{ "schema": "annalist.dataset/0.1", "company": { "id": "totalenergies", "name": "TotalEnergies SE", "country": "FR", "template": "corporate", "cik": "0000879764", "tickers": [ "TTE" ], "entity_name": "TotalEnergies SE", "fiscal_year_end": "1231", "sic": "1311", "sic_description": "Crude Petroleum & Natural Gas", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "IFRS" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-03-27" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 140685000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 895000000.0, "sga": null, "operating_income": -6315000000.0, "interest_expense": null, "pretax_income": null, "income_tax": 318000000.0, "net_income_incl_nci": -7336000000.0, "net_income": -7242000000.0, "nci_profit": -94000000.0, "eps_basic": -2.9, "eps_diluted": -2.9, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-23-036495" ], "value_sources": { "revenue": [ "20-F:0001104659-23-036495" ], "rnd": [ "20-F:0001104659-23-036495" ], "operating_income": [ "20-F:0001104659-23-036495" ], "income_tax": [ "20-F:0001104659-23-036495" ], "net_income_incl_nci": [ "20-F:0001104659-23-036495" ], "net_income": [ "20-F:0001104659-23-036495" ], "nci_profit": [ "20-F:0001104659-23-036495" ], "eps_basic": [ "20-F:0001104659-23-036495" ], "eps_diluted": [ "20-F:0001104659-23-036495" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 205863000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 824000000.0, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": null, "income_tax": 9587000000.0, "net_income_incl_nci": 16366000000.0, "net_income": 16032000000.0, "nci_profit": 334000000.0, "eps_basic": 5.95, "eps_diluted": 5.92, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-24-040994" ], "value_sources": { "revenue": [ "20-F:0001104659-24-040994" ], "rnd": [ "20-F:0001104659-24-040994" ], "income_tax": [ "20-F:0001104659-24-040994" ], "net_income_incl_nci": [ "20-F:0001104659-24-040994" ], "net_income": [ "20-F:0001104659-24-040994" ], "nci_profit": [ "20-F:0001104659-24-040994" ], "eps_basic": [ "20-F:0001104659-24-040994" ], "eps_diluted": [ "20-F:0001104659-24-040994" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 280999000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 762000000.0, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": null, "income_tax": 22242000000.0, "net_income_incl_nci": 21044000000.0, "net_income": 20526000000.0, "nci_profit": 518000000.0, "eps_basic": 7.91, "eps_diluted": 7.85, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-25-029751" ], "value_sources": { "revenue": [ "20-F:0001104659-25-029751" ], "rnd": [ "20-F:0001104659-25-029751" ], "income_tax": [ "20-F:0001104659-25-029751" ], "net_income_incl_nci": [ "20-F:0001104659-25-029751" ], "net_income": [ "20-F:0001104659-25-029751" ], "nci_profit": [ "20-F:0001104659-25-029751" ], "eps_basic": [ "20-F:0001104659-25-029751" ], "eps_diluted": [ "20-F:0001104659-25-029751" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 237128000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 774000000.0, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": null, "income_tax": 13301000000.0, "net_income_incl_nci": 21510000000.0, "net_income": 21384000000.0, "nci_profit": 126000000.0, "eps_basic": 8.72, "eps_diluted": 8.67, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "revenue": [ "20-F:0001104659-26-035876" ], "rnd": [ "20-F:0001104659-26-035876" ], "income_tax": [ "20-F:0001104659-26-035876" ], "net_income_incl_nci": [ "20-F:0001104659-26-035876" ], "net_income": [ "20-F:0001104659-26-035876" ], "nci_profit": [ "20-F:0001104659-26-035876" ], "eps_basic": [ "20-F:0001104659-26-035876" ], "eps_diluted": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 214550000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 805000000.0, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": null, "income_tax": 10775000000.0, "net_income_incl_nci": 16031000000.0, "net_income": 15758000000.0, "nci_profit": 273000000.0, "eps_basic": 6.74, "eps_diluted": 6.69, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "revenue": [ "20-F:0001104659-26-035876" ], "rnd": [ "20-F:0001104659-26-035876" ], "income_tax": [ "20-F:0001104659-26-035876" ], "net_income_incl_nci": [ "20-F:0001104659-26-035876" ], "net_income": [ "20-F:0001104659-26-035876" ], "nci_profit": [ "20-F:0001104659-26-035876" ], "eps_basic": [ "20-F:0001104659-26-035876" ], "eps_diluted": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 201196000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 810000000.0, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": null, "income_tax": 9092000000.0, "net_income_incl_nci": 13357000000.0, "net_income": 13127000000.0, "nci_profit": 230000000.0, "eps_basic": 5.84, "eps_diluted": 5.78, "shares_basic": null, "shares_diluted": null }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "revenue": [ "20-F:0001104659-26-035876" ], "rnd": [ "20-F:0001104659-26-035876" ], "income_tax": [ "20-F:0001104659-26-035876" ], "net_income_incl_nci": [ "20-F:0001104659-26-035876" ], "net_income": [ "20-F:0001104659-26-035876" ], "nci_profit": [ "20-F:0001104659-26-035876" ], "eps_basic": [ "20-F:0001104659-26-035876" ], "eps_diluted": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 31268000000.0, "receivables": 14068000000.0, "inventory": 14730000000.0, "current_assets": 79679000000.0, "ppe_net": 108335000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 33528000000.0, "noncurrent_assets": 186453000000.0, "total_assets": 266132000000.0, "accounts_payable": null, "debt_current": 17099000000.0, "long_term_debt": 60203000000.0, "lease_liabilities_current": 1207000000.0, "lease_liabilities_noncurrent": 7736000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 64676000000.0, "noncurrent_liabilities": 95371000000.0, "total_liabilities": 160047000000.0, "temporary_syirkah_funds": null, "equity_parent": 103702000000.0, "retained_earnings": null, "nci": 2383000000.0, "equity_total": 106085000000.0, "liabilities_and_equity": 266132000000.0 }, "sources": [ "20-F:0001104659-23-036495" ], "value_sources": { "cash": [ "20-F:0001104659-23-036495" ], "receivables": [ "20-F:0001104659-23-036495" ], "inventory": [ "20-F:0001104659-23-036495" ], "current_assets": [ "20-F:0001104659-23-036495" ], "ppe_net": [ "20-F:0001104659-23-036495" ], "goodwill_and_intangibles": [ "20-F:0001104659-23-036495" ], "noncurrent_assets": [ "20-F:0001104659-23-036495" ], "total_assets": [ "20-F:0001104659-23-036495" ], "debt_current": [ "20-F:0001104659-23-036495" ], "long_term_debt": [ "20-F:0001104659-23-036495" ], "lease_liabilities_current": [ "20-F:0001104659-23-036495" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-23-036495" ], "current_liabilities": [ "20-F:0001104659-23-036495" ], "noncurrent_liabilities": [ "20-F:0001104659-23-036495" ], "equity_parent": [ "20-F:0001104659-23-036495" ], "nci": [ "20-F:0001104659-23-036495" ], "equity_total": [ "20-F:0001104659-23-036495" ], "liabilities_and_equity": [ "20-F:0001104659-23-036495" ], "total_liabilities": [ "20-F:0001104659-23-036495" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 21342000000.0, "receivables": 21983000000.0, "inventory": 19952000000.0, "current_assets": 111136000000.0, "ppe_net": null, "ppe_including_rou": 106559000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 