Berkshire Hathaway Energy Company
Latest report: Q3 FY2026, the quarter ended 30 September 2026, released 9 November 2026. Snapshot FY2026Q3_cad6e1ea.
Overview
Select a figure to see the document it came from.
Key Findings
Findings for the latest quarter, with their history over earlier quarters.
Revenue for the quarter ended 30 September 2026 was US$7.7 billion, 6.9% higher than in the same quarter a year earlier.
Strengthenedin Q3 FY2026 · stated since Q1 FY20266.9% from 4.6% in Q2 FY2026Rule: Revenue against a year earlier · Sources 10-Q 2026-09History of this finding, 13 records
- Q3 FY2026 StrengthenedRevenue for the quarter ended 30 September 2026 was US$7.7 billion, 6.9% higher than in the same quarter a year earlier.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 ConfirmedRevenue for the quarter ended 30 June 2026 was US$6.7 billion, 4.6% higher than in the same quarter a year earlier.Reconstructed · data update
- Q1 FY2026 NewRevenue for the quarter ended 31 March 2026 was US$6.7 billion, 4.8% higher than in the same quarter a year earlier.Reconstructed · data update
- Q1 FY2026 RetiredThe finding changed to higher than a year earlier.Reconstructed · data update
- Q4 FY2025 NewRevenue for the quarter ended 31 December 2025 was US$6.2 billion, 0.1% lower than in the same quarter a year earlier.Reconstructed · data update
- Q4 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
- Q3 FY2025 NewRevenue for the quarter ended 30 September 2025 was US$7.2 billion, 0.5% higher than in the same quarter a year earlier.Reconstructed · data update
- Q3 FY2025 RetiredThe finding changed to higher than a year earlier.Reconstructed · data update
- Q2 FY2025 NewRevenue for the quarter ended 30 June 2025 was US$6.4 billion, 0.2% lower than in the same quarter a year earlier.Reconstructed · data update
- Q2 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
- Q1 FY2025 WeakenedRevenue for the quarter ended 31 March 2025 was US$6.4 billion, 4.2% higher than in the same quarter a year earlier.Reconstructed · data update
- Q4 FY2024 StrengthenedRevenue for the quarter ended 31 December 2024 was US$6.2 billion, 5.9% higher than in the same quarter a year earlier.Reconstructed · data update
- Q3 FY2024 NewRevenue for the quarter ended 30 September 2024 was US$7.2 billion, 0.5% higher than in the same quarter a year earlier.Reconstructed · initial
Net income attributable to the company was US$1.6 billion, 8.3% higher than in the same quarter a year earlier.
Weakenedin Q3 FY2026 · stated since Q2 FY20268.3% from 26.9% in Q2 FY2026Rule: Net income against a year earlier · Sources 10-Q 2026-09History of this finding, 11 records
- Q3 FY2026 WeakenedNet income attributable to the company was US$1.6 billion, 8.3% higher than in the same quarter a year earlier.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 NewNet income attributable to the company was US$891 million, 26.9% higher than in the same quarter a year earlier.Reconstructed · data update
- Q2 FY2026 RetiredThe finding changed to higher than a year earlier.Reconstructed · data update
- Q1 FY2026 StrengthenedNet income attributable to the company was US$1.1 billion, 6.1% lower than in the same quarter a year earlier.Reconstructed · data update
- Q4 FY2025 WeakenedNet income attributable to the company was US$691 million, 3.8% lower than in the same quarter a year earlier.Reconstructed · data update
- Q3 FY2025 WeakenedNet income attributable to the company was US$1.5 billion, 24.6% lower than in the same quarter a year earlier.Reconstructed · data update
- Q2 FY2025 NewNet income attributable to the company was US$702 million, 26.4% lower than in the same quarter a year earlier.Reconstructed · data update
- Q2 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
- Q1 FY2025 StrengthenedNet income attributable to the company was US$1.2 billion, 81.8% higher than in the same quarter a year earlier.Reconstructed · data update
- Q4 FY2024 WeakenedNet income attributable to the company was US$718 million, 55.4% higher than in the same quarter a year earlier.Reconstructed · data update
- Q3 FY2024 NewNet income attributable to the company was US$2.0 billion, 299.8% higher than in the same quarter a year earlier.Reconstructed · initial
The operating margin over the last 4 quarters was 20.2%, 1.5 percentage points higher than a year earlier.
