{ "schema": "annalist.dataset/0.1", "company": { "id": "tsmc", "name": "Taiwan Semiconductor Manufacturing Company Limited", "country": "TW", "template": "corporate", "cik": "0001046179", "tickers": [ "TSM" ], "entity_name": "TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD", "fiscal_year_end": "1231", "sic": "3674", "sic_description": "Semiconductors & Related Devices", "exchanges": [ "NYSE", "OTC" ], "currency": "TWD", "accounting": "IFRS" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": "2026-04-16" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report on Form 20-F gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, US GAAP or IFRS Accounting Standards, which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item", "withheld": "a value that contradicts the definition of its item, or that annual reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "20-F:: the annual report on Form 20-F filed with the SEC; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports on Form 20-F that the company has filed with the SEC since fiscal 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "TWD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "TWD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "TWD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "TWD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "TWD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "TWD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "TWD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "TWD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "TWD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "TWD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "TWD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "TWD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "TWD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "TWD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "TWD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "TWD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "TWD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "TWD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "TWD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "TWD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "TWD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "TWD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "TWD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "TWD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "TWD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "TWD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "TWD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "TWD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "TWD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "TWD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "TWD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "TWD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "TWD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "TWD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "TWD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "TWD", "additive": true, "group": "statement" }, "temporary_syirkah_funds": { "label": "Temporary syirkah funds", "unit": "TWD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "TWD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "TWD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "TWD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "TWD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "TWD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "TWD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "TWD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "TWD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "TWD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "TWD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "TWD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "TWD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "TWD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "TWD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "TWD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "TWD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "TWD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "TWD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "TWD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "TWD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 