Seatrium Limited

Name: Seatrium Limited financial statements and ratios
Creator: Annalist

5E2 · SGX · Industrials, offshore and marine engineering · Singapore · IFRS · Fiscal year ends December

Latest report: FY2025, the fiscal year ended 31 December 2025, its statements approved by the board on 6 March 2026. Snapshot FY2025_1b4d7849.

Compare with peers Buyout model Excel JSON

Overview

Revenue, fiscal year

+24.3% year on year

Operating profit, fiscal year

+142% year on year

Net income, fiscal year

+106% year on year

Diluted EPS, fiscal year

+106% year on year

Operating margin, fiscal year

+2.2pp year on year

Return on equity, fiscal year

+2.4pp year on year

Select a figure to see the document it came from.

Key Findings

Findings for the latest fiscal year, with their history over earlier years.

Revenue for the fiscal year ended 31 December 2025 was S$11.5 billion, 24.3% higher than in the previous fiscal year.
Weakenedin FY2025 · stated since FY202424.3% from 26.6% in FY2024
Rule: Revenue against the previous fiscal year · Sources Annual report 2025-12
History of this finding, 4 records
1. FY2025 WeakenedRevenue for the fiscal year ended 31 December 2025 was S$11.5 billion, 24.3% higher than in the previous fiscal year.Recorded from FY2025_1b4d7849 · data update
2. FY2024 NewRevenue for the fiscal year ended 31 December 2024 was S$9.2 billion, 26.6% higher than in the previous fiscal year.Reconstructed · data update
3. FY2024 RetiredThe finding changed to higher than a year earlier.Reconstructed · data update
4. FY2023 NewRevenue for the fiscal year ended 31 December 2023 was S$7.3 billion.Reconstructed · initial
Net income attributable to the company for fiscal 2025 was S$324 million, 106.3% higher than in the previous fiscal year.
Newin FY2025 · first stated
Rule: Net income against the previous fiscal year · Sources Annual report 2025-12
History of this finding, 5 records
1. FY2025 NewNet income attributable to the company for fiscal 2025 was S$324 million, 106.3% higher than in the previous fiscal year.Recorded from FY2025_1b4d7849 · data update
2. FY2025 RetiredThe finding changed to higher than a year earlier.Recorded from FY2025_1b4d7849 · data update
3. FY2024 NewNet income attributable to the company for fiscal 2024 was S$157 million, against a net loss of S$2.0 billion in the previous fiscal year.Reconstructed · data update
4. FY2024 RetiredThe finding changed to a profit after a loss a year earlier.Reconstructed · data update
5. FY2023 NewThe company reported a net loss of S$2.0 billion for fiscal 2023.Reconstructed · initial
The operating margin for fiscal 2025 was 4.5%, 2.2 percentage points higher than a year earlier.
Newin FY2025 · first stated
Rule: Operating margin against a year earlier · Sources Annual report 2025-12
History of this finding, 3 records
1. FY2025 NewThe operating margin for fiscal 2025 was 4.5%, 2.2 percentage points higher than a year earlier.Recorded from FY2025_1b4d7849 · data update
2. FY2025 RetiredThe finding changed to higher than a year earlier.Recorded from FY2025_1b4d7849 · data update
3. FY2024 NewThe operating margin for fiscal 2024 was 2.3%.Reconstructed · initial
Return on equity for fiscal 2025 was 4.9%, against 2.5% a year earlier.
Newin FY2025 · first stated
Rule: Return on equity against a year earlier · Sources Annual report 2025-12, Annual report 2024-12
History of this finding, 3 records
1. FY2025 NewReturn on equity for fiscal 2025 was 4.9%, against 2.5% a year earlier.Recorded from FY2025_1b4d7849 · data update
2. FY2025 RetiredThe finding changed to higher than a year earlier.Recorded from FY2025_1b4d7849 · data update
3. FY2024 NewReturn on equity for fiscal 2024 was 2.5%.Reconstructed · initial
Free cash flow for fiscal 2025 was S$21 million, and operating cash flow was 0.4 times net income attributable to the company.
Interpretation. Operating cash flow paid for all capital expenditure, and the rest is free for dividends, share buybacks or debt repayment.
Newin FY2025 · first stated
Rule: Free cash flow · Sources Annual report 2025-12
History of this finding, 3 records
1. FY2025 NewFree cash flow for fiscal 2025 was S$21 million, and operating cash flow was 0.4 times net income attributable to the company.Recorded from FY2025_1b4d7849 · data update
2. FY2025 RetiredThe finding changed to positive.Recorded from FY2025_1b4d7849 · data update
3. FY2024 NewPurchases of property, plant and equipment exceeded operating cash flow by S$3 million in fiscal 2024.Reconstructed · initial

