe_net": 28181000000.0, "goodwill": 631000000.0, "intangibles": null, "total_assets": 53811000000.0, "accounts_payable": 15478000000.0, "short_term_borrowings": null, "debt_current": 171000000.0, "current_liabilities": 21747000000.0, "long_term_debt": 13549000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 12827000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 53811000000.0, "shares_outstanding": 471274073.0, "retained_earnings": 6920000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 2747000000.0, "operating_lease_liability_current": 254000000.0, "operating_lease_liability_noncurrent": 2493000000.0, "operating_lease_discount_rate": 0.0328, "operating_lease_payments_y1": 337000000.0, "operating_lease_payments_total": 3403000000.0, "operating_lease_imputed_interest": 656000000.0, "debt_maturity_y1": 63000000.0, "debt_maturity_y2": 0.0, "debt_maturity_y3": 1000000000.0, "debt_maturity_y4": 1500000000.0, "debt_maturity_y5": 2000000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000027419-22-000007", "10-K:0000027419-23-000015" ], "value_sources": { "cash": [ "10-K:0000027419-23-000015" ], "short_term_investments": [ "10-K:0000027419-23-000015" ], "inventory": [ "10-K:0000027419-23-000015" ], "current_assets": [ "10-K:0000027419-23-000015" ], "ppe_net": [ "10-K:0000027419-22-000007" ], "goodwill": [ "10-K:0000027419-23-000015" ], "total_assets": [ "10-K:0000027419-23-000015" ], "accounts_payable": [ "10-K:0000027419-23-000015" ], "debt_current": [ "10-K:0000027419-23-000015" ], "current_liabilities": [ "10-K:0000027419-23-000015" ], "long_term_debt": [ "10-K:0000027419-23-000015" ], "equity_parent": [ "10-K:0000027419-23-000015" ], "liabilities_and_equity": [ "10-K:0000027419-23-000015" ], "shares_outstanding": [ "10-K:0000027419-23-000015" ], "retained_earnings": [ "10-K:0000027419-23-000015" ], "operating_lease_liability": [ "10-K:0000027419-22-000007" ], "operating_lease_liability_current": [ "10-K:0000027419-23-000015" ], "operating_lease_liability_noncurrent": [ "10-K:0000027419-23-000015" ], "operating_lease_discount_rate": [ "10-K:0000027419-23-000015" ], "operating_lease_payments_y1": [ "10-K:0000027419-22-000007" ], "operating_lease_payments_total": [ "10-K:0000027419-22-000007" ], "operating_lease_imputed_interest": [ "10-K:0000027419-22-000007" ], "debt_maturity_y1": [ "10-K:0000027419-22-000007" ], "debt_maturity_y2": [ "10-K:0000027419-22-000007" ], "debt_maturity_y3": [ "10-K:0000027419-22-000007" ], "debt_maturity_y4": [ "10-K:0000027419-22-000007" ], "debt_maturity_y5": [ "10-K:0000027419-22-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-04-30", "values": { "cash": 1112000000.0, "short_term_investments": null, "receivables": null, "inventory": 15083000000.0, "current_assets": 17953000000.0, "ppe_net": 28670000000.0, "goodwill": null, "intangibles": null, "total_assets": 50842000000.0, "accounts_payable": 14053000000.0, "short_term_borrowings": null, "debt_current": 1089000000.0, "current_liabilities": 20724000000.0, "long_term_debt": 13379000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 10774000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 50842000000.0, "shares_outstanding": 463683711.0, "retained_earnings": 5495000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2581000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-23-000025" ], "value_sources": { "cash": [ "10-Q:0000027419-23-000025" ], "inventory": [ "10-Q:0000027419-23-000025" ], "current_assets": [ "10-Q:0000027419-23-000025" ], "ppe_net": [ "10-Q:0000027419-23-000025" ], "total_assets": [ "10-Q:0000027419-23-000025" ], "accounts_payable": [ "10-Q:0000027419-23-000025" ], "debt_current": [ "10-Q:0000027419-23-000025" ], "current_liabilities": [ "10-Q:0000027419-23-000025" ], "long_term_debt": [ "10-Q:0000027419-23-000025" ], "equity_parent": [ "10-Q:0000027419-23-000025" ], "liabilities_and_equity": [ "10-Q:0000027419-23-000025" ], "shares_outstanding": [ "10-Q:0000027419-23-000025" ], "retained_earnings": [ "10-Q:0000027419-23-000025" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-23-000025" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-07-30", "values": { "cash": 1117000000.0, "short_term_investments": null, "receivables": null, "inventory": 15320000000.0, "current_assets": 18453000000.0, "ppe_net": 29820000000.0, "goodwill": null, "intangibles": null, "total_assets": 52470000000.0, "accounts_payable": 14891000000.0, "short_term_borrowings": null, "debt_current": 1649000000.0, "current_liabilities": 22445000000.0, "long_term_debt": 13453000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 10592000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 52470000000.0, "shares_outstanding": 460236393.0, "retained_earnings": 4421000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2543000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-23-000035" ], "value_sources": { "cash": [ "10-Q:0000027419-23-000035" ], "inventory": [ "10-Q:0000027419-23-000035" ], "current_assets": [ "10-Q:0000027419-23-000035" ], "ppe_net": [ "10-Q:0000027419-23-000035" ], "total_assets": [ "10-Q:0000027419-23-000035" ], "accounts_payable": [ "10-Q:0000027419-23-000035" ], "debt_current": [ "10-Q:0000027419-23-000035" ], "current_liabilities": [ "10-Q:0000027419-23-000035" ], "long_term_debt": [ "10-Q:0000027419-23-000035" ], "equity_parent": [ "10-Q:0000027419-23-000035" ], "liabilities_and_equity": [ "10-Q:0000027419-23-000035" ], "shares_outstanding": [ "10-Q:0000027419-23-000035" ], "retained_earnings": [ "10-Q:0000027419-23-000035" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-23-000035" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-10-29", "values": { "cash": 954000000.0, "short_term_investments": null, "receivables": null, "inventory": 17117000000.0, "current_assets": 20393000000.0, "ppe_net": 30921000000.0, "goodwill": null, "intangibles": null, "total_assets": 55615000000.0, "accounts_payable": 15438000000.0, "short_term_borrowings": null, "debt_current": 2207000000.0, "current_liabilities": 23783000000.0, "long_term_debt": 14237000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 11019000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 55615000000.0, "shares_outstanding": 460297654.0, "retained_earnings": 4631000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2590000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-23-000052" ], "value_sources": { "cash": [ "10-Q:0000027419-23-000052" ], "inventory": [ "10-Q:0000027419-23-000052" ], "current_assets": [ "10-Q:0000027419-23-000052" ], "ppe_net": [ "10-Q:0000027419-23-000052" ], "total_assets": [ "10-Q:0000027419-23-000052" ], "accounts_payable": [ "10-Q:0000027419-23-000052" ], "debt_current": [ "10-Q:0000027419-23-000052" ], "current_liabilities": [ "10-Q:0000027419-23-000052" ], "long_term_debt": [ "10-Q:0000027419-23-000052" ], "equity_parent": [ "10-Q:0000027419-23-000052" ], "liabilities_and_equity": [ "10-Q:0000027419-23-000052" ], "shares_outstanding": [ "10-Q:0000027419-23-000052" ], "retained_earnings": [ "10-Q:0000027419-23-000052" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-23-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2023-01-28", "values": { "cash": 2229000000.0, "short_term_investments": 1343000000.0, "receivables": null, "inventory": 13499000000.0, "current_assets": 17846000000.0, "ppe_net": 31512000000.0, "goodwill": 631000000.0, "intangibles": null, "total_assets": 53335000000.0, "accounts_payable": 13487000000.0, "short_term_borrowings": null, "debt_current": 130000000.0, "current_liabilities": 19500000000.0, "long_term_debt": 16009000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 11232000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 53335000000.0, "shares_outstanding": 460346947.0, "retained_earnings": 5005000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": 2934000000.0, "operating_lease_liability_current": 296000000.0, "operating_lease_liability_noncurrent": 2638000000.0, "operating_lease_discount_rate": 0.0352, "operating_lease_payments_y1": 386000000.0, "operating_lease_payments_total": 3629000000.0, "operating_lease_imputed_interest": 695000000.0, "debt_maturity_y1": 0.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 1500000000.0, "debt_maturity_y4": 2000000000.0, "debt_maturity_y5": 97000000.0, "debt_maturity_after_y5": 9655000000.0 }, "sources": [ "10-K:0000027419-23-000015", "10-K:0000027419-24-000032" ], "value_sources": { "cash": [ "10-K:0000027419-24-000032" ], "short_term_investments": [ "10-K:0000027419-24-000032" ], "inventory": [ "10-K:0000027419-24-000032" ], "current_assets": [ "10-K:0000027419-24-000032" ], "ppe_net": [ "10-K:0000027419-24-000032" ], "goodwill": [ "10-K:0000027419-24-000032" ], "total_assets": [ "10-K:0000027419-24-000032" ], "accounts_payable": [ "10-K:0000027419-24-000032" ], "debt_current": [ "10-K:0000027419-24-000032" ], "current_liabilities": [ "10-K:0000027419-24-000032" ], "long_term_debt": [ "10-K:0000027419-24-000032" ], "equity_parent": [ "10-K:0000027419-24-000032" ], "liabilities_and_equity": [ "10-K:0000027419-24-000032" ], "shares_outstanding": [ "10-K:0000027419-24-000032" ], "retained_earnings": [ "10-K:0000027419-24-000032" ], "operating_lease_liability": [ "10-K:0000027419-23-000015" ], "operating_lease_liability_current": [ "10-K:0000027419-24-000032" ], "operating_lease_liability_noncurrent": [ "10-K:0000027419-24-000032" ], "operating_lease_discount_rate": [ "10-K:0000027419-24-000032" ], "operating_lease_payments_y1": [ "10-K:0000027419-23-000015" ], "operating_lease_payments_total": [ "10-K:0000027419-23-000015" ], "operating_lease_imputed_interest": [ "10-K:0000027419-23-000015" ], "debt_maturity_y1": [ "10-K:0000027419-23-000015" ], "debt_maturity_y2": [ "10-K:0000027419-23-000015" ], "debt_maturity_y3": [ "10-K:0000027419-23-000015" ], "debt_maturity_y4": [ "10-K:0000027419-23-000015" ], "debt_maturity_y5": [ "10-K:0000027419-23-000015" ], "debt_maturity_after_y5": [ "10-K:0000027419-23-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-04-29", "values": { "cash": 1321000000.0, "short_term_investments": null, "receivables": null, "inventory": 12616000000.0, "current_assets": 15773000000.0, "ppe_net": 32396000000.0, "goodwill": null, "intangibles": null, "total_assets": 52150000000.0, "accounts_payable": 11935000000.0, "short_term_borrowings": null, "debt_current": 200000000.0, "current_liabilities": 17867000000.0, "long_term_debt": 16010000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 11605000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 52150000000.0, "shares_outstanding": 461552843.0, "retained_earnings": 5448000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2621000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-24-000129" ], "value_sources": { "cash": [ "10-Q:0000027419-24-000129" ], "inventory": [ "10-Q:0000027419-24-000129" ], "current_assets": [ "10-Q:0000027419-24-000129" ], "ppe_net": [ "10-Q:0000027419-24-000129" ], "total_assets": [ "10-Q:0000027419-24-000129" ], "accounts_payable": [ "10-Q:0000027419-24-000129" ], "debt_current": [ "10-Q:0000027419-24-000129" ], "current_liabilities": [ "10-Q:0000027419-24-000129" ], "long_term_debt": [ "10-Q:0000027419-24-000129" ], "equity_parent": [ "10-Q:0000027419-24-000129" ], "liabilities_and_equity": [ "10-Q:0000027419-24-000129" ], "shares_outstanding": [ "10-Q:0000027419-24-000129" ], "retained_earnings": [ "10-Q:0000027419-24-000129" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-24-000129" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-07-29", "values": { "cash": 1617000000.0, "short_term_investments": null, "receivables": null, "inventory": 12684000000.0, "current_assets": 16098000000.0, "ppe_net": 32947000000.0, "goodwill": null, "intangibles": null, "total_assets": 53206000000.0, "accounts_payable": 12278000000.0, "short_term_borrowings": null, "debt_current": 1106000000.0, "current_liabilities": 19332000000.0, "long_term_debt": 14926000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 11990000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 53206000000.0, "shares_outstanding": 461600640.0, "retained_earnings": 5767000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 2798000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-24-000152" ], "value_sources": { "cash": [ "10-Q:0000027419-24-000152" ], "inventory": [ "10-Q:0000027419-24-000152" ], "current_assets": [ "10-Q:0000027419-24-000152" ], "ppe_net": [ "10-Q:0000027419-24-000152" ], "total_assets": [ "10-Q:0000027419-24-000152" ], "accounts_payable": [ "10-Q:0000027419-24-000152" ], "debt_current": [ "10-Q:0000027419-24-000152" ], "current_liabilities": [ "10-Q:0000027419-24-000152" ], "long_term_debt": [ "10-Q:0000027419-24-000152" ], "equity_parent": [ "10-Q:0000027419-24-000152" ], "liabilities_and_equity": [ "10-Q:0000027419-24-000152" ], "shares_outstanding": [ "10-Q:0000027419-24-000152" ], "retained_earnings": [ "10-Q:0000027419-24-000152" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-24-000152" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-10-28", "values": { "cash": 1910000000.0, "short_term_investments": null, "receivables": null, "inventory": 14731000000.0, "current_assets": 18599000000.0, "ppe_net": 33168000000.0, "goodwill": null, "intangibles": null, "total_assets": 56229000000.0, "accounts_payable": 14291000000.0, "short_term_borrowings": null, "debt_current": 1112000000.0, "current_liabilities": 21502000000.0, "long_term_debt": 14883000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 12514000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 56229000000.0, "shares_outstanding": 461651176.0, "retained_earnings": 6225000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3031000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-24-000179" ], "value_sources": { "cash": [ "10-Q:0000027419-24-000179" ], "inventory": [ "10-Q:0000027419-24-000179" ], "current_assets": [ "10-Q:0000027419-24-000179" ], "ppe_net": [ "10-Q:0000027419-24-000179" ], "total_assets": [ "10-Q:0000027419-24-000179" ], "accounts_payable": [ "10-Q:0000027419-24-000179" ], "debt_current": [ "10-Q:0000027419-24-000179" ], "current_liabilities": [ "10-Q:0000027419-24-000179" ], "long_term_debt": [ "10-Q:0000027419-24-000179" ], "equity_parent": [ "10-Q:0000027419-24-000179" ], "liabilities_and_equity": [ "10-Q:0000027419-24-000179" ], "shares_outstanding": [ "10-Q:0000027419-24-000179" ], "retained_earnings": [ "10-Q:0000027419-24-000179" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-24-000179" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2024-02-03", "values": { "cash": 3805000000.0, "short_term_investments": 2897000000.0, "receivables": null, "inventory": 11886000000.0, "current_assets": 17498000000.0, "ppe_net": 33096000000.0, "goodwill": 631000000.0, "intangibles": null, "total_assets": 55356000000.0, "accounts_payable": 12098000000.0, "short_term_borrowings": null, "debt_current": 1116000000.0, "current_liabilities": 19304000000.0, "long_term_debt": 14922000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 13432000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 55356000000.0, "shares_outstanding": 461675441.0, "retained_earnings": 7093000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 113000000.0, "commercial_paper": null, "operating_lease_liability": 3608000000.0, "operating_lease_liability_current": 329000000.0, "operating_lease_liability_noncurrent": 3279000000.0, "operating_lease_discount_rate": 0.0422, "operating_lease_payments_y1": 469000000.0, "operating_lease_payments_total": 4756000000.0, "operating_lease_imputed_interest": 1148000000.0, "debt_maturity_y1": 1000000000.0, "debt_maturity_y2": 1500000000.0, "debt_maturity_y3": 2000000000.0, "debt_maturity_y4": 97000000.0, "debt_maturity_y5": 81000000.0, "debt_maturity_after_y5": 9574000000.0 }, "sources": [ "10-K:0000027419-24-000032", "10-K:0000027419-25-000018" ], "value_sources": { "cash": [ "10-K:0000027419-25-000018" ], "short_term_investments": [ "10-K:0000027419-25-000018" ], "inventory": [ "10-K:0000027419-25-000018" ], "current_assets": [ "10-K:0000027419-25-000018" ], "ppe_net": [ "10-K:0000027419-25-000018" ], "goodwill": [ "10-K:0000027419-25-000018" ], "total_assets": [ "10-K:0000027419-25-000018" ], "accounts_payable": [ "10-K:0000027419-25-000018" ], "debt_current": [ "10-K:0000027419-25-000018" ], "current_liabilities": [ "10-K:0000027419-25-000018" ], "long_term_debt": [ "10-K:0000027419-25-000018" ], "equity_parent": [ "10-K:0000027419-25-000018" ], "liabilities_and_equity": [ "10-K:0000027419-25-000018" ], "shares_outstanding": [ "10-K:0000027419-25-000018" ], "retained_earnings": [ "10-K:0000027419-25-000018" ], "accrued_taxes_current": [ "10-K:0000027419-25-000018" ], "operating_lease_liability": [ "10-K:0000027419-24-000032" ], "operating_lease_liability_current": [ "10-K:0000027419-25-000018" ], "operating_lease_liability_noncurrent": [ "10-K:0000027419-25-000018" ], "operating_lease_discount_rate": [ "10-K:0000027419-25-000018" ], "operating_lease_payments_y1": [ "10-K:0000027419-24-000032" ], "operating_lease_payments_total": [ "10-K:0000027419-24-000032" ], "operating_lease_imputed_interest": [ "10-K:0000027419-24-000032" ], "debt_maturity_y1": [ "10-K:0000027419-24-000032" ], "debt_maturity_y2": [ "10-K:0000027419-24-000032" ], "debt_maturity_y3": [ "10-K:0000027419-24-000032" ], "debt_maturity_y4": [ "10-K:0000027419-24-000032" ], "debt_maturity_y5": [ "10-K:0000027419-24-000032" ], "debt_maturity_after_y5": [ "10-K:0000027419-24-000032" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-05-04", "values": { "cash": 3604000000.0, "short_term_investments": null, "receivables": null, "inventory": 11730000000.0, "current_assets": 17078000000.0, "ppe_net": 33114000000.0, "goodwill": null, "intangibles": null, "total_assets": 55117000000.0, "accounts_payable": 11561000000.0, "short_term_borrowings": null, "debt_current": 2614000000.0, "current_liabilities": 19859000000.0, "long_term_debt": 13487000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 13840000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 55117000000.0, "shares_outstanding": 462635539.0, "retained_earnings": 7519000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3392000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-25-000101" ], "value_sources": { "cash": [ "10-Q:0000027419-25-000101" ], "inventory": [ "10-Q:0000027419-25-000101" ], "current_assets": [ "10-Q:0000027419-25-000101" ], "ppe_net": [ "10-Q:0000027419-25-000101" ], "total_assets": [ "10-Q:0000027419-25-000101" ], "accounts_payable": [ "10-Q:0000027419-25-000101" ], "debt_current": [ "10-Q:0000027419-25-000101" ], "current_liabilities": [ "10-Q:0000027419-25-000101" ], "long_term_debt": [ "10-Q:0000027419-25-000101" ], "equity_parent": [ "10-Q:0000027419-25-000101" ], "liabilities_and_equity": [ "10-Q:0000027419-25-000101" ], "shares_outstanding": [ "10-Q:0000027419-25-000101" ], "retained_earnings": [ "10-Q:0000027419-25-000101" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-25-000101" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-08-03", "values": { "cash": 3497000000.0, "short_term_investments": null, "receivables": null, "inventory": 12604000000.0, "current_assets": 17918000000.0, "ppe_net": 33075000000.0, "goodwill": null, "intangibles": null, "total_assets": 55995000000.0, "accounts_payable": 12595000000.0, "short_term_borrowings": null, "debt_current": 1640000000.0, "current_liabilities": 19984000000.0, "long_term_debt": 13654000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14429000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 55995000000.0, "shares_outstanding": 461600215.0, "retained_earnings": 8030000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3444000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-25-000118" ], "value_sources": { "cash": [ "10-Q:0000027419-25-000118" ], "inventory": [ "10-Q:0000027419-25-000118" ], "current_assets": [ "10-Q:0000027419-25-000118" ], "ppe_net": [ "10-Q:0000027419-25-000118" ], "total_assets": [ "10-Q:0000027419-25-000118" ], "accounts_payable": [ "10-Q:0000027419-25-000118" ], "debt_current": [ "10-Q:0000027419-25-000118" ], "current_liabilities": [ "10-Q:0000027419-25-000118" ], "long_term_debt": [ "10-Q:0000027419-25-000118" ], "equity_parent": [ "10-Q:0000027419-25-000118" ], "liabilities_and_equity": [ "10-Q:0000027419-25-000118" ], "shares_outstanding": [ "10-Q:0000027419-25-000118" ], "retained_earnings": [ "10-Q:0000027419-25-000118" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-25-000118" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-11-02", "values": { "cash": 3433000000.0, "short_term_investments": null, "receivables": null, "inventory": 15165000000.0, "current_assets": 20554000000.0, "ppe_net": 32931000000.0, "goodwill": null, "intangibles": null, "total_assets": 58531000000.0, "accounts_payable": 14419000000.0, "short_term_borrowings": null, "debt_current": 1635000000.0, "current_liabilities": 21792000000.0, "long_term_debt": 14346000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14489000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 58531000000.0, "shares_outstanding": 459244995.0, "retained_earnings": 8009000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3418000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-25-000126" ], "value_sources": { "cash": [ "10-Q:0000027419-25-000126" ], "inventory": [ "10-Q:0000027419-25-000126" ], "current_assets": [ "10-Q:0000027419-25-000126" ], "ppe_net": [ "10-Q:0000027419-25-000126" ], "total_assets": [ "10-Q:0000027419-25-000126" ], "accounts_payable": [ "10-Q:0000027419-25-000126" ], "debt_current": [ "10-Q:0000027419-25-000126" ], "current_liabilities": [ "10-Q:0000027419-25-000126" ], "long_term_debt": [ "10-Q:0000027419-25-000126" ], "equity_parent": [ "10-Q:0000027419-25-000126" ], "liabilities_and_equity": [ "10-Q:0000027419-25-000126" ], "shares_outstanding": [ "10-Q:0000027419-25-000126" ], "retained_earnings": [ "10-Q:0000027419-25-000126" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2025-02-01", "values": { "cash": 