Strengthenedin Q3 FY2026 · stated since Q3 FY2024Rule: Operating margin against a year earlier · Sources 10-K 2025-12, 10-Q 2025-09, 10-Q 2026-03 and 2 moreHistory of this finding, 9 records
- Q3 FY2026 StrengthenedThe operating margin over the last 4 quarters was 20.2%, 1.5 percentage points higher than a year earlier.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 StrengthenedThe operating margin over the last 4 quarters was 19.4%, 0.3 percentage points higher than a year earlier.Reconstructed · data update
- Q1 FY2026 WeakenedThe operating margin over the last 4 quarters was 18.6%, 0.1 percentage points higher than a year earlier.Reconstructed · data update
- Q4 FY2025 WeakenedThe operating margin over the last 4 quarters was 18.5%, 1.7 percentage points higher than a year earlier.Reconstructed · data update
- Q3 FY2025 WeakenedThe operating margin over the last 4 quarters was 18.7%, 2.7 percentage points higher than a year earlier.Reconstructed · data update
- Q2 FY2025 StrengthenedThe operating margin over the last 4 quarters was 19.0%, 8.0 percentage points higher than a year earlier.Reconstructed · data update
- Q1 FY2025 StrengthenedThe operating margin over the last 4 quarters was 18.5%, 6.6 percentage points higher than a year earlier.Reconstructed · data update
- Q4 FY2024 StrengthenedThe operating margin over the last 4 quarters was 16.8%, 5.9 percentage points higher than a year earlier.Reconstructed · data update
- Q3 FY2024 NewThe operating margin over the last 4 quarters was 16.0%, 4.4 percentage points higher than a year earlier.Reconstructed · initial
Return on equity over the last 4 quarters was 7.8%, against 8.0% a year earlier.
Weakenedin Q3 FY2026 · stated since Q3 FY2025Rule: Return on equity against a year earlier · Sources 10-Q 2025-09, 10-Q 2026-09, 10-K 2025-12 and 3 moreHistory of this finding, 10 records
- Q3 FY2026 WeakenedReturn on equity over the last 4 quarters was 7.8%, against 8.0% a year earlier.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 WeakenedReturn on equity over the last 4 quarters was 7.8%, against 9.0% a year earlier.Reconstructed · data update
- Q1 FY2026 StrengthenedReturn on equity over the last 4 quarters was 7.5%, against 9.7% a year earlier.Reconstructed · data update
- Q4 FY2025 StrengthenedReturn on equity over the last 4 quarters was 7.8%, against 8.7% a year earlier.Reconstructed · data update
- Q3 FY2025 NewReturn on equity over the last 4 quarters was 8.0%, against 8.3% a year earlier.Reconstructed · data update
- Q3 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
- Q2 FY2025 ConfirmedReturn on equity over the last 4 quarters was 9.0%, against 5.2% a year earlier.Reconstructed · data update
- Q1 FY2025 StrengthenedReturn on equity over the last 4 quarters was 9.7%, against 5.5% a year earlier.Reconstructed · data update
- Q4 FY2024 StrengthenedReturn on equity over the last 4 quarters was 8.7%, against 6.3% a year earlier.Reconstructed · data update
- Q3 FY2024 NewReturn on equity over the last 4 quarters was 8.3%, against 7.1% a year earlier.Reconstructed · initial
Purchases of property, plant and equipment exceeded operating cash flow by US$1.6 billion over the last 4 quarters.
Interpretation. The company spent more on capital expenditure than its operating cash flow, and paid the difference from cash, borrowing or asset sales.