Records before FY2025 are reconstructed from the latest snapshot. Ledger: findings.json.

Credit, liquidity, earnings quality and score findings: Analysis.

Data

Source documents2 documents, latest Annual report for the year to 31 December 2025List

DownloadsExcel workbook · JSON

SnapshotFY2025_1b4d7849

Corporate Events

Corporate events are listed for companies whose figures come from 10-K and 10-Q filings; none are listed for this company.

Earnings, Returns and Balance Sheet

Revenue

By fiscal year, Singapore dollars

Operating Profit

By fiscal year, Singapore dollars

Profit Attributable to Owners of the Parent

By fiscal year, Singapore dollars

Margins

By fiscal year, per cent

Returns

By fiscal year, per cent

Free Cash Flow

Operating cash flow less capital expenditure, by fiscal year, Singapore dollars

Diluted Earnings per Share

By fiscal year, as reported

Financial Statements

Figures as filed. Select a figure for its source document and method; a small d marks a figure derived from other figures of the same report.

The statements are loading. They are also available as JSON and CSV.

Ratios

Select a ratio for its formula and the figures it uses, each with its document; (i) gives its definition.

The ratios are loading.

Analysis

Credit update

FY2025

Annual report for the year to 31 December 2025. Changes are against the previous report, and each figure shows its period.

0changes1threshold crossed

Changes in This Report 0

No finding changed its state in the latest report.

Thresholds Crossed 1

StrengthenedCash Backing of Earnings
Net income attributable to the company for fiscal 2025 exceeded operating cash flow by an amount equal to 1.0% of average total assets.
Interpretation. Part of the profit has not come in as cash yet: net income was larger than operating cash flow. Profit made of accounting entries tends to repeat less than profit backed by cash (Sloan, 1996).

Fiscal years, with balances at each fiscal year end. Select a value for its formula and the figures it uses.

Credit MetricsLease-adjusted debt, EBITDA and cash flow on the definitions of S&P and Moody's, as far as the filings allow.

Lease-adjusted debt, EBITDA and cash flow on the definitions of S&P and Moody's, as far as the filings allow.

These ratios have no value for the figures of this company.

Method

Total debt is borrowings and lease liabilities, current and non-current, before the deduction of cash. Under IFRS 16 every lease is on the balance sheet, depreciation includes that of right-of-use assets and finance costs include the interest on lease liabilities, so no lease cost or lease interest is added.
Adjusted EBITDA adds share-based payments, and the impairment that the company reports with depreciation and amortisation, to EBIT and depreciation and amortisation. FFO deducts cash interest and cash taxes.
S&P applies its table to its own adjusted figures, which also deduct surplus cash and adjust for pensions and other items, so the band of an S&P calculation can differ.

Liquidity and MaturitiesCash and operating cash flow against debt due within 12 months, capital expenditure and dividends.

Cash and operating cash flow against debt due within 12 months, capital expenditure and dividends.

These ratios have no value for the figures of this company.

Method

Debt due within 12 months is current borrowings and current lease liabilities.
Capital expenditure and dividends of the fiscal year are taken as those of the next 12 months. Undrawn credit facilities are not included.

Earnings QualityEarnings above cash flowCash-flow accruals 1.0% · FY2025

Accruals and the cash backing of reported earnings.