1339254800000.0, "cost_of_revenue": 628124700000.0, "gross_profit": 711130100000.0, "rnd": 109486000000.0, "sga": null, "operating_income": 566783700000.0, "interest_expense": 2081500000.0, "pretax_income": 584746300000.0, "income_tax": 73738300000.0, "net_income_incl_nci": 511008000000.0, "net_income": 510744000000.0, "nci_profit": 264000000.0, "eps_basic": 19.7, "eps_diluted": 19.7, "shares_basic": 25930300000.0, "shares_diluted": 25930300000.0 }, "sources": [ "20-F:0001193125-23-107214" ], "value_sources": { "revenue": [ "20-F:0001193125-23-107214" ], "cost_of_revenue": [ "20-F:0001193125-23-107214" ], "gross_profit": [ "20-F:0001193125-23-107214" ], "rnd": [ "20-F:0001193125-23-107214" ], "operating_income": [ "20-F:0001193125-23-107214" ], "interest_expense": [ "20-F:0001193125-23-107214" ], "pretax_income": [ "20-F:0001193125-23-107214" ], "income_tax": [ "20-F:0001193125-23-107214" ], "net_income_incl_nci": [ "20-F:0001193125-23-107214" ], "net_income": [ "20-F:0001193125-23-107214" ], "nci_profit": [ "20-F:0001193125-23-107214" ], "eps_basic": [ "20-F:0001193125-23-107214" ], "eps_diluted": [ "20-F:0001193125-23-107214" ], "shares_basic": [ "20-F:0001193125-23-107214" ], "shares_diluted": [ "20-F:0001193125-23-107214" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 1587415000000.0, "cost_of_revenue": 767877700000.0, "gross_profit": 819537300000.0, "rnd": 124734800000.0, "sga": null, "operating_income": 649980900000.0, "interest_expense": 5414200000.0, "pretax_income": 663036000000.0, "income_tax": 70155400000.0, "net_income_incl_nci": 592880600000.0, "net_income": 592359200000.0, "nci_profit": 521400000.0, "eps_basic": 22.84, "eps_diluted": 22.84, "shares_basic": 25930300000.0, "shares_diluted": 25930300000.0 }, "sources": [ "20-F:0001193125-24-099840" ], "value_sources": { "revenue": [ "20-F:0001193125-24-099840" ], "cost_of_revenue": [ "20-F:0001193125-24-099840" ], "gross_profit": [ "20-F:0001193125-24-099840" ], "rnd": [ "20-F:0001193125-24-099840" ], "operating_income": [ "20-F:0001193125-24-099840" ], "interest_expense": [ "20-F:0001193125-24-099840" ], "pretax_income": [ "20-F:0001193125-24-099840" ], "income_tax": [ "20-F:0001193125-24-099840" ], "net_income_incl_nci": [ "20-F:0001193125-24-099840" ], "net_income": [ "20-F:0001193125-24-099840" ], "nci_profit": [ "20-F:0001193125-24-099840" ], "eps_basic": [ "20-F:0001193125-24-099840" ], "eps_diluted": [ "20-F:0001193125-24-099840" ], "shares_basic": [ "20-F:0001193125-24-099840" ], "shares_diluted": [ "20-F:0001193125-24-099840" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 2263891300000.0, "cost_of_revenue": 915536500000.0, "gross_profit": 1348354800000.0, "rnd": 163262200000.0, "sga": null, "operating_income": 1121278900000.0, "interest_expense": 11750000000.0, "pretax_income": 1144072200000.0, "income_tax": 150777500000.0, "net_income_incl_nci": 993294700000.0, "net_income": 992923400000.0, "nci_profit": 371300000.0, "eps_basic": 38.29, "eps_diluted": 38.29, "shares_basic": 25929200000.0, "shares_diluted": 25929400000.0 }, "sources": [ "20-F:0001193125-25-083423" ], "value_sources": { "revenue": [ "20-F:0001193125-25-083423" ], "cost_of_revenue": [ "20-F:0001193125-25-083423" ], "gross_profit": [ "20-F:0001193125-25-083423" ], "rnd": [ "20-F:0001193125-25-083423" ], "operating_income": [ "20-F:0001193125-25-083423" ], "interest_expense": [ "20-F:0001193125-25-083423" ], "pretax_income": [ "20-F:0001193125-25-083423" ], "income_tax": [ "20-F:0001193125-25-083423" ], "net_income_incl_nci": [ "20-F:0001193125-25-083423" ], "net_income": [ "20-F:0001193125-25-083423" ], "nci_profit": [ "20-F:0001193125-25-083423" ], "eps_basic": [ "20-F:0001193125-25-083423" ], "eps_diluted": [ "20-F:0001193125-25-083423" ], "shares_basic": [ "20-F:0001193125-25-083423" ], "shares_diluted": [ "20-F:0001193125-25-083423" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 2161735800000.0, "cost_of_revenue": 986625200000.0, "gross_profit": 1175110600000.0, "rnd": 182370200000.0, "sga": null, "operating_income": 921465600000.0, "interest_expense": 11999400000.0, "pretax_income": 979316500000.0, "income_tax": 128288800000.0, "net_income_incl_nci": 851027700000.0, "net_income": 851740000000.0, "nci_profit": -712300000.0, "eps_basic": 32.85, "eps_diluted": 32.85, "shares_basic": 25929200000.0, "shares_diluted": 25929300000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "revenue": [ "20-F:0001628280-26-025362" ], "cost_of_revenue": [ "20-F:0001628280-26-025362" ], "gross_profit": [ "20-F:0001628280-26-025362" ], "rnd": [ "20-F:0001628280-26-025362" ], "operating_income": [ "20-F:0001628280-26-025362" ], "interest_expense": [ "20-F:0001628280-26-025362" ], "pretax_income": [ "20-F:0001628280-26-025362" ], "income_tax": [ "20-F:0001628280-26-025362" ], "net_income_incl_nci": [ "20-F:0001628280-26-025362" ], "net_income": [ "20-F:0001628280-26-025362" ], "nci_profit": [ "20-F:0001628280-26-025362" ], "eps_basic": [ "20-F:0001628280-26-025362" ], "eps_diluted": [ "20-F:0001628280-26-025362" ], "shares_basic": [ "20-F:0001628280-26-025362" ], "shares_diluted": [ "20-F:0001628280-26-025362" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 2894307700000.0, "cost_of_revenue": 1269954100000.0, "gross_profit": 1624353600000.0, "rnd": 204181800000.0, "sga": null, "operating_income": 1322053000000.0, "interest_expense": 10495400000.0, "pretax_income": 1405840000000.0, "income_tax": 248316100000.0, "net_income_incl_nci": 1157523900000.0, "net_income": 1158380200000.0, "nci_profit": -856300000.0, "eps_basic": 44.68, "eps_diluted": 44.67, "shares_basic": 25927600000.0, "shares_diluted": 25929700000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "revenue": [ "20-F:0001628280-26-025362" ], "cost_of_revenue": [ "20-F:0001628280-26-025362" ], "gross_profit": [ "20-F:0001628280-26-025362" ], "rnd": [ "20-F:0001628280-26-025362" ], "operating_income": [ "20-F:0001628280-26-025362" ], "interest_expense": [ "20-F:0001628280-26-025362" ], "pretax_income": [ "20-F:0001628280-26-025362" ], "income_tax": [ "20-F:0001628280-26-025362" ], "net_income_incl_nci": [ "20-F:0001628280-26-025362" ], "net_income": [ "20-F:0001628280-26-025362" ], "nci_profit": [ "20-F:0001628280-26-025362" ], "eps_basic": [ "20-F:0001628280-26-025362" ], "eps_diluted": [ "20-F:0001628280-26-025362" ], "shares_basic": [ "20-F:0001628280-26-025362" ], "shares_diluted": [ "20-F:0001628280-26-025362" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 3809054300000.0, "cost_of_revenue": 1527760300000.0, "gross_profit": 2281294000000.0, "rnd": 246427200000.0, "sga": null, "operating_income": 1936091700000.0, "interest_expense": 12370400000.0, "pretax_income": 2041654700000.0, "income_tax": 346529800000.0, "net_income_incl_nci": 1695124900000.0, "net_income": 1697604000000.0, "nci_profit": -2479100000.0, "eps_basic": 65.47, "eps_diluted": 65.47, "shares_basic": 25928300000.0, "shares_diluted": 25930600000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "revenue": [ "20-F:0001628280-26-025362" ], "cost_of_revenue": [ "20-F:0001628280-26-025362" ], "gross_profit": [ "20-F:0001628280-26-025362" ], "rnd": [ "20-F:0001628280-26-025362" ], "operating_income": [ "20-F:0001628280-26-025362" ], "interest_expense": [ "20-F:0001628280-26-025362" ], "pretax_income": [ "20-F:0001628280-26-025362" ], "income_tax": [ "20-F:0001628280-26-025362" ], "net_income_incl_nci": [ "20-F:0001628280-26-025362" ], "net_income": [ "20-F:0001628280-26-025362" ], "nci_profit": [ "20-F:0001628280-26-025362" ], "eps_basic": [ "20-F:0001628280-26-025362" ], "eps_diluted": [ "20-F:0001628280-26-025362" ], "shares_basic": [ "20-F:0001628280-26-025362" ], "shares_diluted": [ "20-F:0001628280-26-025362" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 660170600000.0, "receivables": 145480300000.0, "inventory": 137353400000.0, "current_assets": 