Weakenedin Q3 FY2026 · stated since Q3 FY2024Rule: Free cash flow · Sources 10-K 2025-12, 10-Q 2025-09, 10-Q 2026-03 and 2 moreHistory of this finding, 9 records
- Q3 FY2026 WeakenedPurchases of property, plant and equipment exceeded operating cash flow by US$1.6 billion over the last 4 quarters.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 WeakenedPurchases of property, plant and equipment exceeded operating cash flow by US$2.3 billion over the last 4 quarters.Reconstructed · data update
- Q1 FY2026 StrengthenedPurchases of property, plant and equipment exceeded operating cash flow by US$3.2 billion over the last 4 quarters.Reconstructed · data update
- Q4 FY2025 StrengthenedPurchases of property, plant and equipment exceeded operating cash flow by US$2.2 billion over the last 4 quarters.Reconstructed · data update
- Q3 FY2025 WeakenedPurchases of property, plant and equipment exceeded operating cash flow by US$1.1 billion over the last 4 quarters.Reconstructed · data update
- Q2 FY2025 StrengthenedPurchases of property, plant and equipment exceeded operating cash flow by US$1.3 billion over the last 4 quarters.Reconstructed · data update
- Q1 FY2025 WeakenedPurchases of property, plant and equipment exceeded operating cash flow by US$511 million over the last 4 quarters.Reconstructed · data update
- Q4 FY2024 WeakenedPurchases of property, plant and equipment exceeded operating cash flow by US$571 million over the last 4 quarters.Reconstructed · data update
- Q3 FY2024 NewPurchases of property, plant and equipment exceeded operating cash flow by US$1.4 billion over the last 4 quarters.Reconstructed · initial
Records before Q3 FY2026 are reconstructed from the latest snapshot. Ledger: findings.json.
Credit, liquidity, earnings quality and score findings: Analysis.
Data
FY2026Q3_cad6e1eaCorporate Events
- Acquisition or disposal1 September 2023
Completed an acquisition or disposition of assets.
Source 8-K 2023-09
Earnings, Returns and Balance Sheet
Revenue
By quarter, US dollars
Operating Income
By quarter, US dollars
Net Income Attributable to the Company
By quarter, US dollars
Margins
Last 4 quarters at each quarter end, per cent
Returns
Last 4 quarters, per cent
Free Cash Flow
Operating cash flow less capital expenditure, by quarter, US dollars
Financial Statements
Figures as filed. Select a figure for its source document and method; a small d marks a quarter derived from cumulative reports.
The statements are loading. They are also available as JSON and CSV.
Ratios
Select a ratio for its formula and the figures it uses, each with its document; (i) gives its definition.
The ratios are loading.
Analysis
Credit update
Q3 FY2026
Form 10-Q, period ended 30 September 2026, filed 9 November 2026. Changes are against the previous report, and each figure shows its period.
Changes in This Report 6
- StrengthenedRevenue Against a Year Earlier10-Q 2026-09
Revenue for the quarter ended 30 September 2026 was US$7.7 billion, 6.9% higher than in the same quarter a year earlier.
Earlier record, Q2 FY2026
Revenue for the quarter ended 30 June 2026 was US$6.7 billion, 4.6% higher than in the same quarter a year earlier.
- WeakenedNet Income Against a Year Earlier10-Q 2026-09
Net income attributable to the company was US$1.6 billion, 8.3% higher than in the same quarter a year earlier.
Earlier record, Q2 FY2026
Net income attributable to the company was US$891 million, 26.9% higher than in the same quarter a year earlier.
- StrengthenedOperating Margin Against a Year Earlier10-Q 2026-09
The operating margin over the last 4 quarters was 20.2%, 1.5 percentage points higher than a year earlier.
Earlier record, Q2 FY2026
The operating margin over the last 4 quarters was 19.4%, 0.3 percentage points higher than a year earlier.
- WeakenedReturn on Equity Against a Year Earlier10-Q 2026-09
Return on equity over the last 4 quarters was 7.8%, against 8.0% a year earlier.
Earlier record, Q2 FY2026
Return on equity over the last 4 quarters was 7.8%, against 9.0% a year earlier.
2 more changes
- WeakenedFree Cash Flow10-Q 2026-09
Purchases of property, plant and equipment exceeded operating cash flow by US$1.6 billion over the last 4 quarters.
Earlier record, Q2 FY2026
Purchases of property, plant and equipment exceeded operating cash flow by US$2.3 billion over the last 4 quarters.
- NewLiquidity Cover10-Q 2026-09
Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.1 times the sum of debt due within 12 months, capital expenditure and dividends.
Earlier record, Q2 FY2026
Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.0 times the sum of debt due within 12 months, capital expenditure and dividends.
Thresholds Crossed 1
- WeakenedFree Cash Flow
Purchases of property, plant and equipment exceeded operating cash flow by US$1.6 billion over the last 4 quarters.
Interpretation. The company spent more on capital expenditure than its operating cash flow, and paid the difference from cash, borrowing or asset sales.