4762000000.0, "short_term_investments": 3893000000.0, "receivables": null, "inventory": 12740000000.0, "current_assets": 19454000000.0, "ppe_net": 33022000000.0, "goodwill": 631000000.0, "intangibles": null, "total_assets": 57769000000.0, "accounts_payable": 13053000000.0, "short_term_borrowings": null, "debt_current": 1636000000.0, "current_liabilities": 20799000000.0, "long_term_debt": 14304000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14666000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 57769000000.0, "shares_outstanding": 455566995.0, "retained_earnings": 8090000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 334000000.0, "commercial_paper": null, "operating_lease_liability": 3935000000.0, "operating_lease_liability_current": 353000000.0, "operating_lease_liability_noncurrent": 3582000000.0, "operating_lease_discount_rate": 0.0451, "operating_lease_payments_y1": 510000000.0, "operating_lease_payments_total": 5213000000.0, "operating_lease_imputed_interest": 1278000000.0, "debt_maturity_y1": 1500000000.0, "debt_maturity_y2": 2000000000.0, "debt_maturity_y3": 97000000.0, "debt_maturity_y4": 81000000.0, "debt_maturity_y5": 1000000000.0, "debt_maturity_after_y5": 9324000000.0 }, "sources": [ "10-K:0000027419-25-000018", "10-K:0000027419-26-000016" ], "value_sources": { "cash": [ "10-K:0000027419-26-000016" ], "short_term_investments": [ "10-K:0000027419-26-000016" ], "inventory": [ "10-K:0000027419-26-000016" ], "current_assets": [ "10-K:0000027419-26-000016" ], "ppe_net": [ "10-K:0000027419-26-000016" ], "goodwill": [ "10-K:0000027419-26-000016" ], "total_assets": [ "10-K:0000027419-26-000016" ], "accounts_payable": [ "10-K:0000027419-26-000016" ], "debt_current": [ "10-K:0000027419-26-000016" ], "current_liabilities": [ "10-K:0000027419-26-000016" ], "long_term_debt": [ "10-K:0000027419-26-000016" ], "equity_parent": [ "10-K:0000027419-26-000016" ], "liabilities_and_equity": [ "10-K:0000027419-26-000016" ], "shares_outstanding": [ "10-K:0000027419-26-000016" ], "retained_earnings": [ "10-K:0000027419-26-000016" ], "accrued_taxes_current": [ "10-K:0000027419-26-000016" ], "operating_lease_liability": [ "10-K:0000027419-25-000018" ], "operating_lease_liability_current": [ "10-K:0000027419-26-000016" ], "operating_lease_liability_noncurrent": [ "10-K:0000027419-26-000016" ], "operating_lease_discount_rate": [ "10-K:0000027419-26-000016" ], "operating_lease_payments_y1": [ "10-K:0000027419-25-000018" ], "operating_lease_payments_total": [ "10-K:0000027419-25-000018" ], "operating_lease_imputed_interest": [ "10-K:0000027419-25-000018" ], "debt_maturity_y1": [ "10-K:0000027419-25-000018" ], "debt_maturity_y2": [ "10-K:0000027419-25-000018" ], "debt_maturity_y3": [ "10-K:0000027419-25-000018" ], "debt_maturity_y4": [ "10-K:0000027419-25-000018" ], "debt_maturity_y5": [ "10-K:0000027419-25-000018" ], "debt_maturity_after_y5": [ "10-K:0000027419-25-000018" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-05-03", "values": { "cash": 2887000000.0, "short_term_investments": null, "receivables": null, "inventory": 13048000000.0, "current_assets": 17759000000.0, "ppe_net": 33182000000.0, "goodwill": null, "intangibles": null, "total_assets": 56185000000.0, "accounts_payable": 11823000000.0, "short_term_borrowings": null, "debt_current": 1139000000.0, "current_liabilities": 18991000000.0, "long_term_debt": 14334000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 14947000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 56185000000.0, "shares_outstanding": 454364799.0, "retained_earnings": 8360000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3564000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "cash": [ "10-Q:0000027419-26-000022" ], "inventory": [ "10-Q:0000027419-26-000022" ], "current_assets": [ "10-Q:0000027419-26-000022" ], "ppe_net": [ "10-Q:0000027419-26-000022" ], "total_assets": [ "10-Q:0000027419-26-000022" ], "accounts_payable": [ "10-Q:0000027419-26-000022" ], "debt_current": [ "10-Q:0000027419-26-000022" ], "current_liabilities": [ "10-Q:0000027419-26-000022" ], "long_term_debt": [ "10-Q:0000027419-26-000022" ], "equity_parent": [ "10-Q:0000027419-26-000022" ], "liabilities_and_equity": [ "10-Q:0000027419-26-000022" ], "shares_outstanding": [ "10-Q:0000027419-26-000022" ], "retained_earnings": [ "10-Q:0000027419-26-000022" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-08-02", "values": { "cash": 4341000000.0, "short_term_investments": null, "receivables": null, "inventory": 12881000000.0, "current_assets": 19034000000.0, "ppe_net": 33568000000.0, "goodwill": null, "intangibles": null, "total_assets": 57851000000.0, "accounts_payable": 12019000000.0, "short_term_borrowings": null, "debt_current": 1136000000.0, "current_liabilities": 19223000000.0, "long_term_debt": 15320000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 15420000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 57851000000.0, "shares_outstanding": 454396092.0, "retained_earnings": 8766000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3514000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-26-000042" ], "value_sources": { "cash": [ "10-Q:0000027419-26-000042" ], "inventory": [ "10-Q:0000027419-26-000042" ], "current_assets": [ "10-Q:0000027419-26-000042" ], "ppe_net": [ "10-Q:0000027419-26-000042" ], "total_assets": [ "10-Q:0000027419-26-000042" ], "accounts_payable": [ "10-Q:0000027419-26-000042" ], "debt_current": [ "10-Q:0000027419-26-000042" ], "current_liabilities": [ "10-Q:0000027419-26-000042" ], "long_term_debt": [ "10-Q:0000027419-26-000042" ], "equity_parent": [ "10-Q:0000027419-26-000042" ], "liabilities_and_equity": [ "10-Q:0000027419-26-000042" ], "shares_outstanding": [ "10-Q:0000027419-26-000042" ], "retained_earnings": [ "10-Q:0000027419-26-000042" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-26-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-11-01", "values": { "cash": 3822000000.0, "short_term_investments": null, "receivables": null, "inventory": 14896000000.0, "current_assets": 20702000000.0, "ppe_net": 33710000000.0, "goodwill": null, "intangibles": null, "total_assets": 59991000000.0, "accounts_payable": 13792000000.0, "short_term_borrowings": null, "debt_current": 1133000000.0, "current_liabilities": 21242000000.0, "long_term_debt": 15366000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 15501000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 59991000000.0, "shares_outstanding": 452796520.0, "retained_earnings": 8777000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3542000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-25-000126" ], "value_sources": { "cash": [ "10-Q:0000027419-25-000126" ], "inventory": [ "10-Q:0000027419-25-000126" ], "current_assets": [ "10-Q:0000027419-25-000126" ], "ppe_net": [ "10-Q:0000027419-25-000126" ], "total_assets": [ "10-Q:0000027419-25-000126" ], "accounts_payable": [ "10-Q:0000027419-25-000126" ], "debt_current": [ "10-Q:0000027419-25-000126" ], "current_liabilities": [ "10-Q:0000027419-25-000126" ], "long_term_debt": [ "10-Q:0000027419-25-000126" ], "equity_parent": [ "10-Q:0000027419-25-000126" ], "liabilities_and_equity": [ "10-Q:0000027419-25-000126" ], "shares_outstanding": [ "10-Q:0000027419-25-000126" ], "retained_earnings": [ "10-Q:0000027419-25-000126" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-25-000126" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2026-01-31", "values": { "cash": 5488000000.0, "short_term_investments": 4611000000.0, "receivables": null, "inventory": 12304000000.0, "current_assets": 20005000000.0, "ppe_net": 33749000000.0, "goodwill": 631000000.0, "intangibles": null, "total_assets": 59490000000.0, "accounts_payable": 12622000000.0, "short_term_borrowings": null, "debt_current": 2130000000.0, "current_liabilities": 21230000000.0, "long_term_debt": 14326000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 16165000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 59490000000.0, "shares_outstanding": 452840187.0, "retained_earnings": 9297000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 440000000.0, "commercial_paper": null, "operating_lease_liability": 3834000000.0, "operating_lease_liability_current": 372000000.0, "operating_lease_liability_noncurrent": 3462000000.0, "operating_lease_discount_rate": 0.0461, "operating_lease_payments_y1": 529000000.0, "operating_lease_payments_total": 5049000000.0, "operating_lease_imputed_interest": 1215000000.0, "debt_maturity_y1": 2000000000.0, "debt_maturity_y2": 97000000.0, "debt_maturity_y3": 581000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": 1230000000.0, "debt_maturity_after_y5": 9593000000.0 }, "sources": [ "10-K:0000027419-26-000016", "10-Q:0000027419-26-000042" ], "value_sources": { "cash": [ "10-Q:0000027419-26-000042" ], "short_term_investments": [ "10-K:0000027419-26-000016" ], "inventory": [ "10-Q:0000027419-26-000042" ], "current_assets": [ "10-Q:0000027419-26-000042" ], "ppe_net": [ "10-Q:0000027419-26-000042" ], "goodwill": [ "10-K:0000027419-26-000016" ], "total_assets": [ "10-Q:0000027419-26-000042" ], "accounts_payable": [ "10-Q:0000027419-26-000042" ], "debt_current": [ "10-Q:0000027419-26-000042" ], "current_liabilities": [ "10-Q:0000027419-26-000042" ], "long_term_debt": [ "10-Q:0000027419-26-000042" ], "equity_parent": [ "10-Q:0000027419-26-000042" ], "liabilities_and_equity": [ "10-Q:0000027419-26-000042" ], "shares_outstanding": [ "10-Q:0000027419-26-000042" ], "retained_earnings": [ "10-Q:0000027419-26-000042" ], "accrued_taxes_current": [ "10-K:0000027419-26-000016" ], "operating_lease_liability": [ "10-K:0000027419-26-000016" ], "operating_lease_liability_current": [ "10-K:0000027419-26-000016" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-26-000042" ], "operating_lease_discount_rate": [ "10-K:0000027419-26-000016" ], "operating_lease_payments_y1": [ "10-K:0000027419-26-000016" ], "operating_lease_payments_total": [ "10-K:0000027419-26-000016" ], "operating_lease_imputed_interest": [ "10-K:0000027419-26-000016" ], "debt_maturity_y1": [ "10-K:0000027419-26-000016" ], "debt_maturity_y2": [ "10-K:0000027419-26-000016" ], "debt_maturity_y3": [ "10-K:0000027419-26-000016" ], "debt_maturity_y4": [ "10-K:0000027419-26-000016" ], "debt_maturity_y5": [ "10-K:0000027419-26-000016" ], "debt_maturity_after_y5": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-05-02", "values": { "cash": 3534000000.0, "short_term_investments": null, "receivables": null, "inventory": 12317000000.0, "current_assets": 18065000000.0, "ppe_net": 34175000000.0, "goodwill": null, "intangibles": null, "total_assets": 58010000000.0, "accounts_payable": 12188000000.0, "short_term_borrowings": null, "debt_current": 1133000000.0, "current_liabilities": 19384000000.0, "long_term_debt": 14282000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 16395000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 58010000000.0, "shares_outstanding": 454177135.0, "retained_earnings": 