Net income attributable to the company for fiscal 2025 exceeded operating cash flow by an amount equal to 1.0% of average total assets.
Interpretation. Part of the profit has not come in as cash yet: net income was larger than operating cash flow. Profit made of accounting entries tends to repeat less than profit backed by cash (Sloan, 1996).
Strengthenedin FY2025 · stated since FY20241.0% from 0.4% in FY2024
Rule: Cash backing of earnings · Sources Annual report 2025-12
History of this finding, 2 records
1. FY2025 StrengthenedNet income attributable to the company for fiscal 2025 exceeded operating cash flow by an amount equal to 1.0% of average total assets.Recorded from FY2025_1b4d7849 · data update
2. FY2024 NewNet income attributable to the company for fiscal 2024 exceeded operating cash flow by an amount equal to 0.4% of average total assets.Reconstructed · initial

By Fiscal Year

Ratio	FY202431 Dec 2024	FY202531 Dec 2025
Cash-flow accrualsNet income less operating cash flow, against average assets: the part of profit not received in cash in the same period. Research associates high accruals with lower earnings in later years; a negative figure means cash exceeded profit.(Net income attributable to the company - operating cash flow) / average total assets
Free cash flow to net incomeFree cash flow against net income. Below 1, investment and working capital take up part of the profit.(Operating cash flow - capital expenditure) / net income attributable to the company

Method

Cash-flow accruals are net income attributable to the company less operating cash flow, over average total assets. Balance sheet accruals follow Sloan (1996) and total accruals Richardson, Sloan, Soliman and Tuna (2005).
Balance sheet and total accruals include the assets and liabilities that acquisitions bring in and disposals take out; cash-flow accruals exclude them.

Forensic and Distress ScoresPublished distress and misstatement models, with their original coefficients and thresholds.

Published distress and misstatement models, with their original coefficients and thresholds.

These ratios have no value for the figures of this company.

Source Documents

Documents of this snapshot, latest first. A report that states no date of publication carries the date on which its board approved the statements.

Document	Date	Id	SHA-256
Annual report for the year to 31 December 2025	6 Mar 2026, the date on which the board approved the statements	AR:seatrium-2025-12-31	bb0a4d269181
Annual report for the year to 31 December 2024	7 Mar 2025, the date on which the board approved the statements	AR:seatrium-2024-12-31	d48360e7612a

Checks

124123 of 124 checks passed, 1 warning

Statement arithmetic78 passedIn every annual report used, the lines of each statement add up to the totals printed under them, profit before tax less income tax gives the profit, the balance sheet balances, and the cash at the end of each year is the cash at its start with its change. A report that fails one is not used. Checked at error level.

Fiscal calendar5 passedFiscal years last 350 to 380 days, and each starts on the day after the one before. Checked at error level.

Coverage2 passedThe latest fiscal year gives total assets and a profit figure. Checked at error level.

Balance sheet identity3 passedTotal assets equal total liabilities and equity at each balance sheet date. Checked at error level.

Gross profit2 passedRevenue less cost of sales equals the gross profit that the company presents. A gross profit that differs is withheld, and so is a cost of sales that the company gives without gross profit. Checked at warning level.

Earnings per share3 passedProfit divided by earnings per share gives a number of shares in line with the other years. Checked at warning level.

Agreement between annual reports30 passedA value of a year that the annual report of the year and that of the next year give in the same amount. A value that the later report gives differently is listed as a restatement, and the later value is used. Checked at warning level.

Withheld values1 value withheldA value that contradicts the definition of its item, or that documents report in contradiction, is withheld. Checked at warning level.

Cost of sales, FY2023: withheld, the company presents no gross profit, so nothing proves it to be the whole cost of the revenue

Data Quality

How many values of this snapshot the checks prove, and how many Annalist derives, withholds and tracks as restated. Every company.

Values published	97
Confirmed by other figures	41.2%, 40 values
Confirmed by a second document	30.9%, 30 values
Derived from reported figures	0.0%, 0 values
Values withheld	1
Restated figures tracked	0
Changes compared on one basis	0
Company lines mapped	0 of 0 reviewed

Citation

Annalist, Seatrium Limited, snapshot seatrium/FY2025_1b4d7849 (as of FY2025); <item label>, <period>; source <document id> (<document url>)

Snapshot FY2025_1b4d7849 · dataset SHA-256 1b4d78499b027cad6634718d7f7af31caa280e6549926d4da56b3c6f5bbec301 · findings rules 0.4

Data: info.json · dataset.json · validation.json · documents.json