Fiscal years and the latest quarter, with flows over the last 4 quarters and balances at the quarter end. Select a value for its formula and the figures it uses.
Credit MetricsLease-adjusted debt, EBITDA and cash flow on the definitions of S&P and Moody's, as far as the filings allow.
Lease-adjusted debt, EBITDA and cash flow on the definitions of S&P and Moody's, as far as the filings allow.
These ratios are not computed for this company; the method below gives the reason.
Method
- Not computed: at 31 December 2025 the debt maturity schedule reports debt that the balance sheet items do not capture, so total debt is incomplete.
- Lease-adjusted debt is total debt plus operating lease liabilities, before the deduction of cash. Adjusted EBITDA adds goodwill impairment, share-based compensation and operating lease cost to EBIT and depreciation and amortisation; restructuring and litigation charges, other impairments and profits on disposals stay in EBIT. FFO deducts cash interest, lease interest and cash taxes.
- Lease interest is the average operating lease liability times the weighted average discount rate of the leases, or the implied cost of debt where the rate is not reported.
- S&P applies its table to its own adjusted figures, which also deduct surplus cash and adjust for pensions and other items, so the band of an S&P calculation can differ.
Liquidity and MaturitiesLiquidity cover 1.07x, Debt due within 12 months $1.5bn · Q3 FY2026
Cash and operating cash flow against debt due within 12 months, capital expenditure and dividends, with the debt maturities of the latest annual report.
Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.1 times the sum of debt due within 12 months, capital expenditure and dividends.
Interpretation. Cash on hand and 1 year of operating cash flow pay for the debt due in the next 12 months, capital expenditure and dividends, without new borrowing. Undrawn credit lines are not counted.
Newin Q3 FY2026 · first statedRule: Liquidity cover · Sources 10-Q 2026-09, 10-K 2025-12, 10-Q 2025-09 and 2 moreHistory of this finding, 10 records
- Q3 FY2026 NewCash, short-term investments and operating cash flow over the last 4 quarters equalled 1.1 times the sum of debt due within 12 months, capital expenditure and dividends.Recorded from FY2026Q3_cad6e1ea · data update
- Q3 FY2026 RetiredThe finding changed to sources of cash that cover the uses.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 ConfirmedCash, short-term investments and operating cash flow over the last 4 quarters equalled 1.0 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
- Q1 FY2026 ConfirmedCash, short-term investments and operating cash flow over the last 4 quarters equalled 0.9 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
- Q3 FY2025 ConfirmedCash, short-term investments and operating cash flow over the 4 quarters ended 30 September 2025 equalled 0.8 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · restatement
- Q3 FY2025 ConfirmedCash, short-term investments and operating cash flow over the last 4 quarters equalled 0.8 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
- Q2 FY2025 StrengthenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 0.8 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
- Q1 FY2025 WeakenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 0.9 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
- Q3 FY2024 ConfirmedCash, short-term investments and operating cash flow over the 4 quarters ended 30 September 2024 equalled 0.7 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · restatement
- Q3 FY2024 NewCash, short-term investments and operating cash flow over the last 4 quarters equalled 0.7 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · initial
Sources and Uses, Last 4 Quarters to Q3 FY2026
| Sources | Amount |
|---|---|
| Cash and short-term investments | $3.9bn |
| Operating cash flow | $9.0bn |
| Sources | $12.9bn |
| Uses | Amount |
|---|---|
| Debt due within 12 months | $1.5bn |
| Capital expenditure | $10.6bn |
| Dividends paid | $0 |
| Uses | $12.1bn |
Liquidity cover 1.07x
Debt Maturities at 31 December 2025
Principal due by fiscal year, US dollars
| FY2026 | FY2027 | FY2028 | FY2029 | FY2030 | After FY2030 | Total |
|---|---|---|---|---|---|---|
| $1.5bn | $884m | $1.3bn | $3.3bn | $2.3bn | $48.3bn | $57.5bn |
By Fiscal Year
| Ratio | FY202131 Dec 2021 | FY202231 Dec 2022 | FY202331 Dec 2023 | FY202431 Dec 2024 | FY202531 Dec 2025 | Q3 FY2026latest quarter |
|---|---|---|---|---|---|---|
| Liquidity coverCash on hand plus a year of operating cash flow, against the cash needed in the next 12 months for maturing debt, capital spending and dividends. Above 1, these sources cover the uses without new borrowing.(Cash + short-term investments + operating cash flow) / (debt due within 12 months + capital expenditure + dividends); the flows of the fiscal year or of the last 4 quarters are taken as those of the next 12 months, and undrawn facilities are not included | n/a | n/a | n/a | n/a | n/a | |
| Debt due within 12 monthsBorrowings due within the next 12 months, which the company must repay or refinance.The larger of long-term debt maturing within 12 months in the maturity schedule and the current portion of long-term debt, + short-term borrowings | n/a | n/a | n/a | n/a | n/a | |
| Maturity concentrationThe largest amount of debt due in a single year of the next 5, as a share of the debt in the schedule. A high share means the repayments are concentrated in 1 year.Largest single year of debt maturing within 5 years / total debt in the maturity schedule | n/a |
Method
- Debt due within 12 months is the larger of the first year of the maturity schedule and the current portion of long-term debt, plus short-term borrowings. The schedule of a quarterly report can cover the rest of the fiscal year only and leaves out finance leases.