1092185300000.0, "ppe_net": 1555589100000.0, "ppe_including_rou": null, "right_of_use_assets": 27728500000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 25768100000.0, "noncurrent_assets": 1668415200000.0, "total_assets": 2760600500000.0, "accounts_payable": null, "debt_current": 88559000000.0, "long_term_debt": 1967600000.0, "lease_liabilities_current": 1828000000.0, "lease_liabilities_noncurrent": 20560600000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 631898400000.0, "noncurrent_liabilities": 292938300000.0, "total_liabilities": 924836700000.0, "temporary_syirkah_funds": null, "equity_parent": 1834811300000.0, "retained_earnings": 1573840100000.0, "nci": 952500000.0, "equity_total": 1835763800000.0, "liabilities_and_equity": 2760600500000.0 }, "sources": [ "20-F:0001193125-22-104891" ], "value_sources": { "cash": [ "20-F:0001193125-22-104891" ], "receivables": [ "20-F:0001193125-22-104891" ], "inventory": [ "20-F:0001193125-22-104891" ], "current_assets": [ "20-F:0001193125-22-104891" ], "ppe_net": [ "20-F:0001193125-22-104891" ], "right_of_use_assets": [ "20-F:0001193125-22-104891" ], "goodwill_and_intangibles": [ "20-F:0001193125-22-104891" ], "noncurrent_assets": [ "20-F:0001193125-22-104891" ], "total_assets": [ "20-F:0001193125-22-104891" ], "debt_current": [ "20-F:0001193125-22-104891" ], "long_term_debt": [ "20-F:0001193125-22-104891" ], "lease_liabilities_current": [ "20-F:0001193125-22-104891" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-22-104891" ], "current_liabilities": [ "20-F:0001193125-22-104891" ], "noncurrent_liabilities": [ "20-F:0001193125-22-104891" ], "total_liabilities": [ "20-F:0001193125-22-104891" ], "equity_parent": [ "20-F:0001193125-22-104891" ], "retained_earnings": [ "20-F:0001193125-22-104891" ], "nci": [ "20-F:0001193125-22-104891" ], "equity_total": [ "20-F:0001193125-22-104891" ], "liabilities_and_equity": [ "20-F:0001193125-22-104891" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 1064990200000.0, "receivables": 197586100000.0, "inventory": 193102300000.0, "current_assets": 1607072900000.0, "ppe_net": 1975118700000.0, "ppe_including_rou": null, "right_of_use_assets": 32734400000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 26821700000.0, "noncurrent_assets": 2118229300000.0, "total_assets": 3725302200000.0, "accounts_payable": null, "debt_current": 114921300000.0, "long_term_debt": 3309100000.0, "lease_liabilities_current": 2176500000.0, "lease_liabilities_noncurrent": 20764200000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 758352800000.0, "noncurrent_liabilities": 815266900000.0, "total_liabilities": 1573619700000.0, "temporary_syirkah_funds": null, "equity_parent": 2149259800000.0, "retained_earnings": 1887802900000.0, "nci": 2422700000.0, "equity_total": 2151682500000.0, "liabilities_and_equity": 3725302200000.0 }, "sources": [ "20-F:0001193125-23-107214" ], "value_sources": { "cash": [ "20-F:0001193125-23-107214" ], "receivables": [ "20-F:0001193125-23-107214" ], "inventory": [ "20-F:0001193125-23-107214" ], "current_assets": [ "20-F:0001193125-23-107214" ], "ppe_net": [ "20-F:0001193125-23-107214" ], "right_of_use_assets": [ "20-F:0001193125-23-107214" ], "goodwill_and_intangibles": [ "20-F:0001193125-23-107214" ], "noncurrent_assets": [ "20-F:0001193125-23-107214" ], "total_assets": [ "20-F:0001193125-23-107214" ], "debt_current": [ "20-F:0001193125-23-107214" ], "long_term_debt": [ "20-F:0001193125-23-107214" ], "lease_liabilities_current": [ "20-F:0001193125-23-107214" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-23-107214" ], "current_liabilities": [ "20-F:0001193125-23-107214" ], "noncurrent_liabilities": [ "20-F:0001193125-23-107214" ], "total_liabilities": [ "20-F:0001193125-23-107214" ], "equity_parent": [ "20-F:0001193125-23-107214" ], "retained_earnings": [ "20-F:0001193125-23-107214" ], "nci": [ "20-F:0001193125-23-107214" ], "equity_total": [ "20-F:0001193125-23-107214" ], "liabilities_and_equity": [ "20-F:0001193125-23-107214" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 1342814100000.0, "receivables": 