9552000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3416000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "cash": [ "10-Q:0000027419-26-000022" ], "inventory": [ "10-Q:0000027419-26-000022" ], "current_assets": [ "10-Q:0000027419-26-000022" ], "ppe_net": [ "10-Q:0000027419-26-000022" ], "total_assets": [ "10-Q:0000027419-26-000022" ], "accounts_payable": [ "10-Q:0000027419-26-000022" ], "debt_current": [ "10-Q:0000027419-26-000022" ], "current_liabilities": [ "10-Q:0000027419-26-000022" ], "long_term_debt": [ "10-Q:0000027419-26-000022" ], "equity_parent": [ "10-Q:0000027419-26-000022" ], "liabilities_and_equity": [ "10-Q:0000027419-26-000022" ], "shares_outstanding": [ "10-Q:0000027419-26-000022" ], "retained_earnings": [ "10-Q:0000027419-26-000022" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-08-01", "values": { "cash": 5411000000.0, "short_term_investments": null, "receivables": null, "inventory": 13249000000.0, "current_assets": 20928000000.0, "ppe_net": 34767000000.0, "goodwill": null, "intangibles": null, "total_assets": 61235000000.0, "accounts_payable": 13306000000.0, "short_term_borrowings": null, "debt_current": 1136000000.0, "current_liabilities": 21180000000.0, "long_term_debt": 14221000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 17843000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 61235000000.0, "shares_outstanding": 454291461.0, "retained_earnings": 10890000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": 3332000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000027419-26-000042" ], "value_sources": { "cash": [ "10-Q:0000027419-26-000042" ], "inventory": [ "10-Q:0000027419-26-000042" ], "current_assets": [ "10-Q:0000027419-26-000042" ], "ppe_net": [ "10-Q:0000027419-26-000042" ], "total_assets": [ "10-Q:0000027419-26-000042" ], "accounts_payable": [ "10-Q:0000027419-26-000042" ], "debt_current": [ "10-Q:0000027419-26-000042" ], "current_liabilities": [ "10-Q:0000027419-26-000042" ], "long_term_debt": [ "10-Q:0000027419-26-000042" ], "equity_parent": [ "10-Q:0000027419-26-000042" ], "liabilities_and_equity": [ "10-Q:0000027419-26-000042" ], "shares_outstanding": [ "10-Q:0000027419-26-000042" ], "retained_earnings": [ "10-Q:0000027419-26-000042" ], "operating_lease_liability_noncurrent": [ "10-Q:0000027419-26-000042" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-02-02", "end": "2020-05-02", "values": { "cfo": 1284000000.0, "cfi": -744000000.0, "cff": 1449000000.0, "capex": 751000000.0, "d_and_a": 641000000.0, "sbc": 49000000.0, "dividends_paid": 332000000.0, "buybacks": 686000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -4000000.0, "change_receivables": null, "change_inventories": -408000000.0, "change_payables": -280000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2480000000.0 }, "sources": [ "10-Q:0000027419-21-000017" ], "value_sources": { "cfo": [ "10-Q:0000027419-21-000017" ], "cfi": [ "10-Q:0000027419-21-000017" ], "cff": [ "10-Q:0000027419-21-000017" ], "capex": [ "10-Q:0000027419-21-000017" ], "d_and_a": [ "10-Q:0000027419-21-000017" ], "sbc": [ "10-Q:0000027419-21-000017" ], "dividends_paid": [ "10-Q:0000027419-21-000017" ], "buybacks": [ "10-Q:0000027419-21-000017" ], "deferred_tax": [ "10-Q:0000027419-21-000017" ], "change_inventories": [ "10-Q:0000027419-21-000017" ], "change_payables": [ "10-Q:0000027419-21-000017" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-05-03", "end": "2020-08-01", "values": { "cfo": 3832000000.0, "cfi": -658000000.0, "cff": -456000000.0, "capex": 663000000.0, "d_and_a": 604000000.0, "sbc": 55000000.0, "dividends_paid": 330000000.0, "buybacks": 20000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -8000000.0, "change_receivables": null, "change_inventories": 292000000.0, "change_payables": 1075000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "value_sources": { "cfo": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "cfi": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "cff": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "capex": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "d_and_a": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "sbc": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "dividends_paid": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "buybacks": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "deferred_tax": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "change_inventories": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "change_payables": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-08-02", "end": "2020-10-31", "values": { "cfo": 1928000000.0, "cfi": -583000000.0, "cff": -2633000000.0, "capex": 595000000.0, "d_and_a": 603000000.0, "sbc": 57000000.0, "dividends_paid": 340000000.0, "buybacks": 35000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 38000000.0, "change_receivables": null, "change_inventories": 3836000000.0, "change_payables": 3492000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "value_sources": { "cfo": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "cfi": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "cff": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "capex": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "d_and_a": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "sbc": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "dividends_paid": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "buybacks": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "deferred_tax": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "change_inventories": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "change_payables": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-21-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-11-01", "end": "2021-01-30", "values": { "cfo": 3481000000.0, "cfi": -606000000.0, "cff": -360000000.0, "capex": 640000000.0, "d_and_a": 637000000.0, "sbc": 39000000.0, "dividends_paid": 341000000.0, "buybacks": 4000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -210000000.0, "change_receivables": null, "change_inventories": -2059000000.0, "change_payables": -1362000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "value_sources": { "cfo": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "cfi": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "cff": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "capex": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "d_and_a": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "sbc": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "dividends_paid": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "buybacks": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "deferred_tax": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "change_inventories": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "change_payables": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ], "proceeds_debt_issuance": [ "10-K:0000027419-22-000007", "10-Q:0000027419-21-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-31", "end": "2021-05-01", "values": { "cfo": 1139000000.0, "cfi": -165000000.0, "cff": -1669000000.0, "capex": 540000000.0, "d_and_a": 667000000.0, "sbc": 79000000.0, "dividends_paid": 340000000.0, "buybacks": 1310000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 170000000.0, "change_receivables": null, "change_inventories": -114000000.0, "change_payables": -1205000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-22-000015" ], "value_sources": { "cfo": [ "10-Q:0000027419-22-000015" ], "cfi": [ "10-Q:0000027419-22-000015" ], "cff": [ "10-Q:0000027419-22-000015" ], "capex": [ "10-Q:0000027419-22-000015" ], "d_and_a": [ "10-Q:0000027419-22-000015" ], "sbc": [ "10-Q:0000027419-22-000015" ], "dividends_paid": [ "10-Q:0000027419-22-000015" ], "buybacks": [ "10-Q:0000027419-22-000015" ], "deferred_tax": [ "10-Q:0000027419-22-000015" ], "change_inventories": [ "10-Q:0000027419-22-000015" ], "change_payables": [ "10-Q:0000027419-22-000015" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-05-02", "end": "2021-07-31", "values": { "cfo": 2283000000.0, "cfi": -807000000.0, "cff": -1924000000.0, "capex": 798000000.0, "d_and_a": 633000000.0, "sbc": 59000000.0, "dividends_paid": 336000000.0, "buybacks": 1540000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -27000000.0, "change_receivables": null, "change_inventories": 720000000.0, "change_payables": 894000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026", "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "value_sources": { "cfo": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "cfi": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "cff": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "capex": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "d_and_a": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "sbc": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "dividends_paid": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "buybacks": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "deferred_tax": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "change_inventories": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "change_payables": [ "10-Q:0000027419-22-000015", "10-Q:0000027419-22-000027" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000017", "10-Q:0000027419-21-000026" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-08-01", "end": "2021-10-30", "values": { "cfo": 2175000000.0, "cfi": -1118000000.0, "cff": -2672000000.0, "capex": 1145000000.0, "d_and_a": 652000000.0, "sbc": 49000000.0, "dividends_paid": 440000000.0, "buybacks": 2192000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 90000000.0, "change_receivables": null, "change_inventories": 3699000000.0, "change_payables": 3595000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "value_sources": { "cfo": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "cfi": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "cff": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "capex": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "d_and_a": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "sbc": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "dividends_paid": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "buybacks": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "deferred_tax": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "change_inventories": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "change_payables": [ "10-Q:0000027419-22-000027", "10-Q:0000027419-22-000037" ], "proceeds_debt_issuance": [ "10-Q:0000027419-21-000026", "10-Q:0000027419-22-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-31", "end": "2022-01-29", "values": { "cfo": 3028000000.0, "cfi": -1064000000.0, "cff": -1806000000.0, "capex": 1061000000.0, "d_and_a": 690000000.0, "sbc": 41000000.0, "dividends_paid": 432000000.0, "buybacks": 2314000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 289000000.0, "change_receivables": null, "change_inventories": -1056000000.0, "change_payables": -656000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1972000000.0 }, "sources": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "value_sources": { "cfo": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "cfi": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "cff": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "capex": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "d_and_a": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "sbc": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "dividends_paid": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "buybacks": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "deferred_tax": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "change_inventories": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "change_payables": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ], "proceeds_debt_issuance": [ "10-K:0000027419-23-000015", "10-Q:0000027419-22-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-30", "end": "2022-04-30", "values": { "cfo": -1394000000.0, "cfi": -948000000.0, "cff": -2457000000.0, "capex": 952000000.0, "d_and_a": 679000000.0, "sbc": 83000000.0, "dividends_paid": 424000000.0, "buybacks": 10000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 115000000.0, "change_receivables": null, "change_inventories": 1181000000.0, "change_payables": -1560000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-23-000025" ], "value_sources": { "cfo": [ "10-Q:0000027419-23-000025" ], "cfi": [ "10-Q:0000027419-23-000025" ], "cff": [ "10-Q:0000027419-23-000025" ], "capex": [ "10-Q:0000027419-23-000025" ], "d_and_a": [ "10-Q:0000027419-23-000025" ], "sbc": [ "10-Q:0000027419-23-000025" ], "dividends_paid": [ "10-Q:0000027419-23-000025" ], "buybacks": [ "10-Q:0000027419-23-000025" ], "deferred_tax": [ "10-Q:0000027419-23-000025" ], "change_inventories": [ "10-Q:0000027419-23-000025" ], "change_payables": [ "10-Q:0000027419-23-000025" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-05-01", "end": "2022-07-30", "values": { "cfo": 1347000000.0, "cfi": -1570000000.0, "cff": 228000000.0, "capex": 1571000000.0, "d_and_a": 650000000.0, "sbc": 39000000.0, "dividends_paid": 418000000.0, "buybacks": 2636000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 112000000.0, "change_receivables": null, "change_inventories": 237000000.0, "change_payables": 776000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "value_sources": { "cfo": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "cfi": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "cff": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "capex": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "d_and_a": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "sbc": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "dividends_paid": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "buybacks": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "deferred_tax": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "change_inventories": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ], "change_payables": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-23-000035" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-31", "end": "2022-10-29", "values": { "cfo": 599000000.0, "cfi": -1785000000.0, "cff": 1023000000.0, "capex": 1800000000.0, "d_and_a": 675000000.0, "sbc": 55000000.0, "dividends_paid": 497000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 321000000.0, "change_receivables": null, "change_inventories": 1797000000.0, "change_payables": 560000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "value_sources": { "cfo": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "cfi": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "cff": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "capex": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "d_and_a": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "sbc": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "dividends_paid": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "buybacks": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "deferred_tax": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "change_inventories": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ], "change_payables": [ "10-Q:0000027419-23-000035", "10-Q:0000027419-23-000052" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-30", "end": "2023-01-28", "values": { "cfo": 3466000000.0, "cfi": -1201000000.0, "cff": -990000000.0, "capex": 1205000000.0, "d_and_a": 696000000.0, "sbc": 43000000.0, "dividends_paid": 497000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 34000000.0, "change_receivables": null, "change_inventories": -3618000000.0, "change_payables": -2013000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1634000000.0 }, "sources": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "value_sources": { "cfo": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "cfi": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "cff": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "capex": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "d_and_a": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "sbc": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "dividends_paid": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "buybacks": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "deferred_tax": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "change_inventories": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "change_payables": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ], "proceeds_debt_issuance": [ "10-K:0000027419-24-000032", "10-Q:0000027419-23-000052" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-29", "end": "2023-04-29", "values": { "cfo": 1265000000.0, "cfi": -1602000000.0, "cff": -571000000.0, "capex": 1605000000.0, "d_and_a": 667000000.0, "sbc": 43000000.0, "dividends_paid": 497000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 95000000.0, "change_receivables": null, "change_inventories": -883000000.0, "change_payables": -1463000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-24-000129" ], "value_sources": { "cfo": [ "10-Q:0000027419-24-000129" ], "cfi": [ "10-Q:0000027419-24-000129" ], "cff": [ "10-Q:0000027419-24-000129" ], "capex": [ "10-Q:0000027419-24-000129" ], "d_and_a": [ "10-Q:0000027419-24-000129" ], "sbc": [ "10-Q:0000027419-24-000129" ], "dividends_paid": [ "10-Q:0000027419-24-000129" ], "buybacks": [ "10-Q:0000027419-23-000025" ], "deferred_tax": [ "10-Q:0000027419-24-000129" ], "change_inventories": [ "10-Q:0000027419-24-000129" ], "change_payables": [ "10-Q:0000027419-24-000129" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-30", "end": "2023-07-29", "values": { "cfo": 2133000000.0, "cfi": -1219000000.0, "cff": -618000000.0, "capex": 1220000000.0, "d_and_a": 683000000.0, "sbc": 64000000.0, "dividends_paid": 499000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 46000000.0, "change_receivables": null, "change_inventories": 68000000.0, "change_payables": 326000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "value_sources": { "cfo": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "cfi": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "cff": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "capex": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "d_and_a": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "sbc": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "dividends_paid": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "buybacks": [ "10-Q:0000027419-23-000025", "10-Q:0000027419-24-000152" ], "deferred_tax": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "change_inventories": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ], "change_payables": [ "10-Q:0000027419-24-000129", "10-Q:0000027419-24-000152" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-30", "end": "2023-10-28", "values": { "cfo": 1934000000.0, "cfi": -1089000000.0, "cff": -552000000.0, "capex": 1127000000.0, "d_and_a": 722000000.0, "sbc": 69000000.0, "dividends_paid": 507000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 111000000.0, "change_receivables": null, "change_inventories": 2047000000.0, "change_payables": 2024000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "value_sources": { "cfo": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "cfi": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "cff": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "capex": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "d_and_a": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "sbc": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "dividends_paid": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "buybacks": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "deferred_tax": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "change_inventories": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ], "change_payables": [ "10-Q:0000027419-24-000152", "10-Q:0000027419-24-000179" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-29", "end": "2024-02-03", "values": { "cfo": 3289000000.0, "cfi": -850000000.0, "cff": -544000000.0, "capex": 854000000.0, "d_and_a": 729000000.0, "sbc": 75000000.0, "dividends_paid": 508000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 46000000.0, "change_receivables": null, "change_inventories": -2845000000.0, "change_payables": -2103000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "value_sources": { "cfo": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "cfi": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "cff": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "capex": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "d_and_a": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "sbc": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "dividends_paid": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "buybacks": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "deferred_tax": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "change_inventories": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "change_payables": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ], "proceeds_debt_issuance": [ "10-K:0000027419-25-000018", "10-Q:0000027419-24-000179" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-02-04", "end": "2024-05-04", "values": { "cfo": 1101000000.0, "cfi": -671000000.0, "cff": -631000000.0, "capex": 674000000.0, "d_and_a": 718000000.0, "sbc": 72000000.0, "dividends_paid": 508000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 64000000.0, "change_receivables": null, "change_inventories": -156000000.0, "change_payables": -524000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-25-000101" ], "value_sources": { "cfo": [ "10-Q:0000027419-25-000101" ], "cfi": [ "10-Q:0000027419-25-000101" ], "cff": [ "10-Q:0000027419-25-000101" ], "capex": [ "10-Q:0000027419-25-000101" ], "d_and_a": [ "10-Q:0000027419-25-000101" ], "sbc": [ "10-Q:0000027419-25-000101" ], "dividends_paid": [ "10-Q:0000027419-25-000101" ], "buybacks": [ "10-Q:0000027419-25-000101" ], "deferred_tax": [ "10-Q:0000027419-25-000101" ], "change_inventories": [ "10-Q:0000027419-25-000101" ], "change_payables": [ "10-Q:0000027419-25-000101" ], "proceeds_debt_issuance": [ "10-Q:0000027419-25-000101" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-05-05", "end": "2024-08-03", "values": { "cfo": 2238000000.0, "cfi": -634000000.0, "cff": -1711000000.0, "capex": 639000000.0, "d_and_a": 743000000.0, "sbc": 77000000.0, "dividends_paid": 509000000.0, "buybacks": 155000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -48000000.0, "change_receivables": null, "change_inventories": 874000000.0, "change_payables": 1046000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "value_sources": { "cfo": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "cfi": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "cff": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "capex": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "d_and_a": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "sbc": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "dividends_paid": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "buybacks": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "deferred_tax": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "change_inventories": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "change_payables": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ], "proceeds_debt_issuance": [ "10-Q:0000027419-25-000101", "10-Q:0000027419-25-000118" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-08-04", "end": "2024-11-02", "values": { "cfo": 739000000.0, "cfi": -637000000.0, "cff": -166000000.0, "capex": 655000000.0, "d_and_a": 754000000.0, "sbc": 80000000.0, "dividends_paid": 516000000.0, "buybacks": 351000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -74000000.0, "change_receivables": null, "change_inventories": 2561000000.0, "change_payables": 1840000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 741000000.0 }, "sources": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "value_sources": { "cfo": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "cfi": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "cff": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "capex": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "d_and_a": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "sbc": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "dividends_paid": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "buybacks": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "deferred_tax": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "change_inventories": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "change_payables": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "proceeds_debt_issuance": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-11-03", "end": "2025-02-01", "values": { "cfo": 3289000000.0, "cfi": -918000000.0, "cff": -1042000000.0, "capex": 923000000.0, "d_and_a": 766000000.0, "sbc": 75000000.0, "dividends_paid": 513000000.0, "buybacks": 501000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -122000000.0, "change_receivables": null, "change_inventories": -2425000000.0, "change_payables": -1354000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "value_sources": { "cfo": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cfi": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cff": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "capex": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "d_and_a": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "sbc": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "dividends_paid": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "buybacks": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "deferred_tax": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "change_inventories": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "change_payables": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "proceeds_debt_issuance": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-02-02", "end": "2025-05-03", "values": { "cfo": 275000000.0, "cfi": -787000000.0, "cff": -1363000000.0, "capex": 790000000.0, "d_and_a": 787000000.0, "sbc": 69000000.0, "dividends_paid": 510000000.0, "buybacks": 250000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 36000000.0, "change_receivables": null, "change_inventories": 308000000.0, "change_payables": -1344000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 991000000.0 }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "cfo": [ "10-Q:0000027419-26-000022" ], "cfi": [ "10-Q:0000027419-26-000022" ], "cff": [ "10-Q:0000027419-26-000022" ], "capex": [ "10-Q:0000027419-26-000022" ], "d_and_a": [ "10-Q:0000027419-26-000022" ], "sbc": [ "10-Q:0000027419-26-000022" ], "dividends_paid": [ "10-Q:0000027419-26-000022" ], "buybacks": [ "10-Q:0000027419-26-000022" ], "deferred_tax": [ "10-Q:0000027419-26-000022" ], "change_inventories": [ "10-Q:0000027419-26-000022" ], "change_payables": [ "10-Q:0000027419-26-000022" ], "proceeds_debt_issuance": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-05-04", "end": "2025-08-02", "values": { "cfo": 2083000000.0, "cfi": -1066000000.0, "cff": 437000000.0, "capex": 1074000000.0, "d_and_a": 771000000.0, "sbc": 64000000.0, "dividends_paid": 509000000.0, "buybacks": 8000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 76000000.0, "change_receivables": null, "change_inventories": -167000000.0, "change_payables": 219000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 993000000.0 }, "sources": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "value_sources": { "cfo": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "cfi": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "cff": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "capex": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "d_and_a": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "sbc": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "dividends_paid": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "buybacks": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "deferred_tax": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "change_inventories": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "change_payables": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "proceeds_debt_issuance": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-08-03", "end": "2025-11-01", "values": { "cfo": 1127000000.0, "cfi": -937000000.0, "cff": -709000000.0, "capex": 978000000.0, "d_and_a": 773000000.0, "sbc": 64000000.0, "dividends_paid": 518000000.0, "buybacks": 150000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -133000000.0, "change_receivables": null, "change_inventories": 2015000000.0, "change_payables": 1783000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "value_sources": { "cfo": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "cfi": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "cff": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "capex": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "d_and_a": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "sbc": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "dividends_paid": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "buybacks": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "deferred_tax": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "change_inventories": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "change_payables": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ], "proceeds_debt_issuance": [ "10-Q:0000027419-25-000118", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-11-02", "end": "2026-01-31", "values": { "cfo": 3077000000.0, "cfi": -859000000.0, "cff": -552000000.0, "capex": 885000000.0, "d_and_a": 803000000.0, "sbc": 84000000.0, "dividends_paid": 516000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -34000000.0, "change_receivables": null, "change_inventories": -2592000000.0, "change_payables": -1159000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "value_sources": { "cfo": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cfi": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "cff": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "capex": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "d_and_a": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "sbc": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "dividends_paid": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "buybacks": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "deferred_tax": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "change_inventories": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "change_payables": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ], "proceeds_debt_issuance": [ "10-K:0000027419-26-000016", "10-Q:0000027419-25-000126" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-02-01", "end": "2026-05-02", "values": { "cfo": 716000000.0, "cfi": -1033000000.0, "cff": -1637000000.0, "capex": 1035000000.0, "d_and_a": 813000000.0, "sbc": 54000000.0, "dividends_paid": 516000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 173000000.0, "change_receivables": null, "change_inventories": 13000000.0, "change_payables": -557000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-26-000022" ], "value_sources": { "cfo": [ "10-Q:0000027419-26-000022" ], "cfi": [ "10-Q:0000027419-26-000022" ], "cff": [ "10-Q:0000027419-26-000022" ], "capex": [ "10-Q:0000027419-26-000022" ], "d_and_a": [ "10-Q:0000027419-26-000022" ], "sbc": [ "10-Q:0000027419-26-000022" ], "dividends_paid": [ "10-Q:0000027419-26-000022" ], "buybacks": [ "10-Q:0000027419-26-000022" ], "deferred_tax": [ "10-Q:0000027419-26-000022" ], "change_inventories": [ "10-Q:0000027419-26-000022" ], "change_payables": [ "10-Q:0000027419-26-000022" ], "proceeds_debt_issuance": [ "10-Q:0000027419-26-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-05-03", "end": "2026-08-01", "values": { "cfo": 3803000000.0, "cfi": -1364000000.0, "cff": -562000000.0, "capex": 1369000000.0, "d_and_a": 784000000.0, "sbc": 100000000.0, "dividends_paid": 518000000.0, "buybacks": 3000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 65000000.0, "change_receivables": null, "change_inventories": 932000000.0, "change_payables": 1169000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "value_sources": { "cfo": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "cfi": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "cff": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "capex": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "d_and_a": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "sbc": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "dividends_paid": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "buybacks": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "deferred_tax": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "change_inventories": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "change_payables": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ], "proceeds_debt_issuance": [ "10-Q:0000027419-26-000022", "10-Q:0000027419-26-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-02-02", "end": "2021-01-30", "through": "FY2020 Q4", "complete": true, "values": { "cfo": 10525000000.0, "cfi": -2591000000.0, "cff": -2000000000.0, "capex": 2649000000.0, "d_and_a": 2485000000.0, "sbc": 200000000.0, "dividends_paid": 1343000000.0, "buybacks": 745000000.0, "interest_paid": 939000000.0, "taxes_paid": 1031000000.0, "depreciation": 2500000000.0, "amortisation_intangibles": 15000000.0, "goodwill_impairment": 0.0, "deferred_tax": -184000000.0, "change_receivables": null, "change_inventories": 1661000000.0, "change_payables": 2925000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2480000000.0 }, "sources": [ "10-K:0000027419-21-000010", "10-K:0000027419-23-000015" ], "value_sources": { "cfo": [ "10-K:0000027419-23-000015" ], "cfi": [ "10-K:0000027419-23-000015" ], "cff": [ "10-K:0000027419-23-000015" ], "capex": [ "10-K:0000027419-23-000015" ], "d_and_a": [ "10-K:0000027419-23-000015" ], "sbc": [ "10-K:0000027419-23-000015" ], "dividends_paid": [ "10-K:0000027419-23-000015" ], "buybacks": [ "10-K:0000027419-23-000015" ], "interest_paid": [ "10-K:0000027419-23-000015" ], "taxes_paid": [ "10-K:0000027419-23-000015" ], "depreciation": [ "10-K:0000027419-23-000015" ], "amortisation_intangibles": [ "10-K:0000027419-21-000010" ], "goodwill_impairment": [ "10-K:0000027419-23-000015" ], "deferred_tax": [ "10-K:0000027419-23-000015" ], "change_inventories": [ "10-K:0000027419-23-000015" ], "change_payables": [ "10-K:0000027419-23-000015" ], "proceeds_debt_issuance": [ "10-K:0000027419-23-000015" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-31", "end": "2022-01-29", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 8625000000.0, "cfi": -3154000000.0, "cff": -8071000000.0, "capex": 3544000000.0, "d_and_a": 2642000000.0, "sbc": 228000000.0, "dividends_paid": 1548000000.0, "buybacks": 7188000000.0, "interest_paid": 414000000.0, "taxes_paid": 2063000000.0, "depreciation": 2600000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": 522000000.0, "change_receivables": null, "change_inventories": 3249000000.0, "change_payables": 2628000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1972000000.0 }, "sources": [ "10-K:0000027419-24-000032" ], "value_sources": { "cfo": [ "10-K:0000027419-24-000032" ], "cfi": [ "10-K:0000027419-24-000032" ], "cff": [ "10-K:0000027419-24-000032" ], "capex": [ "10-K:0000027419-24-000032" ], "d_and_a": [ "10-K:0000027419-24-000032" ], "sbc": [ "10-K:0000027419-24-000032" ], "dividends_paid": [ "10-K:0000027419-24-000032" ], "buybacks": [ "10-K:0000027419-24-000032" ], "interest_paid": [ "10-K:0000027419-24-000032" ], "taxes_paid": [ "10-K:0000027419-24-000032" ], "depreciation": [ "10-K:0000027419-24-000032" ], "goodwill_impairment": [ "10-K:0000027419-24-000032" ], "deferred_tax": [ "10-K:0000027419-24-000032" ], "change_inventories": [ "10-K:0000027419-24-000032" ], "change_payables": [ "10-K:0000027419-24-000032" ], "proceeds_debt_issuance": [ "10-K:0000027419-24-000032" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-30", "end": "2023-01-28", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 4018000000.0, "cfi": -5504000000.0, "cff": -2196000000.0, "capex": 5528000000.0, "d_and_a": 2700000000.0, "sbc": 220000000.0, "dividends_paid": 1836000000.0, "buybacks": 2646000000.0, "interest_paid": 449000000.0, "taxes_paid": 213000000.0, "depreciation": 2700000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": 582000000.0, "change_receivables": null, "change_inventories": -403000000.0, "change_payables": -2237000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2625000000.0 }, "sources": [ "10-K:0000027419-25-000018" ], "value_sources": { "cfo": [ "10-K:0000027419-25-000018" ], "cfi": [ "10-K:0000027419-25-000018" ], "cff": [ "10-K:0000027419-25-000018" ], "capex": [ "10-K:0000027419-25-000018" ], "d_and_a": [ "10-K:0000027419-25-000018" ], "sbc": [ "10-K:0000027419-25-000018" ], "dividends_paid": [ "10-K:0000027419-25-000018" ], "buybacks": [ "10-K:0000027419-25-000018" ], "interest_paid": [ "10-K:0000027419-25-000018" ], "taxes_paid": [ "10-K:0000027419-25-000018" ], "depreciation": [ "10-K:0000027419-25-000018" ], "goodwill_impairment": [ "10-K:0000027419-25-000018" ], "deferred_tax": [ "10-K:0000027419-25-000018" ], "change_inventories": [ "10-K:0000027419-25-000018" ], "change_payables": [ "10-K:0000027419-25-000018" ], "proceeds_debt_issuance": [ "10-K:0000027419-25-000018" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-29", "end": "2024-02-03", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 8621000000.0, "cfi": -4760000000.0, "cff": -2285000000.0, "capex": 4806000000.0, "d_and_a": 2801000000.0, "sbc": 251000000.0, "dividends_paid": 2011000000.0, "buybacks": 0.0, "interest_paid": 605000000.0, "taxes_paid": 374000000.0, "depreciation": 2800000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": 298000000.0, "change_receivables": null, "change_inventories": -1613000000.0, "change_payables": -1216000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "cfo": [ "10-K:0000027419-26-000016" ], "cfi": [ "10-K:0000027419-26-000016" ], "cff": [ "10-K:0000027419-26-000016" ], "capex": [ "10-K:0000027419-26-000016" ], "d_and_a": [ "10-K:0000027419-26-000016" ], "sbc": [ "10-K:0000027419-26-000016" ], "dividends_paid": [ "10-K:0000027419-26-000016" ], "buybacks": [ "10-K:0000027419-26-000016" ], "interest_paid": [ "10-K:0000027419-26-000016" ], "taxes_paid": [ "10-K:0000027419-26-000016" ], "depreciation": [ "10-K:0000027419-26-000016" ], "goodwill_impairment": [ "10-K:0000027419-26-000016" ], "deferred_tax": [ "10-K:0000027419-26-000016" ], "change_inventories": [ "10-K:0000027419-26-000016" ], "change_payables": [ "10-K:0000027419-26-000016" ], "proceeds_debt_issuance": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-02-04", "end": "2025-02-01", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 7367000000.0, "cfi": -2860000000.0, "cff": -3550000000.0, "capex": 2891000000.0, "d_and_a": 2981000000.0, "sbc": 304000000.0, "dividends_paid": 2046000000.0, "buybacks": 1007000000.0, "interest_paid": 615000000.0, "taxes_paid": 1055000000.0, "depreciation": 3000000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -180000000.0, "change_receivables": null, "change_inventories": 854000000.0, "change_payables": 1008000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 741000000.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "cfo": [ "10-K:0000027419-26-000016" ], "cfi": [ "10-K:0000027419-26-000016" ], "cff": [ "10-K:0000027419-26-000016" ], "capex": [ "10-K:0000027419-26-000016" ], "d_and_a": [ "10-K:0000027419-26-000016" ], "sbc": [ "10-K:0000027419-26-000016" ], "dividends_paid": [ "10-K:0000027419-26-000016" ], "buybacks": [ "10-K:0000027419-26-000016" ], "interest_paid": [ "10-K:0000027419-26-000016" ], "taxes_paid": [ "10-K:0000027419-26-000016" ], "depreciation": [ "10-K:0000027419-26-000016" ], "goodwill_impairment": [ "10-K:0000027419-26-000016" ], "deferred_tax": [ "10-K:0000027419-26-000016" ], "change_inventories": [ "10-K:0000027419-26-000016" ], "change_payables": [ "10-K:0000027419-26-000016" ], "proceeds_debt_issuance": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-02-02", "end": "2026-01-31", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 6562000000.0, "cfi": -3649000000.0, "cff": -2187000000.0, "capex": 3727000000.0, "d_and_a": 3134000000.0, "sbc": 281000000.0, "dividends_paid": 2053000000.0, "buybacks": 408000000.0, "interest_paid": 629000000.0, "taxes_paid": 1091000000.0, "depreciation": 3100000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -55000000.0, "change_receivables": null, "change_inventories": -436000000.0, "change_payables": -501000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1984000000.0 }, "sources": [ "10-K:0000027419-26-000016" ], "value_sources": { "cfo": [ "10-K:0000027419-26-000016" ], "cfi": [ "10-K:0000027419-26-000016" ], "cff": [ "10-K:0000027419-26-000016" ], "capex": [ "10-K:0000027419-26-000016" ], "d_and_a": [ "10-K:0000027419-26-000016" ], "sbc": [ "10-K:0000027419-26-000016" ], "dividends_paid": [ "10-K:0000027419-26-000016" ], "buybacks": [ "10-K:0000027419-26-000016" ], "interest_paid": [ "10-K:0000027419-26-000016" ], "taxes_paid": [ "10-K:0000027419-26-000016" ], "depreciation": [ "10-K:0000027419-26-000016" ], "goodwill_impairment": [ "10-K:0000027419-26-000016" ], "deferred_tax": [ "10-K:0000027419-26-000016" ], "change_inventories": [ "10-K:0000027419-26-000016" ], "change_payables": [ "10-K:0000027419-26-000016" ], "proceeds_debt_issuance": [ "10-K:0000027419-26-000016" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000027419-21-000010": { "kind": "filing", "form": "10-K", "accession": "0000027419-21-000010", "report_date": "2021-01-30", "filed": "2021-03-10", "fiscal_period": "FY2020 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000010/tgt-20210130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000010/" }, "10-K:0000027419-22-000007": { "kind": "filing", "form": "10-K", "accession": "0000027419-22-000007", "report_date": "2022-01-29", "filed": "2022-03-09", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000007/tgt-20220129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000007/" }, "10-K:0000027419-23-000015": { "kind": "filing", "form": "10-K", "accession": "0000027419-23-000015", "report_date": "2023-01-28", "filed": "2023-03-08", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000015/tgt-20230128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000015/" }, "10-K:0000027419-24-000032": { "kind": "filing", "form": "10-K", "accession": "0000027419-24-000032", "report_date": "2024-02-03", "filed": "2024-03-13", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000032/tgt-20240203.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000032/" }, "10-K:0000027419-25-000018": { "kind": "filing", "form": "10-K", "accession": "0000027419-25-000018", "report_date": "2025-02-01", "filed": "2025-03-12", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000018/tgt-20250201.