- Capital expenditure and dividends of the fiscal year, or of the last 4 quarters, are taken as those of the next 12 months. Undrawn credit facilities are not included.
Earnings QualityCash-flow accruals −3.1%, Operating cash flow to EBITDA 0.90x · Q3 FY2026
Accruals and the cash backing of reported earnings.
Operating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.1% of average total assets.
Interpretation. The profit came in as cash: operating cash flow was larger than net income. Profit backed by cash tends to repeat more than profit made of accounting entries (Sloan, 1996).
Confirmedin Q3 FY2026 · stated since Q3 FY2024−3.1% from −3.0% in Q2 FY2026Rule: Cash backing of earnings · Sources 10-Q 2025-09, 10-Q 2026-09, 10-K 2025-12 and 2 moreHistory of this finding, 9 records
- Q3 FY2026 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.1% of average total assets.Recorded from FY2026Q3_cad6e1ea · data update
- Q2 FY2026 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.0% of average total assets.Reconstructed · data update
- Q1 FY2026 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.5% of average total assets.Reconstructed · data update
- Q4 FY2025 WeakenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.0% of average total assets.Reconstructed · data update
- Q3 FY2025 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.6% of average total assets.Reconstructed · data update
- Q2 FY2025 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.5% of average total assets.Reconstructed · data update
- Q1 FY2025 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.6% of average total assets.Reconstructed · data update
- Q4 FY2024 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.0% of average total assets.Reconstructed · data update
- Q3 FY2024 NewOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.5% of average total assets.Reconstructed · initial
Net Income and Operating Cash Flow
Last 4 quarters at each quarter end, US dollars
By Fiscal Year
| Ratio | FY202131 Dec 2021 | FY202231 Dec 2022 | FY202331 Dec 2023 | FY202431 Dec 2024 | FY202531 Dec 2025 | Q3 FY2026latest quarter |
|---|---|---|---|---|---|---|
| Cash-flow accrualsNet income less operating cash flow, against average assets: the part of profit not received in cash in the same period. Research associates high accruals with lower earnings in later years; a negative figure means cash exceeded profit.(Net income attributable to the company - operating cash flow) / average total assets | ||||||
| Balance sheet accrualsThe same gap between profit and cash, measured from the changes in the balance sheet (Sloan, 1996).[(Change in current assets - change in cash) - (change in current liabilities - change in short-term debt - change in taxes payable) - depreciation and amortisation] / average total assets (Sloan, 1996) | n/a | n/a | n/a | n/a | n/a | |
| Operating cash flow to EBITDAOperating cash flow against EBITDA: the part of operating profit before depreciation that turns into cash after interest, tax and changes in stock, receivables and payables.Operating cash flow / (operating income + depreciation and amortisation) | ||||||
| Free cash flow to net incomeFree cash flow against net income. Below 1, investment and working capital take up part of the profit.(Operating cash flow - capital expenditure) / net income attributable to the company |
Method
- Cash-flow accruals are net income attributable to the company less operating cash flow, over average total assets. Balance sheet accruals follow Sloan (1996) and total accruals Richardson, Sloan, Soliman and Tuna (2005).
- Balance sheet and total accruals include the assets and liabilities that acquisitions bring in and disposals take out; cash-flow accruals exclude them.