229755900000.0, "inventory": 221149100000.0, "current_assets": 2052896700000.0, "ppe_net": 2693837000000.0, "ppe_including_rou": null, "right_of_use_assets": 41914000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 25999200000.0, "noncurrent_assets": 2911562400000.0, "total_assets": 4964459100000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": 4760000000.0, "lease_liabilities_current": 2603500000.0, "lease_liabilities_noncurrent": 29764100000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 986563600000.0, "noncurrent_liabilities": 1060063100000.0, "total_liabilities": 2046626700000.0, "temporary_syirkah_funds": null, "equity_parent": 2903019700000.0, "retained_earnings": 2594891200000.0, "nci": 14812700000.0, "equity_total": 2917832400000.0, "liabilities_and_equity": 4964459100000.0 }, "sources": [ "20-F:0001193125-24-099840" ], "value_sources": { "cash": [ "20-F:0001193125-24-099840" ], "receivables": [ "20-F:0001193125-24-099840" ], "inventory": [ "20-F:0001193125-24-099840" ], "current_assets": [ "20-F:0001193125-24-099840" ], "ppe_net": [ "20-F:0001193125-24-099840" ], "right_of_use_assets": [ "20-F:0001193125-24-099840" ], "goodwill_and_intangibles": [ "20-F:0001193125-24-099840" ], "noncurrent_assets": [ "20-F:0001193125-24-099840" ], "total_assets": [ "20-F:0001193125-24-099840" ], "long_term_debt": [ "20-F:0001193125-24-099840" ], "lease_liabilities_current": [ "20-F:0001193125-24-099840" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-24-099840" ], "current_liabilities": [ "20-F:0001193125-24-099840" ], "noncurrent_liabilities": [ "20-F:0001193125-24-099840" ], "total_liabilities": [ "20-F:0001193125-24-099840" ], "equity_parent": [ "20-F:0001193125-24-099840" ], "retained_earnings": [ "20-F:0001193125-24-099840" ], "nci": [ "20-F:0001193125-24-099840" ], "equity_total": [ "20-F:0001193125-24-099840" ], "liabilities_and_equity": [ "20-F:0001193125-24-099840" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 1465427800000.0, "receivables": 201313900000.0, "inventory": 250997100000.0, "current_assets": 2194032900000.0, "ppe_net": 3064475000000.0, "ppe_including_rou": null, "right_of_use_assets": 40424700000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 22766700000.0, "noncurrent_assets": 3338163700000.0, "total_assets": 5532196600000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": 4383000000.0, "lease_liabilities_current": 2810600000.0, "lease_liabilities_noncurrent": 28681800000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 942805100000.0, "noncurrent_liabilities": 1135525000000.0, "total_liabilities": 2078330100000.0, "temporary_syirkah_funds": null, "equity_parent": 3429522400000.0, "retained_earnings": 3128639600000.0, "nci": 24344100000.0, "equity_total": 3453866500000.0, "liabilities_and_equity": 5532196600000.0 }, "sources": [ "20-F:0001193125-25-083423" ], "value_sources": { "cash": [ "20-F:0001193125-25-083423" ], "receivables": [ "20-F:0001193125-25-083423" ], "inventory": [ "20-F:0001193125-25-083423" ], "current_assets": [ "20-F:0001193125-25-083423" ], "ppe_net": [ "20-F:0001193125-25-083423" ], "right_of_use_assets": [ "20-F:0001193125-25-083423" ], "goodwill_and_intangibles": [ "20-F:0001193125-25-083423" ], "noncurrent_assets": [ "20-F:0001193125-25-083423" ], "total_assets": [ "20-F:0001193125-25-083423" ], "long_term_debt": [ "20-F:0001193125-25-083423" ], "lease_liabilities_current": [ "20-F:0001193125-25-083423" ], "lease_liabilities_noncurrent": [ "20-F:0001193125-25-083423" ], "current_liabilities": [ "20-F:0001193125-25-083423" ], "noncurrent_liabilities": [ "20-F:0001193125-25-083423" ], "total_liabilities": [ "20-F:0001193125-25-083423" ], "equity_parent": [ "20-F:0001193125-25-083423" ], "retained_earnings": [ "20-F:0001193125-25-083423" ], "nci": [ "20-F:0001193125-25-083423" ], "equity_total": [ "20-F:0001193125-25-083423" ], "liabilities_and_equity": [ "20-F:0001193125-25-083423" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 2127627000000.0, "receivables": 270683200000.0, "inventory": 287868800000.0, "current_assets": 