32484000000.0, "noncurrent_assets": 182322000000.0, "total_assets": 293458000000.0, "accounts_payable": null, "debt_current": 15035000000.0, "long_term_debt": 49512000000.0, "lease_liabilities_current": 1390000000.0, "lease_liabilities_noncurrent": 7644000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 95102000000.0, "noncurrent_liabilities": 83357000000.0, "total_liabilities": 178459000000.0, "temporary_syirkah_funds": null, "equity_parent": 111736000000.0, "retained_earnings": null, "nci": 3263000000.0, "equity_total": 114999000000.0, "liabilities_and_equity": 293458000000.0 }, "sources": [ "20-F:0001104659-24-040994" ], "value_sources": { "cash": [ "20-F:0001104659-24-040994" ], "receivables": [ "20-F:0001104659-24-040994" ], "inventory": [ "20-F:0001104659-24-040994" ], "current_assets": [ "20-F:0001104659-24-040994" ], "ppe_including_rou": [ "20-F:0001104659-24-040994" ], "goodwill_and_intangibles": [ "20-F:0001104659-24-040994" ], "noncurrent_assets": [ "20-F:0001104659-24-040994" ], "total_assets": [ "20-F:0001104659-24-040994" ], "debt_current": [ "20-F:0001104659-24-040994" ], "long_term_debt": [ "20-F:0001104659-24-040994" ], "lease_liabilities_current": [ "20-F:0001104659-24-040994" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-24-040994" ], "current_liabilities": [ "20-F:0001104659-24-040994" ], "noncurrent_liabilities": [ "20-F:0001104659-24-040994" ], "equity_parent": [ "20-F:0001104659-24-040994" ], "nci": [ "20-F:0001104659-24-040994" ], "equity_total": [ "20-F:0001104659-24-040994" ], "liabilities_and_equity": [ "20-F:0001104659-24-040994" ], "total_liabilities": [ "20-F:0001104659-24-040994" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 33026000000.0, "receivables": 24378000000.0, "inventory": 22936000000.0, "current_assets": 125724000000.0, "ppe_net": null, "ppe_including_rou": 107101000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 31931000000.0, "noncurrent_assets": 178140000000.0, "total_assets": 303864000000.0, "accounts_payable": null, "debt_current": 15502000000.0, "long_term_debt": 45264000000.0, "lease_liabilities_current": 1437000000.0, "lease_liabilities_noncurrent": 8277000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 109778000000.0, "noncurrent_liabilities": 79516000000.0, "total_liabilities": 189294000000.0, "temporary_syirkah_funds": null, "equity_parent": 111724000000.0, "retained_earnings": null, "nci": 2846000000.0, "equity_total": 114570000000.0, "liabilities_and_equity": 303864000000.0 }, "sources": [ "20-F:0001104659-25-029751" ], "value_sources": { "cash": [ "20-F:0001104659-25-029751" ], "receivables": [ "20-F:0001104659-25-029751" ], "inventory": [ "20-F:0001104659-25-029751" ], "current_assets": [ "20-F:0001104659-25-029751" ], "ppe_including_rou": [ "20-F:0001104659-25-029751" ], "goodwill_and_intangibles": [ "20-F:0001104659-25-029751" ], "noncurrent_assets": [ "20-F:0001104659-25-029751" ], "total_assets": [ "20-F:0001104659-25-029751" ], "debt_current": [ "20-F:0001104659-25-029751" ], "long_term_debt": [ "20-F:0001104659-25-029751" ], "lease_liabilities_current": [ "20-F:0001104659-25-029751" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-25-029751" ], "current_liabilities": [ "20-F:0001104659-25-029751" ], "noncurrent_liabilities": [ "20-F:0001104659-25-029751" ], "equity_parent": [ "20-F:0001104659-25-029751" ], "nci": [ "20-F:0001104659-25-029751" ], "equity_total": [ "20-F:0001104659-25-029751" ], "liabilities_and_equity": [ "20-F:0001104659-25-029751" ], "total_liabilities": [ "20-F:0001104659-25-029751" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 27263000000.0, "receivables": 23442000000.0, "inventory": 