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000018/" }, "10-K:0000027419-26-000016": { "kind": "filing", "form": "10-K", "accession": "0000027419-26-000016", "report_date": "2026-01-31", "filed": "2026-03-11", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000016/tgt-20260131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000016/" }, "10-Q:0000027419-21-000017": { "kind": "filing", "form": "10-Q", "accession": "0000027419-21-000017", "report_date": "2021-05-01", "filed": "2021-05-28", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000017/tgt-20210501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000017/" }, "10-Q:0000027419-21-000026": { "kind": "filing", "form": "10-Q", "accession": "0000027419-21-000026", "report_date": "2021-07-31", "filed": "2021-08-27", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000026/tgt-20210731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000026/" }, "10-Q:0000027419-21-000034": { "kind": "filing", "form": "10-Q", "accession": "0000027419-21-000034", "report_date": "2021-10-30", "filed": "2021-11-24", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000034/tgt-20211030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741921000034/" }, "10-Q:0000027419-22-000015": { "kind": "filing", "form": "10-Q", "accession": "0000027419-22-000015", "report_date": "2022-04-30", "filed": "2022-05-27", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000015/tgt-20220430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000015/" }, "10-Q:0000027419-22-000027": { "kind": "filing", "form": "10-Q", "accession": "0000027419-22-000027", "report_date": "2022-07-30", "filed": "2022-08-26", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000027/tgt-20220730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000027/" }, "10-Q:0000027419-22-000037": { "kind": "filing", "form": "10-Q", "accession": "0000027419-22-000037", "report_date": "2022-10-29", "filed": "2022-11-23", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000037/tgt-20221029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741922000037/" }, "10-Q:0000027419-23-000025": { "kind": "filing", "form": "10-Q", "accession": "0000027419-23-000025", "report_date": "2023-04-29", "filed": "2023-05-26", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000025/tgt-20230429.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000025/" }, "10-Q:0000027419-23-000035": { "kind": "filing", "form": "10-Q", "accession": "0000027419-23-000035", "report_date": "2023-07-29", "filed": "2023-08-25", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000035/tgt-20230729.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000035/" }, "10-Q:0000027419-23-000052": { "kind": "filing", "form": "10-Q", "accession": "0000027419-23-000052", "report_date": "2023-10-28", "filed": "2023-11-22", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000052/tgt-20231028.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741923000052/" }, "10-Q:0000027419-24-000129": { "kind": "filing", "form": "10-Q", "accession": "0000027419-24-000129", "report_date": "2024-05-04", "filed": "2024-05-31", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000129/tgt-20240504.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000129/" }, "10-Q:0000027419-24-000152": { "kind": "filing", "form": "10-Q", "accession": "0000027419-24-000152", "report_date": "2024-08-03", "filed": "2024-08-30", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000152/tgt-20240803.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000152/" }, "10-Q:0000027419-24-000179": { "kind": "filing", "form": "10-Q", "accession": "0000027419-24-000179", "report_date": "2024-11-02", "filed": "2024-11-27", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000179/tgt-20241102.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741924000179/" }, "10-Q:0000027419-25-000101": { "kind": "filing", "form": "10-Q", "accession": "0000027419-25-000101", "report_date": "2025-05-03", "filed": "2025-05-30", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000101/tgt-20250503.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000101/" }, "10-Q:0000027419-25-000118": { "kind": "filing", "form": "10-Q", "accession": "0000027419-25-000118", "report_date": "2025-08-02", "filed": "2025-08-29", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000118/tgt-20250802.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000118/" }, "10-Q:0000027419-25-000126": { "kind": "filing", "form": "10-Q", "accession": "0000027419-25-000126", "report_date": "2025-11-01", "filed": "2025-11-26", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000126/tgt-20251101.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741925000126/" }, "10-Q:0000027419-26-000022": { "kind": "filing", "form": "10-Q", "accession": "0000027419-26-000022", "report_date": "2026-05-02", "filed": "2026-05-29", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000022/tgt-20260502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000022/" }, "10-Q:0000027419-26-000042": { "kind": "filing", "form": "10-Q", "accession": "0000027419-26-000042", "report_date": "2026-08-01", "filed": "2026-08-28", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000042/tgt-20260801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/27419/000002741926000042/" } }, "restatements": [ { "period": "FY2021", "item": "buybacks", "start": "2021-01-31", "end": "2022-01-29", "first": { "value": 7356000000.0, "source": "10-K:0000027419-22-000007", "filed": "2022-03-09" }, "latest": { "value": 7188000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" }, "used": { "value": 7356000000.0, "source": "10-K:0000027419-23-000015", "filed": "2023-03-08" } }, { "period": "FY2022 Q1", "item": "buybacks", "start": "2022-01-30", "end": "2022-04-30", "first": { "value": 181000000.0, "source": "10-Q:0000027419-22-000015", "filed": "2022-05-27" }, "latest": { "value": 10000000.0, "source": "10-Q:0000027419-23-000025", "filed": "2023-05-26" }, "used": { "value": 10000000.0, "source": "10-Q:0000027419-23-000025", "filed": "2023-05-26" } }, { "period": "FY2022 Q2", "item": "buybacks", "start": "2022-01-30", "end": "2022-07-30", "first": { "value": 2821000000.0, "source": "10-Q:0000027419-22-000027", "filed": "2022-08-26" }, "latest": { "value": 2646000000.0, "source": "10-Q:0000027419-23-000035", "filed": "2023-08-25" }, "used": { "value": 2646000000.0, "source": "10-Q:0000027419-23-000035", "filed": "2023-08-25" } }, { "period": "FY2022 Q3", "item": "buybacks", "start": "2022-01-30", "end": "2022-10-29", "first": { "value": 2825000000.0, "source": "10-Q:0000027419-22-000037", "filed": "2022-11-23" }, "latest": { "value": 2646000000.0, "source": "10-Q:0000027419-23-000052", "filed": "2023-11-22" }, "used": { "value": 2646000000.0, "source": "10-Q:0000027419-23-000052", "filed": "2023-11-22" } }, { "period": "FY2022", "item": "buybacks", "start": "2022-01-30", "end": "2023-01-28", "first": { "value": 2826000000.0, "source": "10-K:0000027419-23-000015", "filed": "2023-03-08" }, "latest": { "value": 2646000000.0, "source": "10-K:0000027419-25-000018", "filed": "2025-03-12" }, "used": { "value": 2646000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" } }, { "period": "FY2022", "item": "cost_of_revenue", "start": "2022-01-30", "end": "2023-01-28", "first": { "value": 82229000000.0, "source": "10-K:0000027419-23-000015", "filed": "2023-03-08" }, "latest": { "value": 82306000000.0, "source": "10-K:0000027419-25-000018", "filed": "2025-03-12" }, "used": { "value": 82229000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" } }, { "period": "FY2022", "item": "sga", "start": "2022-01-30", "end": "2023-01-28", "first": { "value": 20658000000.0, "source": "10-K:0000027419-23-000015", "filed": "2023-03-08" }, "latest": { "value": 20581000000.0, "source": "10-K:0000027419-25-000018", "filed": "2025-03-12" }, "used": { "value": 20658000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" } }, { "period": "FY2023", "item": "cost_of_revenue", "start": "2023-01-29", "end": "2024-02-03", "first": { "value": 77736000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" }, "latest": { "value": 77828000000.0, "source": "10-K:0000027419-26-000016", "filed": "2026-03-11" }, "used": { "value": 77828000000.0, "source": "10-K:0000027419-25-000018", "filed": "2025-03-12" } }, { "period": "FY2023", "item": "sga", "start": "2023-01-29", "end": "2024-02-03", "first": { "value": 21554000000.0, "source": "10-K:0000027419-24-000032", "filed": "2024-03-13" }, "latest": { "value": 21462000000.0, "source": "10-K:0000027419-26-000016", "filed": "2026-03-11" }, "used": { "value": 21462000000.0, "source": "10-K:0000027419-25-000018", "filed": "2025-03-12" } }, { "period": "FY2024 Q1", "item": "cost_of_revenue", "start": "2024-02-04", "end": "2024-05-04", "first": { "value": 17449000000.0, "source": "10-Q:0000027419-24-000129", "filed": "2024-05-31" }, "latest": { "value": 17471000000.0, "source": "10-Q:0000027419-25-000101", "filed": "2025-05-30" }, "used": { "value": 17471000000.0, "source": "10-Q:0000027419-25-000101", "filed": "2025-05-30" } }, { "period": "FY2024 Q1", "item": "sga", "start": "2024-02-04", "end": "2024-05-04", "first": { "value": 5168000000.0, "source": "10-Q:0000027419-24-000129", "filed": "2024-05-31" }, "latest": { "value": 5146000000.0, "source": "10-Q:0000027419-25-000101", "filed": "2025-05-30" }, "used": { "value": 5146000000.0, "source": "10-Q:0000027419-25-000101", "filed": "2025-05-30" } }, { "period": "FY2024 Q2", "item": "cost_of_revenue", "start": "2024-05-05", "end": "2024-08-03", "first": { "value": 17799000000.0, "source": "10-Q:0000027419-24-000152", "filed": "2024-08-30" }, "latest": { "value": 17826000000.0, "source": "10-Q:0000027419-25-000118", "filed": "2025-08-29" }, "used": { "value": 17826000000.0, "source": "10-Q:0000027419-25-000118", "filed": "2025-08-29" } }, { "period": "FY2024 Q2", "item": "sga", "start": "2024-05-05", "end": "2024-08-03", "first": { "value": 5392000000.0, "source": "10-Q:0000027419-24-000152", "filed": "2024-08-30" }, "latest": { "value": 5365000000.0, "source": "10-Q:0000027419-25-000118", "filed": "2025-08-29" }, "used": { "value": 5365000000.0, "source": "10-Q:0000027419-25-000118", "filed": "2025-08-29" } }, { "period": "FY2024 Q3", "item": "cost_of_revenue", "start": "2024-08-04", "end": "2024-11-02", "first": { "value": 18375000000.0, "source": "10-Q:0000027419-24-000179", "filed": "2024-11-27" }, "latest": { "value": 18402000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" }, "used": { "value": 18402000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" } }, { "period": "FY2024 Q3", "item": "cost_of_revenue", "start": "2024-02-04", "end": "2024-11-02", "first": { "value": 53623000000.0, "source": "10-Q:0000027419-24-000179", "filed": "2024-11-27" }, "latest": { "value": 53700000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" }, "used": { "value": 53700000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" } }, { "period": "FY2024 Q3", "item": "sga", "start": "2024-08-04", "end": "2024-11-02", "first": { "value": 5486000000.0, "source": "10-Q:0000027419-24-000179", "filed": "2024-11-27" }, "latest": { "value": 5459000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" }, "used": { "value": 5459000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" } }, { "period": "FY2024 Q3", "item": "sga", "start": "2024-02-04", "end": "2024-11-02", "first": { "value": 16046000000.0, "source": "10-Q:0000027419-24-000179", "filed": "2024-11-27" }, "latest": { "value": 15969000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" }, "used": { "value": 15969000000.0, "source": "10-Q:0000027419-25-000126", "filed": "2025-11-26" } } ], "withheld": [], "events": [] }