3088352100000.0, "ppe_net": 3234980100000.0, "ppe_including_rou": null, "right_of_use_assets": 40128400000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 26282500000.0, "noncurrent_assets": 3603412600000.0, "total_assets": 6691764700000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": 31824400000.0, "lease_liabilities_current": 3049000000.0, "lease_liabilities_noncurrent": 28755300000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1308655900000.0, "noncurrent_liabilities": 1103837200000.0, "total_liabilities": 2412493100000.0, "temporary_syirkah_funds": null, "equity_parent": 4244266500000.0, "retained_earnings": 3872973400000.0, "nci": 35005100000.0, "equity_total": 4279271600000.0, "liabilities_and_equity": 6691764700000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "cash": [ "20-F:0001628280-26-025362" ], "receivables": [ "20-F:0001628280-26-025362" ], "inventory": [ "20-F:0001628280-26-025362" ], "current_assets": [ "20-F:0001628280-26-025362" ], "ppe_net": [ "20-F:0001628280-26-025362" ], "right_of_use_assets": [ "20-F:0001628280-26-025362" ], "goodwill_and_intangibles": [ "20-F:0001628280-26-025362" ], "noncurrent_assets": [ "20-F:0001628280-26-025362" ], "total_assets": [ "20-F:0001628280-26-025362" ], "long_term_debt": [ "20-F:0001628280-26-025362" ], "lease_liabilities_current": [ "20-F:0001628280-26-025362" ], "lease_liabilities_noncurrent": [ "20-F:0001628280-26-025362" ], "current_liabilities": [ "20-F:0001628280-26-025362" ], "noncurrent_liabilities": [ "20-F:0001628280-26-025362" ], "total_liabilities": [ "20-F:0001628280-26-025362" ], "equity_parent": [ "20-F:0001628280-26-025362" ], "retained_earnings": [ "20-F:0001628280-26-025362" ], "nci": [ "20-F:0001628280-26-025362" ], "equity_total": [ "20-F:0001628280-26-025362" ], "liabilities_and_equity": [ "20-F:0001628280-26-025362" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 2767856400000.0, "receivables": 279051600000.0, "inventory": 288109500000.0, "current_assets": 3817130800000.0, "ppe_net": 3691840900000.0, "ppe_including_rou": null, "right_of_use_assets": 43918900000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 24952600000.0, "noncurrent_assets": 4115711700000.0, "total_assets": 7932842500000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": 39834500000.0, "lease_liabilities_current": 3833000000.0, "lease_liabilities_noncurrent": 31595000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1522414000000.0, "noncurrent_liabilities": 1014209300000.0, "total_liabilities": 2536623300000.0, "temporary_syirkah_funds": null, "equity_parent": 5355038700000.0, "retained_earnings": 5038944200000.0, "nci": 41180500000.0, "equity_total": 5396219200000.0, "liabilities_and_equity": 7932842500000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "cash": [ "20-F:0001628280-26-025362" ], "receivables": [ "20-F:0001628280-26-025362" ], "inventory": [ "20-F:0001628280-26-025362" ], "current_assets": [ "20-F:0001628280-26-025362" ], "ppe_net": [ "20-F:0001628280-26-025362" ], "right_of_use_assets": [ "20-F:0001628280-26-025362" ], "goodwill_and_intangibles": [ "20-F:0001628280-26-025362" ], "noncurrent_assets": [ "20-F:0001628280-26-025362" ], "total_assets": [ "20-F:0001628280-26-025362" ], "long_term_debt": [ "20-F:0001628280-26-025362" ], "lease_liabilities_current": [ "20-F:0001628280-26-025362" ], "lease_liabilities_noncurrent": [ "20-F:0001628280-26-025362" ], "current_liabilities": [ "20-F:0001628280-26-025362" ], "noncurrent_liabilities": [ "20-F:0001628280-26-025362" ], "total_liabilities": [ "20-F:0001628280-26-025362" ], "equity_parent": [ "20-F:0001628280-26-025362" ], "retained_earnings": [ "20-F:0001628280-26-025362" ], "nci": [ "20-F:0001628280-26-025362" ], "equity_total": [ "20-F:0001628280-26-025362" ], "liabilities_and_equity": [ "20-F:0001628280-26-025362" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 822666200000.0, "cfi": -505781700000.0, "cff": -88615100000.0, "capex": 507238700000.0, "capex_intangibles": 9542400000.0, "d_and_a": 331724600000.0, "d_and_a_and_impairment": null, "depreciation": 324538400000.0, "amortisation": 