19317000000.0, "current_assets": 99529000000.0, "ppe_net": null, "ppe_including_rou": 108916000000.0, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 33083000000.0, "noncurrent_assets": 184125000000.0, "total_assets": 283654000000.0, "accounts_payable": null, "debt_current": 9590000000.0, "long_term_debt": 40478000000.0, "lease_liabilities_current": 1721000000.0, "lease_liabilities_noncurrent": 7756000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 88785000000.0, "noncurrent_liabilities": 75416000000.0, "total_liabilities": 164201000000.0, "temporary_syirkah_funds": null, "equity_parent": 116753000000.0, "retained_earnings": null, "nci": 2700000000.0, "equity_total": 119453000000.0, "liabilities_and_equity": 283654000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cash": [ "20-F:0001104659-26-035876" ], "receivables": [ "20-F:0001104659-26-035876" ], "inventory": [ "20-F:0001104659-26-035876" ], "current_assets": [ "20-F:0001104659-26-035876" ], "ppe_including_rou": [ "20-F:0001104659-26-035876" ], "goodwill_and_intangibles": [ "20-F:0001104659-26-035876" ], "noncurrent_assets": [ "20-F:0001104659-26-035876" ], "total_assets": [ "20-F:0001104659-26-035876" ], "debt_current": [ "20-F:0001104659-26-035876" ], "long_term_debt": [ "20-F:0001104659-26-035876" ], "lease_liabilities_current": [ "20-F:0001104659-26-035876" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-26-035876" ], "current_liabilities": [ "20-F:0001104659-26-035876" ], "noncurrent_liabilities": [ "20-F:0001104659-26-035876" ], "equity_parent": [ "20-F:0001104659-26-035876" ], "nci": [ "20-F:0001104659-26-035876" ], "equity_total": [ "20-F:0001104659-26-035876" ], "liabilities_and_equity": [ "20-F:0001104659-26-035876" ], "total_liabilities": [ "20-F:0001104659-26-035876" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 25844000000.0, "receivables": 19281000000.0, "inventory": 18868000000.0, "current_assets": 96571000000.0, "ppe_net": null, "ppe_including_rou": 109095000000.0, "right_of_use_assets": null, "goodwill": 11265000000.0, "intangibles": null, "goodwill_and_intangibles": 34238000000.0, "noncurrent_assets": 188916000000.0, "total_assets": 285487000000.0, "accounts_payable": null, "debt_current": 10024000000.0, "long_term_debt": 43533000000.0, "lease_liabilities_current": 2095000000.0, "lease_liabilities_noncurrent": 7822000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 87960000000.0, "noncurrent_liabilities": 77272000000.0, "total_liabilities": 165232000000.0, "temporary_syirkah_funds": null, "equity_parent": 117858000000.0, "retained_earnings": null, "nci": 2397000000.0, "equity_total": 120255000000.0, "liabilities_and_equity": 285487000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cash": [ "20-F:0001104659-26-035876" ], "receivables": [ "20-F:0001104659-26-035876" ], "inventory": [ "20-F:0001104659-26-035876" ], "current_assets": [ "20-F:0001104659-26-035876" ], "ppe_including_rou": [ "20-F:0001104659-26-035876" ], "goodwill": [ "20-F:0001104659-26-035876" ], "goodwill_and_intangibles": [ "20-F:0001104659-26-035876" ], "noncurrent_assets": [ "20-F:0001104659-26-035876" ], "total_assets": [ "20-F:0001104659-26-035876" ], "debt_current": [ "20-F:0001104659-26-035876" ], "long_term_debt": [ "20-F:0001104659-26-035876" ], "lease_liabilities_current": [ "20-F:0001104659-26-035876" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-26-035876" ], "current_liabilities": [ "20-F:0001104659-26-035876" ], "noncurrent_liabilities": [ "20-F:0001104659-26-035876" ], "equity_parent": [ "20-F:0001104659-26-035876" ], "nci": [ "20-F:0001104659-26-035876" ], "equity_total": [ "20-F:0001104659-26-035876" ], "liabilities_and_equity": [ "20-F:0001104659-26-035876" ], "total_liabilities": [ "20-F:0001104659-26-035876" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 26202000000.0, "receivables": 18559000000.0, "inventory": 16663000000.0, "current_assets": 89469000000.0, "ppe_net": null, "ppe_including_rou": 114694000000.0, "right_of_use_assets": null, "goodwill": 12501000000.0, "intangibles": null, "goodwill_and_intangibles": 37345000000.0, "noncurrent_assets": 201586000000.0, "total_assets": 291055000000.0, "accounts_payable": null, "debt_current": 12038000000.0, "long_term_debt": 48995000000.0, "lease_liabilities_current": 1876000000.0, "lease_liabilities_noncurrent": 8051000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 92563000000.0, "noncurrent_liabilities": 80969000000.0, "total_liabilities": 173532000000.0, "temporary_syirkah_funds": null, "equity_parent": 114883000000.0, "retained_earnings": null, "nci": 2640000000.0, "equity_total": 117523000000.0, "liabilities_and_equity": 291055000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cash": [ "20-F:0001104659-26-035876" ], "receivables": [ "20-F:0001104659-26-035876" ], "inventory": [ "20-F:0001104659-26-035876" ], "current_assets": [ "20-F:0001104659-26-035876" ], "ppe_including_rou": [ "20-F:0001104659-26-035876" ], "goodwill": [ "20-F:0001104659-26-035876" ], "goodwill_and_intangibles": [ "20-F:0001104659-26-035876" ], "noncurrent_assets": [ "20-F:0001104659-26-035876" ], "total_assets": [ "20-F:0001104659-26-035876" ], "debt_current": [ "20-F:0001104659-26-035876" ], "long_term_debt": [ "20-F:0001104659-26-035876" ], "lease_liabilities_current": [ "20-F:0001104659-26-035876" ], "lease_liabilities_noncurrent": [ "20-F:0001104659-26-035876" ], "current_liabilities": [ "20-F:0001104659-26-035876" ], "noncurrent_liabilities": [ "20-F:0001104659-26-035876" ], "equity_parent": [ "20-F:0001104659-26-035876" ], "nci": [ "20-F:0001104659-26-035876" ], "equity_total": [ "20-F:0001104659-26-035876" ], "liabilities_and_equity": [ "20-F:0001104659-26-035876" ], "total_liabilities": [ "20-F:0001104659-26-035876" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 14803000000.0, "cfi": -13079000000.0, "cff": 1398000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 22861000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 6688000000.0, "buybacks": 611000000.0, "lease_payments": null, "interest_paid": 2145000000.0, "taxes_paid": 2858000000.0 }, "sources": [ "20-F:0001104659-23-036495" ], "value_sources": { "cfo": [ "20-F:0001104659-23-036495" ], "cfi": [ "20-F:0001104659-23-036495" ], "cff": [ "20-F:0001104659-23-036495" ], "d_and_a_and_impairment": [ "20-F:0001104659-23-036495" ], "dividends_paid": [ "20-F:0001104659-23-036495" ], "buybacks": [ "20-F:0001104659-23-036495" ], "interest_paid": [ "20-F:0001104659-23-036495" ], "taxes_paid": [ "20-F:0001104659-23-036495" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 30410000000.0, "cfi": -13656000000.0, "cff": -25497000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 14343000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 8228000000.0, "buybacks": 1823000000.0, "lease_payments": null, "interest_paid": 1886000000.0, "taxes_paid": 4508000000.0 }, "sources": [ "20-F:0001104659-24-040994" ], "value_sources": { "cfo": [ "20-F:0001104659-24-040994" ], "cfi": [ "20-F:0001104659-24-040994" ], "cff": [ "20-F:0001104659-24-040994" ], "d_and_a_and_impairment": [ "20-F:0001104659-24-040994" ], "dividends_paid": [ "20-F:0001104659-24-040994" ], "buybacks": [ "20-F:0001104659-24-040994" ], "interest_paid": [ "20-F:0001104659-24-040994" ], "taxes_paid": [ "20-F:0001104659-24-040994" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 