Forensic and Distress ScoresAltman Z'' 1.87, Last 4 quarters 2.18 at Q3 FY2026 · FY2025
Published distress and misstatement models, with their original coefficients and thresholds.
The Altman Z'' score for fiscal 2025 was 1.87, between the distress threshold of 1.10 and the safe threshold of 2.60.
Interpretation. By this model, the company is between the 2 groups of its original study: below 1.10 the profile resembles companies that went bankrupt, above 2.60 companies that did not. Large share buybacks lower book equity and so lower the score.
Confirmedin FY2025 · stated since FY20231.87 from 1.81 in FY2024Rule: Altman Z'' zone · Sources 10-Q 2026-09, 10-K 2025-12History of this finding, 3 records
- FY2025 ConfirmedThe Altman Z'' score for fiscal 2025 was 1.87, between the distress threshold of 1.10 and the safe threshold of 2.60.Reconstructed · data update
- FY2024 ConfirmedThe Altman Z'' score for fiscal 2024 was 1.81, between the distress threshold of 1.10 and the safe threshold of 2.60.Reconstructed · data update
- FY2023 NewThe Altman Z'' score for fiscal 2023 was 1.63, between the distress threshold of 1.10 and the safe threshold of 2.60.Reconstructed · initial
By Fiscal Year
| Ratio | FY202131 Dec 2021 | FY202231 Dec 2022 | FY202331 Dec 2023 | FY202431 Dec 2024 | FY202531 Dec 2025 | Q3 FY2026latest quarter |
|---|---|---|---|---|---|---|
| Altman Z'' scoreA measure of the risk of financial distress, built from working capital, retained earnings, operating profit and equity. Above 2.60 the model counts a company as safe and below 1.10 as in distress; between the 2 is a grey zone.6.56 x working capital / total assets + 3.26 x retained earnings / total assets + 6.72 x EBIT / total assets + 1.05 x total equity / total liabilities (Altman, 1995); distress zone below 1.10, safe zone above 2.60 | grey zone | grey zone | grey zone | grey zone | grey zone | grey zone |
Altman Z'' Score
Altman Z'' Score
fiscal 2025
A measure of the risk of financial distress, built from working capital, retained earnings, operating profit and equity. Above 2.60 the model counts a company as safe and below 1.10 as in distress; between the 2 is a grey zone.
| Distress zone, below 1.10 | 1.87Grey zone, 1.10 to 2.60 | Safe zone, above 2.60 |
The score of 1.87 is in the grey zone of the model, between 1.10 and 2.60. The largest part is retained earnings, at 1.11; working capital below zero lowers the score by 0.08.
| Part | Value | Coefficient | Contribution |
|---|---|---|---|
| Working capital / total assetsCurrent assets less current liabilities, against total assets: the short-term funds available for operations. | −0.012 | 6.560 | −0.078 |
| Retained earnings / total assetsProfits kept in the business over its life, against total assets. | 0.339 | 3.260 | 1.107 |
| EBIT / total assetsOperating profit against total assets: the earning power of the assets. | 0.033 | 6.720 | 0.220 |
| Total equity / total liabilitiesBook equity against liabilities: how far the assets could fall in value before liabilities exceed them. | 0.595 | 1.050 | 0.624 |
| Score | 1.873 |
Altman, Hartzell and Peck (1995), for non-manufacturing companies. The model omits the ratio of sales to total assets of the 1968 model and uses book equity. Working capital below zero and equity reduced by share repurchases lower the score.
Source Documents
Documents of this snapshot, latest first.
Checks
Data Quality
How many values of this snapshot the checks prove, and how many Annalist derives, withholds and tracks as restated. Every company.
| Values published | 1,166 |
| Confirmed by other figures | 49.5%, 577 values |
| Confirmed by a second document | 0.0%, 0 values |
| Derived from reported figures | 14.8%, 172 values |
| Values withheld | 0 |
| Restated figures tracked | 1 |
| Changes compared on one basis | 0 |
| Company lines mapped | 0 of 0 reviewed |
Citation
Snapshot FY2026Q3_cad6e1ea · dataset SHA-256 cad6e1eafb3b71bedac15ef409c1ed66d1b55b708a0098794f11869145c50182 · findings rules 0.5
Data: info.json · dataset.json · validation.json · documents.json