7186200000.0, "sbc": 6600000.0, "dividends_paid": 259303800000.0, "buybacks": null, "lease_payments": 2615700000.0, "interest_paid": 1781100000.0, "taxes_paid": 51362400000.0 }, "sources": [ "20-F:0001193125-23-107214" ], "value_sources": { "cfo": [ "20-F:0001193125-23-107214" ], "cfi": [ "20-F:0001193125-23-107214" ], "cff": [ "20-F:0001193125-23-107214" ], "capex": [ "20-F:0001193125-23-107214" ], "capex_intangibles": [ "20-F:0001193125-23-107214" ], "depreciation": [ "20-F:0001193125-23-107214" ], "amortisation": [ "20-F:0001193125-23-107214" ], "sbc": [ "20-F:0001193125-23-107214" ], "dividends_paid": [ "20-F:0001193125-23-107214" ], "lease_payments": [ "20-F:0001193125-23-107214" ], "interest_paid": [ "20-F:0001193125-23-107214" ], "taxes_paid": [ "20-F:0001193125-23-107214" ], "d_and_a": [ "20-F:0001193125-23-107214" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 1112160700000.0, "cfi": -836365800000.0, "cff": 136608500000.0, "capex": 839195700000.0, "capex_intangibles": 9040700000.0, "d_and_a": 422394900000.0, "d_and_a_and_impairment": null, "depreciation": 414187700000.0, "amortisation": 8207200000.0, "sbc": 7800000.0, "dividends_paid": 265786400000.0, "buybacks": null, "lease_payments": 1985300000.0, "interest_paid": 3833600000.0, "taxes_paid": 83497900000.0 }, "sources": [ "20-F:0001193125-24-099840" ], "value_sources": { "cfo": [ "20-F:0001193125-24-099840" ], "cfi": [ "20-F:0001193125-24-099840" ], "cff": [ "20-F:0001193125-24-099840" ], "capex": [ "20-F:0001193125-24-099840" ], "capex_intangibles": [ "20-F:0001193125-24-099840" ], "depreciation": [ "20-F:0001193125-24-099840" ], "amortisation": [ "20-F:0001193125-24-099840" ], "sbc": [ "20-F:0001193125-24-099840" ], "dividends_paid": [ "20-F:0001193125-24-099840" ], "lease_payments": [ "20-F:0001193125-24-099840" ], "interest_paid": [ "20-F:0001193125-24-099840" ], "taxes_paid": [ "20-F:0001193125-24-099840" ], "d_and_a": [ "20-F:0001193125-24-099840" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 1610599200000.0, "cfi": -1190928300000.0, "cff": -200244000000.0, "capex": 1082672100000.0, "capex_intangibles": 6954300000.0, "d_and_a": 437254300000.0, "d_and_a_and_impairment": null, "depreciation": 428498200000.0, "amortisation": 8756100000.0, "sbc": 302400000.0, "dividends_paid": 285234200000.0, "buybacks": null, "lease_payments": 2428300000.0, "interest_paid": 12218600000.0, "taxes_paid": 86561200000.0 }, "sources": [ "20-F:0001193125-25-083423" ], "value_sources": { "cfo": [ "20-F:0001193125-25-083423" ], "cfi": [ "20-F:0001193125-25-083423" ], "cff": [ "20-F:0001193125-25-083423" ], "capex": [ "20-F:0001193125-25-083423" ], "capex_intangibles": [ "20-F:0001193125-25-083423" ], "depreciation": [ "20-F:0001193125-25-083423" ], "amortisation": [ "20-F:0001193125-25-083423" ], "sbc": [ "20-F:0001193125-25-083423" ], "dividends_paid": [ "20-F:0001193125-25-083423" ], "lease_payments": [ "20-F:0001193125-25-083423" ], "interest_paid": [ "20-F:0001193125-25-083423" ], "taxes_paid": [ "20-F:0001193125-25-083423" ], "d_and_a": [ "20-F:0001193125-25-083423" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 1241967300000.0, "cfi": -906120600000.0, "cff": -204894200000.0, "capex": 949816800000.0, "capex_intangibles": 5518400000.0, "d_and_a": 532190900000.0, "d_and_a_and_impairment": null, "depreciation": 522932700000.0, "amortisation": 9258200000.0, "sbc": 483000000.0, "dividends_paid": 291721900000.0, "buybacks": 0.0, "lease_payments": 2854300000.0, "interest_paid": 17359000000.0, "taxes_paid": 159875100000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "cfo": [ "20-F:0001628280-26-025362" ], "cfi": [ "20-F:0001628280-26-025362" ], "cff": [ "20-F:0001628280-26-025362" ], "capex": [ "20-F:0001628280-26-025362" ], "capex_intangibles": [ "20-F:0001628280-26-025362" ], "depreciation": [ "20-F:0001628280-26-025362" ], "amortisation": [ "20-F:0001628280-26-025362" ], "sbc": [ "20-F:0001628280-26-025362" ], "dividends_paid": [ "20-F:0001628280-26-025362" ], "buybacks": [ "20-F:0001628280-26-025362" ], "lease_payments": [ "20-F:0001628280-26-025362" ], "interest_paid": [ "20-F:0001628280-26-025362" ], "taxes_paid": [ "20-F:0001628280-26-025362" ], "d_and_a": [ "20-F:0001628280-26-025362" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 1826177100000.0, "cfi": -864842800000.0, "cff": -346301000000.0, "capex": 956006500000.0, "capex_intangibles": 8875700000.0, "d_and_a": 662796600000.0, "d_and_a_and_impairment": null, "depreciation": 653610500000.0, "amortisation": 9186100000.0, "sbc": 1242700000.0, "dividends_paid": 363055200000.0, "buybacks": 3089200000.0, "lease_payments": 2873700000.0, "interest_paid": 18751200000.0, "taxes_paid": 183640100000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "cfo": [ "20-F:0001628280-26-025362" ], "cfi": [ "20-F:0001628280-26-025362" ], "cff": [ "20-F:0001628280-26-025362" ], "capex": [ "20-F:0001628280-26-025362" ], "capex_intangibles": [ "20-F:0001628280-26-025362" ], "depreciation": [ "20-F:0001628280-26-025362" ], "amortisation": [ "20-F:0001628280-26-025362" ], "sbc": [ "20-F:0001628280-26-025362" ], "dividends_paid": [ "20-F:0001628280-26-025362" ], "buybacks": [ "20-F:0001628280-26-025362" ], "lease_payments": [ "20-F:0001628280-26-025362" ], "interest_paid": [ "20-F:0001628280-26-025362" ], "taxes_paid": [ "20-F:0001628280-26-025362" ], "d_and_a": [ "20-F:0001628280-26-025362" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 2274975600000.0, "cfi": -1144393400000.0, "cff": -440344600000.0, "capex": 1272410500000.0, "capex_intangibles": 10146900000.0, "d_and_a": 688096400000.0, "d_and_a_and_impairment": null, "depreciation": 679684000000.0, "amortisation": 8412400000.0, "sbc": 1246100000.0, "dividends_paid": 466779200000.0, "buybacks": 0.0, "lease_payments": 3496500000.0, "interest_paid": 19128800000.0, "taxes_paid": 267557500000.0 }, "sources": [ "20-F:0001628280-26-025362" ], "value_sources": { "cfo": [ "20-F:0001628280-26-025362" ], "cfi": [ "20-F:0001628280-26-025362" ], "cff": [ "20-F:0001628280-26-025362" ], "capex": [ "20-F:0001628280-26-025362" ], "capex_intangibles": [ "20-F:0001628280-26-025362" ], "depreciation": [ "20-F:0001628280-26-025362" ], "amortisation": [ "20-F:0001628280-26-025362" ], "sbc": [ "20-F:0001628280-26-025362" ], "dividends_paid": [ "20-F:0001628280-26-025362" ], "buybacks": [ "20-F:0001628280-26-025362" ], "lease_payments": [ "20-F:0001628280-26-025362" ], "interest_paid": [ "20-F:0001628280-26-025362" ], "taxes_paid": [ "20-F:0001628280-26-025362" ], "d_and_a": [ "20-F:0001628280-26-025362" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "20-F:0001193125-22-104891": { "kind": "filing", "form": "20-F", "accession": "0001193125-22-104891", "filed": "2022-04-14", "fiscal_year_end": "2021-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312522104891/d204786d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312522104891/" }, "20-F:0001193125-23-107214": { "kind": "filing", "form": "20-F", "accession": "0001193125-23-107214", "filed": "2023-04-20", "fiscal_year_end": "2022-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312523107214/d428519d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312523107214/" }, "20-F:0001193125-24-099840": { "kind": "filing", "form": "20-F", "accession": "0001193125-24-099840", "filed": "2024-04-18", "fiscal_year_end": "2023-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312524099840/d592628d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312524099840/" }, "20-F:0001193125-25-083423": { "kind": "filing", "form": "20-F", "accession": "0001193125-25-083423", "filed": "2025-04-17", "fiscal_year_end": "2024-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312525083423/d896993d20f.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1046179/000119312525083423/" }, "20-F:0001628280-26-025362": { "kind": "filing", "form": "20-F", "accession": "0001628280-26-025362", "filed": "2026-04-16", "fiscal_year_end": "2025-12-31", "url": "https://www.sec.gov/Archives/edgar/data/1046179/000162828026025362/tsm-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1046179/000162828026025362/" } }, "restatements": [], "withheld": [], "events": [] }