47367000000.0, "cfi": -15116000000.0, "cff": -19272000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 13680000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 9986000000.0, "buybacks": 7711000000.0, "lease_payments": null, "interest_paid": 2292000000.0, "taxes_paid": 14486000000.0 }, "sources": [ "20-F:0001104659-25-029751" ], "value_sources": { "cfo": [ "20-F:0001104659-25-029751" ], "cfi": [ "20-F:0001104659-25-029751" ], "cff": [ "20-F:0001104659-25-029751" ], "d_and_a_and_impairment": [ "20-F:0001104659-25-029751" ], "dividends_paid": [ "20-F:0001104659-25-029751" ], "buybacks": [ "20-F:0001104659-25-029751" ], "interest_paid": [ "20-F:0001104659-25-029751" ], "taxes_paid": [ "20-F:0001104659-25-029751" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 40679000000.0, "cfi": -16454000000.0, "cff": -29730000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 13818000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 7517000000.0, "buybacks": 9167000000.0, "lease_payments": null, "interest_paid": 2883000000.0, "taxes_paid": 12688000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cfo": [ "20-F:0001104659-26-035876" ], "cfi": [ "20-F:0001104659-26-035876" ], "cff": [ "20-F:0001104659-26-035876" ], "d_and_a_and_impairment": [ "20-F:0001104659-26-035876" ], "dividends_paid": [ "20-F:0001104659-26-035876" ], "buybacks": [ "20-F:0001104659-26-035876" ], "interest_paid": [ "20-F:0001104659-26-035876" ], "taxes_paid": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 30854000000.0, "cfi": -17332000000.0, "cff": -14425000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 13107000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 7717000000.0, "buybacks": 7995000000.0, "lease_payments": null, "interest_paid": 2934000000.0, "taxes_paid": 10561000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cfo": [ "20-F:0001104659-26-035876" ], "cfi": [ "20-F:0001104659-26-035876" ], "cff": [ "20-F:0001104659-26-035876" ], "d_and_a_and_impairment": [ "20-F:0001104659-26-035876" ], "dividends_paid": [ "20-F:0001104659-26-035876" ], "buybacks": [ "20-F:0001104659-26-035876" ], "interest_paid": [ "20-F:0001104659-26-035876" ], "taxes_paid": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 27343000000.0, "cfi": -18131000000.0, "cff": -9934000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 13847000000.0, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 8121000000.0, "buybacks": 7714000000.0, "lease_payments": null, "interest_paid": 3051000000.0, "taxes_paid": 9622000000.0 }, "sources": [ "20-F:0001104659-26-035876" ], "value_sources": { "cfo": [ "20-F:0001104659-26-035876" ], "cfi": [ "20-F:0001104659-26-035876" ], "cff": [ "20-F:0001104659-26-035876" ], "d_and_a_and_impairment": [ "20-F:0001104659-26-035876" ], "dividends_paid": [ "20-F:0001104659-26-035876" ], "buybacks": [ "20-F:0001104659-26-035876" ], "interest_paid": [ "20-F:0001104659-26-035876" ], "taxes_paid": [ "20-F:0001104659-26-035876" ] }, "method": "reported", "value_methods": {} } ], "documents": { "20-F:0001104659-22-037947": { "kind": "filing", "form": "20-F", "accession": "0001104659-22-037947", "filed": "2022-03-25", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/879764/000110465922037947/tot-20211231x20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/879764/000110465922037947/" }, "20-F:0001104659-23-036495": { "kind": "filing", "form": "20-F", "accession": "0001104659-23-036495", "filed": "2023-03-24", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/879764/000110465923036495/tot-20221231x20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/879764/000110465923036495/" }, "20-F:0001104659-24-040994": { "kind": "filing", "form": "20-F", "accession": "0001104659-24-040994", "filed": "2024-03-29", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/879764/000110465924040994/tot-20231231x20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/879764/000110465924040994/" }, "20-F:0001104659-25-029751": { "kind": "filing", "form": "20-F", "accession": "0001104659-25-029751", "filed": "2025-03-31", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/879764/000110465925029751/tot-20241231x20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/879764/000110465925029751/" }, "20-F:0001104659-26-035876": { "kind": "filing", "form": "20-F", "accession": "0001104659-26-035876", "filed": "2026-03-27", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/879764/000110465926035876/tot-20251231x20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/879764/000110465926035876/" } }, "restatements": [ { "period": "FY2020 Q4", "item": "goodwill", "start": null, "end": "2020-12-31", "first": { "value": 8807000000.0, "source": "20-F:0001104659-22-037947" }, "latest": { "value": 8807000000.0, "source": "20-F:0001104659-22-037947" }, "used": { "value": null, "source": "20-F:0001104659-23-036495" } }, { "period": "FY2020 Q4", "item": "ppe_including_rou", "start": null, "end": "2020-12-31", "first": { "value": 108335000000.0, "source": "20-F:0001104659-24-040994" }, "latest": { "value": 108335000000.0, "source": "20-F:0001104659-24-040994" }, "used": { "value": null, "source": "20-F:0001104659-23-036495" } }, { "period": "FY2021 Q4", "item": "goodwill", "start": null, "end": "2021-12-31", "first": { "value": 8829000000.0, "source": "20-F:0001104659-22-037947" }, "latest": { "value": 8829000000.0, "source": "20-F:0001104659-23-036495" }, "used": { "value": null, "source": "20-F:0001104659-24-040994" } }, { "period": "FY2021", "item": "operating_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 24822000000.0, "source": "20-F:0001104659-22-037947" }, "latest": { "value": 24822000000.0, "source": "20-F:0001104659-23-036495" }, "used": { "value": null, "source": "20-F:0001104659-24-040994" } }, { "period": "FY2021 Q4", "item": "ppe_net", "start": null, "end": "2021-12-31", "first": { "value": 106559000000.0, "source": "20-F:0001104659-22-037947" }, "latest": { "value": 106559000000.0, "source": "20-F:0001104659-23-036495" }, "used": { "value": null, "source": "20-F:0001104659-24-040994" } }, { "period": "FY2022 Q4", "item": "goodwill", "start": null, "end": "2022-12-31", "first": { "value": 8650000000.0, "source": "20-F:0001104659-23-036495" }, "latest": { "value": 8650000000.0, "source": "20-F:0001104659-24-040994" }, "used": { "value": null, "source": "20-F:0001104659-25-029751" } }, { "period": "FY2022", "item": "operating_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 50553000000.0, "source": "20-F:0001104659-23-036495" }, "latest": { "value": 50553000000.0, "source": "20-F:0001104659-23-036495" }, "used": { "value": null, "source": "20-F:0001104659-25-029751" } }, { "period": "FY2022 Q4", "item": "ppe_net", "start": null, "end": "2022-12-31", "first": { "value": 107101000000.0, "source": "20-F:0001104659-23-036495" }, "latest": { "value": 107101000000.0, "source": "20-F:0001104659-23-036495" }, "used": { "value": null, "source": "20-F:0001104659-25-029751" } }, { "period": "FY2023 Q4", "item": "goodwill", "start": null, "end": "2023-12-31", "first": { "value": 9951000000.0, "source": "20-F:0001104659-24-040994" }, "latest": { "value": 9951000000.0, "source": "20-F:0001104659-25-029751" }, "used": { "value": null, "source": "20-F:0001104659-26-035876" } } ], "withheld": [], "events": [] }